BAUTO | BERMAZ AUTO BERHAD

1.48 (0.0%)
1

T-O: 1.48 (08:59:00)
Last updated: 15:44

Fundamental
Technical
Total Score

BAUTO | BERMAZ AUTO BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS11.6 sen
Trailing PE (Sector Median: 14.7)12.8
PEG0.13
Altman Z2.4
Beaver-0.072
Current Ratio2.39
Debt-Equity (DE) Ratio1.26
FCF Yield-3.12 %
Revenue QoQ-28.54 %
Revenue YoY29.11 %
Profit QoQ11.05 %
Profit YoY127.82 %
Profit Margin (Sector Median: 3.2)6.25 %
ROE (ROIC: 19.55)22.85 %
Dividend Per Share (DPS)6.5 sen
Dividend Yield (DY)4.39 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 10 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.46
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]10.55
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)300.02
Expected Revenue (M)8380.32
Expected Growth (%)25.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' LEE KOK CHUAN added 40900.0 units announced on 30 Sep 2021 at ~RM1.53

DATO' SRI YEOH CHOON SAN added 40900.0 units announced on 30 Sep 2021 at ~RM1.53

DATO' LEE KOK CHUAN added 60000.0 units announced on 23 Sep 2021 at ~RM1.51

DATO' SRI YEOH CHOON SAN added 60000.0 units announced on 23 Sep 2021 at ~RM1.51

DATO' SRI YEOH CHOON SAN added 120000.0 units announced on 20 Sep 2021 at ~RM1.53

DATO' LEE KOK CHUAN added 120000.0 units announced on 20 Sep 2021 at ~RM1.53

DATO' SRI YEOH CHOON SAN added 90000.0 units announced on 09 Sep 2021 at ~RM1.53

DATO' LEE KOK CHUAN added 90000.0 units announced on 09 Sep 2021 at ~RM1.53

DATO' LEE KOK CHUAN added 120000.0 units announced on 09 Aug 2021 at ~RM1.47

DATO' SRI YEOH CHOON SAN added 120000.0 units announced on 09 Aug 2021 at ~RM1.47

DATO' LEE KOK CHUAN added 136000.0 units announced on 05 Aug 2021 at ~RM1.47

DATO' SRI YEOH CHOON SAN added 136000.0 units announced on 05 Aug 2021 at ~RM1.47

DATO' LEE KOK CHUAN added 120000.0 units announced on 02 Aug 2021 at ~RM1.47

DATO' SRI YEOH CHOON SAN added 120000.0 units announced on 02 Aug 2021 at ~RM1.47

DATO' SRI YEOH CHOON SAN added 90000.0 units announced on 30 Jul 2021 at ~RM1.51

DATO' LEE KOK CHUAN added 90000.0 units announced on 30 Jul 2021 at ~RM1.51

DATO' SRI YEOH CHOON SAN added 20000.0 units announced on 22 Jul 2021 at ~RM1.5

DATO' LEE KOK CHUAN added 20000.0 units announced on 22 Jul 2021 at ~RM1.5

DATO' SRI YEOH CHOON SAN added 40000.0 units announced on 19 Jul 2021 at ~RM1.49

DATO' LEE KOK CHUAN added 40000.0 units announced on 19 Jul 2021 at ~RM1.49

DATO' SRI YEOH CHOON SAN added 117600.0 units announced on 15 Jul 2021 at ~RM1.48

DATO' LEE KOK CHUAN added 117600.0 units announced on 15 Jul 2021 at ~RM1.48

DATO' SRI YEOH CHOON SAN added 150000.0 units announced on 12 Jul 2021 at ~RM1.49

DATO' LEE KOK CHUAN added 150000.0 units announced on 12 Jul 2021 at ~RM1.49

DATO' LEE KOK CHUAN added 140000.0 units announced on 08 Jul 2021 at ~RM1.51

DATO' SRI YEOH CHOON SAN added 140000.0 units announced on 08 Jul 2021 at ~RM1.51

DATO' LEE KOK CHUAN added 211600.0 units announced on 01 Jul 2021 at ~RM1.48

DATO' SRI YEOH CHOON SAN added 211600.0 units announced on 01 Jul 2021 at ~RM1.48

DATO' LEE KOK CHUAN added 90000.0 units announced on 28 Jun 2021 at ~RM1.53

DATO' SRI YEOH CHOON SAN added 90000.0 units announced on 28 Jun 2021 at ~RM1.53

DATO' LEE KOK CHUAN added 100000.0 units announced on 24 Jun 2021 at ~RM1.5

DATO' SRI YEOH CHOON SAN added 100000.0 units announced on 24 Jun 2021 at ~RM1.5

DATO' SRI YEOH CHOON SAN added 115000.0 units announced on 14 Jun 2021 at ~RM1.44

DATO' LEE KOK CHUAN added 115000.0 units announced on 14 Jun 2021 at ~RM1.44

DATO' LEE KOK CHUAN added 105000.0 units announced on 10 Jun 2021 at ~RM1.41

DATO' SRI YEOH CHOON SAN added 105000.0 units announced on 10 Jun 2021 at ~RM1.41

DATO' SRI YEOH CHOON SAN added 154000.0 units announced on 08 Jun 2021 at ~RM1.4

DATO' LEE KOK CHUAN added 154000.0 units announced on 08 Jun 2021 at ~RM1.4

DATO' SRI YEOH CHOON SAN added 211500.0 units announced on 03 Jun 2021 at ~RM1.3

DATO' LEE KOK CHUAN added 211500.0 units announced on 03 Jun 2021 at ~RM1.3

DATO' SRI YEOH CHOON SAN added 174500.0 units announced on 31 May 2021 at ~RM1.36

DATO' LEE KOK CHUAN added 174500.0 units announced on 31 May 2021 at ~RM1.36

DATO' SRI YEOH CHOON SAN added 170000.0 units announced on 27 May 2021 at ~RM1.34

DATO' LEE KOK CHUAN added 170000.0 units announced on 27 May 2021 at ~RM1.34

DATO' SRI YEOH CHOON SAN added 430000.0 units announced on 24 May 2021 at ~RM1.32

DATO' LEE KOK CHUAN added 430000.0 units announced on 24 May 2021 at ~RM1.32

DATO' LEE KOK CHUAN added 885000.0 units announced on 20 May 2021 at ~RM1.35

DATO' SRI YEOH CHOON SAN added 775000.0 units announced on 20 May 2021 at ~RM1.35

DATO' SRI YEOH CHOON SAN added 125000.0 units announced on 10 May 2021 at ~RM1.44

DATO' LEE KOK CHUAN added 125000.0 units announced on 10 May 2021 at ~RM1.44

DATO' SRI YEOH CHOON SAN added 453500.0 units announced on 06 May 2021 at ~RM1.42

DATO' LEE KOK CHUAN added 453500.0 units announced on 06 May 2021 at ~RM1.42

DATO' SRI YEOH CHOON SAN added 100000.0 units announced on 03 May 2021 at ~RM1.48

DATO' LEE KOK CHUAN added 100000.0 units announced on 03 May 2021 at ~RM1.48

DATO' LEE KOK CHUAN added 300000.0 units announced on 30 Apr 2021 at ~RM1.48

DATO' SRI YEOH CHOON SAN added 200000.0 units announced on 30 Apr 2021 at ~RM1.48

DATO' SRI YEOH CHOON SAN added 130000.0 units announced on 26 Apr 2021 at ~RM1.5

DATO' LEE KOK CHUAN added 130000.0 units announced on 26 Apr 2021 at ~RM1.5

DATO' SRI YEOH CHOON SAN added 300000.0 units announced on 22 Apr 2021 at ~RM1.49

DATO' LEE KOK CHUAN added 300000.0 units announced on 22 Apr 2021 at ~RM1.49

DATO' LEE KOK CHUAN added 350000.0 units announced on 19 Apr 2021 at ~RM1.49

DATO' SRI YEOH CHOON SAN added 250000.0 units announced on 19 Apr 2021 at ~RM1.49

DATO' SRI YEOH CHOON SAN added 268800.0 units announced on 16 Apr 2021 at ~RM1.51

DATO' LEE KOK CHUAN added 268800.0 units announced on 16 Apr 2021 at ~RM1.51

DATO' LEE KOK CHUAN added 35900.0 units announced on 12 Apr 2021 at ~RM1.51

DATO' SRI YEOH CHOON SAN added 35900.0 units announced on 12 Apr 2021 at ~RM1.51

DATO' SRI YEOH CHOON SAN added 400000.0 units announced on 08 Apr 2021 at ~RM1.5

DATO' LEE KOK CHUAN added 400000.0 units announced on 08 Apr 2021 at ~RM1.5

DATO' LEE KOK CHUAN added 309700.0 units announced on 06 Apr 2021 at ~RM1.48

DATO' SRI YEOH CHOON SAN added 309700.0 units announced on 06 Apr 2021 at ~RM1.48

DATO' LEE KOK CHUAN added 100000.0 units announced on 01 Mar 2021 at ~RM1.33

DATO' SRI YEOH CHOON SAN added 100000.0 units announced on 01 Mar 2021 at ~RM1.33

DATO' LEE KOK CHUAN added 150000.0 units announced on 05 Feb 2021 at ~RM1.32

DATO' SRI YEOH CHOON SAN added 150000.0 units announced on 05 Feb 2021 at ~RM1.32

DATO' LEE KOK CHUAN added 100000.0 units announced on 03 Dec 2020 at ~RM1.36

DATO' SRI YEOH CHOON SAN added 100000.0 units announced on 03 Dec 2020 at ~RM1.36

DATO' SRI YEOH CHOON SAN added 192300.0 units announced on 27 Nov 2020 at ~RM1.32

DATO' LEE KOK CHUAN added 192300.0 units announced on 27 Nov 2020 at ~RM1.32

DATO' LEE KOK CHUAN added 17400.0 units announced on 18 Nov 2020 at ~RM1.31

DATO' SRI YEOH CHOON SAN added 21000.0 units announced on 18 Nov 2020 at ~RM1.31

DATO' SRI YEOH CHOON SAN added 135000.0 units announced on 10 Nov 2020 at ~RM1.19

DATO' LEE KOK CHUAN added 135000.0 units announced on 10 Nov 2020 at ~RM1.19

DATO' SRI YEOH CHOON SAN added 200000.0 units announced on 05 Nov 2020 at ~RM1.13

DATO' LEE KOK CHUAN added 200000.0 units announced on 05 Nov 2020 at ~RM1.13

DATO' LEE KOK CHUAN added 100000.0 units announced on 02 Nov 2020 at ~RM1.13

DATO' SRI YEOH CHOON SAN added 100000.0 units announced on 02 Nov 2020 at ~RM1.13

DATO' SRI YEOH CHOON SAN added 300000.0 units announced on 23 Oct 2020 at ~RM1.12

DATO' LEE KOK CHUAN added 100000.0 units announced on 23 Oct 2020 at ~RM1.12

DATO' LEE KOK CHUAN added 400000.0 units announced on 22 Oct 2020 at ~RM1.14

DATO' SRI YEOH CHOON SAN added 350000.0 units announced on 22 Oct 2020 at ~RM1.14

DATO' SRI YEOH CHOON SAN added 150000.0 units announced on 19 Oct 2020 at ~RM1.21

DATO' LEE KOK CHUAN added 150000.0 units announced on 19 Oct 2020 at ~RM1.21

DATO' SRI YEOH CHOON SAN added 175000.0 units announced on 16 Oct 2020 at ~RM1.27

DATO' LEE KOK CHUAN added 175000.0 units announced on 16 Oct 2020 at ~RM1.27

DATO' LEE KOK CHUAN added 350000.0 units announced on 09 Oct 2020 at ~RM1.29

DATO' SRI YEOH CHOON SAN added 350000.0 units announced on 09 Oct 2020 at ~RM1.29

DATO' SRI YEOH CHOON SAN added 50000.0 units announced on 05 Oct 2020 at ~RM1.34

DATO' LEE KOK CHUAN added 50000.0 units announced on 05 Oct 2020 at ~RM1.34

DATO' SRI YEOH CHOON SAN added 50000.0 units announced on 14 Sep 2020 at ~RM1.34

DATO' LEE KOK CHUAN added 50000.0 units announced on 14 Sep 2020 at ~RM1.34

DATO' SRI YEOH CHOON SAN added 30000.0 units announced on 21 Aug 2020 at ~RM1.31

DATO' LEE KOK CHUAN added 30000.0 units announced on 21 Aug 2020 at ~RM1.31

DATO' SRI YEOH CHOON SAN added 50000.0 units announced on 19 Aug 2020 at ~RM1.33

DATO' LEE KOK CHUAN added 50000.0 units announced on 19 Aug 2020 at ~RM1.33

DATO' SRI YEOH CHOON SAN added 100000.0 units announced on 05 Aug 2020 at ~RM1.35

DATO' LEE KOK CHUAN added 100000.0 units announced on 05 Aug 2020 at ~RM1.35

Summary


Market Cap: 1721 M.

Number of Shares: 1163 M.

Adjusted Float: 80.4%.

Stock highly correlated with

SPSETIA (81%)

AIRPORT (80%)

MATRIX (80%)

CIMB (79%)

Bermaz Auto Bhd along with its subsidiaries is engaged in the distribution and retailing of Mazda vehicles as well as providing after-sales services for Mazda vehicles in Malaysia and Philippines.

Sectors: Automotive, Consumer Products & Services, Politic Related

Code: 5248

Website: https://www.bauto.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Jul-2021

ShareholderValue (M)
Employees Provident Fund Board278.12
Dynamic Milestone Sdn Bhd245.63
Amanah Saham Bumiputera71.51
Permodalan Nasional Berhad70.65
Kumpulan Wang Persaraan (Diperbadankan)63.94
Amanah Saham Malaysia 333.69
Asia Ex Japan Equity Smaller Companies27.16
Prulink Equity Fund26.3
Hong Leong Assurance Berhad20.8