Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 11.23 | 0.46 | 0.37 | 3.3% | 0.00 | 0.02 | 5.4% | 35.2% | 113.1% | 66.3% | ||||||||
| 29 Aug 25 | 30 Jun 2025 | Other | 30 Jun 2025 | 11.86 | 0.10 | -2.83 | -23.8% | 0.00 | -0.15 | 5.0% | 40.7% | 13.0% | 19.5% | ||||||||
| 30 May 25 | 31 Mar 2025 | Other | 30 Jun 2025 | 12.49 | -2.79 | -2.50 | -20.0% | 0.00 | -0.13 | 10.1% | 54.3% | 154.2% | 300.8% | ||||||||
| 28 Feb 25 | 31 Dec 2024 | Other | 30 Jun 2025 | 13.89 | -0.98 | -0.98 | -7.1% | 0.00 | -0.05 | 19.8% | 49.1% | 189.7% | 90.7% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 17.32 | 0.82 | 1.10 | 6.3% | 0.00 | 0.57 | 13.4% | 33.4% | 131.2% | 113.4% | ||||||||
| 30 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 20.00 | -3.15 | -3.51 | -17.6% | 0.00 | -1.82 | 26.9% | 28.1% | 463.0% | 6.9% | ||||||||
| 31 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 27.36 | -0.31 | -0.62 | -2.3% | 0.00 | -0.03 | 0.3% | 7.6% | 94.1% | 92.7% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 27.29 | -10.85 | -10.55 | -38.7% | 0.00 | -0.55 | 4.9% | 224.8% | 28.7% | 6.6% | ||||||||
| 28 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 26.01 | -7.92 | -8.19 | -31.5% | 0.00 | -0.42 | 6.4% | 10.6% | 117.1% | 121.5% | ||||||||
| 23 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 27.80 | -4.20 | -3.77 | -13.6% | 0.00 | -2.26 | 6.1% | 36.2% | 56.1% | 277.5% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 29.60 | -8.50 | -8.60 | -29.1% | 0.00 | -1.00 | 252.4% | 24.5% | 13.1% | 637.5% | ||||||||
| 21 Feb 23 | 31 Dec 2022 | Other | 31 Dec 2022 | 8.40 | -11.70 | -9.90 | -117.9% | 0.00 | -3.70 | 71.1% | 78.1% | 167.6% | 3924.4% | ||||||||
| 17 Jan 23 | 30 Nov 2022 | Other | 31 Dec 2022 | 29.10 | -4.30 | -3.70 | -12.7% | 0.00 | -1.40 | 33.3% | 47.5% | 270.0% | 194.5% | ||||||||
| 28 Oct 22 | 31 Aug 2022 | Other | 31 Dec 2022 | 43.60 | -0.50 | -1.00 | -2.3% | 0.00 | -0.36 | 11.2% | 40.8% | 162.5% | 121.2% | ||||||||
| 29 Jul 22 | Q3 May 2022 | 3 | 31 Aug 2022 | 39.20 | 2.00 | 1.60 | 4.1% | 0.00 | 0.58 | 2.3% | 10.2% | 750.4% | 52.4% | ||||||||
| 29 Apr 22 | Q2 Feb 2022 | 2 | 31 Aug 2022 | 38.33 | -0.21 | -0.25 | -0.6% | 0.00 | -0.12 | 30.8% | 8.5% | 106.3% | 114.7% | ||||||||
| 31 Jan 22 | Q1 Nov 2021 | 1 | 31 Aug 2022 | 55.38 | 4.72 | 3.92 | 7.1% | 0.00 | 2.03 | 78.8% | 28.8% | 17.0% | 111.0% | ||||||||
| 29 Oct 21 | Q4 Aug 2021 | 4 | 31 Aug 2021 | 30.98 | 4.50 | 4.72 | 15.2% | 0.00 | 4.88 | 29.0% | 28.2% | 349.4% | 94.0% | ||||||||
| 20 Aug 21 | Q3 May 2021 | 3 | 31 Aug 2021 | 43.63 | 1.41 | 1.05 | 2.4% | 0.00 | 1.09 | 4.2% | 118.0% | 37.3% | 145.6% | ||||||||
| 22 Apr 21 | Q2 Feb 2021 | 2 | 31 Aug 2021 | 41.88 | 2.44 | 1.67 | 4.0% | 0.00 | 1.73 | 2.6% | 9.5% | 9.8% | 210.0% | ||||||||
| 26 Jan 21 | Q1 Nov 2020 | 1 | 31 Aug 2021 | 43.01 | 2.17 | 1.86 | 4.3% | 0.00 | 1.92 | 0.3% | 20.4% | 23.7% | 724.9% | ||||||||
| 26 Oct 20 | Q4 Aug 2020 | 4 | 31 Aug 2020 | 43.15 | 3.76 | 2.43 | 5.6% | 0.00 | 2.52 | 115.6% | 14.1% | 205.6% | 314.9% | ||||||||
| 22 Jul 20 | Q3 May 2020 | 3 | 31 Aug 2020 | 20.02 | -2.59 | -2.31 | -11.5% | 0.00 | -2.39 | 47.7% | 55.9% | 526.9% | 238.0% | ||||||||
| 23 Jun 20 | Q2 Feb 2020 | 2 | 31 Aug 2020 | 38.25 | 0.70 | 0.54 | 1.4% | 0.00 | 0.56 | 7.1% | 8.4% | 281.8% | 167.1% | ||||||||
| 16 Jan 20 | Q1 Nov 2019 | 1 | 31 Aug 2020 | 35.72 | -0.45 | -0.30 | -0.8% | 0.00 | -0.31 | 5.5% | 13.3% | 73.8% | 119.1% | ||||||||
| 09 Oct 19 | Q4 Aug 2019 | 4 | 31 Aug 2019 | 37.81 | 0.68 | -1.13 | -3.0% | 0.00 | -1.17 | 16.6% | 12.2% | 167.8% | 96.9% | ||||||||
| 18 Jul 19 | Q3 May 2019 | 3 | 31 Aug 2019 | 45.35 | 2.34 | 1.67 | 3.7% | 0.00 | 1.73 | 28.6% | 14.7% | 307.4% | 609.1% | ||||||||
| 24 Apr 19 | Q2 Feb 2019 | 2 | 31 Aug 2019 | 35.28 | -0.76 | -0.81 | -2.3% | 0.00 | -0.83 | 14.4% | 11.3% | 151.7% | 387.9% | ||||||||
| 28 Jan 19 | Q1 Nov 2018 | 1 | 31 Aug 2019 | 41.21 | 2.27 | 1.56 | 3.8% | 0.00 | 1.61 | 4.3% | 1.1% | 371.0% | 4200.0% | ||||||||
| 11 Oct 18 | Q4 Aug 2018 | 4 | 31 Aug 2018 | 43.08 | -2.27 | -0.57 | -1.3% | 0.00 | -0.56 | 9.0% | 5.0% | 75.3% | 164.5% | ||||||||
| 19 Jul 18 | Q3 May 2018 | 3 | 31 Aug 2018 | 39.53 | -0.27 | -0.33 | -0.8% | 0.00 | -0.34 | 0.6% | 1.5% | 98.8% | 127.7% | ||||||||
| 19 Apr 18 | Q2 Feb 2018 | 2 | 31 Aug 2018 | 39.79 | 0.29 | -0.17 | -0.4% | 0.00 | -0.17 | 2.4% | 11.3% | 334.2% | 115.1% | ||||||||
| 26 Jan 18 | Q1 Nov 2017 | 1 | 31 Aug 2018 | 40.78 | 0.09 | -0.04 | -0.1% | 0.00 | -0.04 | 10.0% | 37.8% | 104.3% | 107.3% | ||||||||
| 26 Oct 17 | Q4 Aug 2017 | 4 | 31 Aug 2017 | 45.33 | 2.47 | 0.89 | 2.0% | 0.00 | 0.92 | 16.4% | 73.3% | 24.8% | 83.3% | ||||||||
| 27 Jul 17 | Q3 May 2017 | 3 | 31 Aug 2017 | 38.96 | 1.34 | 1.19 | 3.0% | 0.00 | 1.23 | 9.0% | 25.5% | 8.5% | 117.8% | ||||||||
| 27 Apr 17 | Q2 Feb 2017 | 2 | 31 Aug 2017 | 35.74 | 2.52 | 1.09 | 3.0% | 0.00 | 1.13 | 20.8% | 43.9% | 111.2% | 175.9% | ||||||||
| 20 Jan 17 | Q1 Nov 2016 | 1 | 31 Aug 2017 | 29.59 | 0.92 | 0.52 | 1.8% | 0.00 | 0.53 | 13.2% | 12.8% | 90.3% | 86.6% | ||||||||
| 27 Oct 16 | Q4 Aug 2016 | 4 | 31 Aug 2016 | 26.16 | 5.27 | 5.34 | 20.4% | 0.00 | 5.52 | 15.7% | 5.1% | 882.2% | 6839.0% | ||||||||
| 27 Jul 16 | Q3 May 2016 | 3 | 31 Aug 2016 | 31.04 | 0.70 | 0.54 | 1.8% | 0.00 | 0.56 | 24.9% | 20.4% | 137.8% | 27100.0% | ||||||||
| 27 Apr 16 | Q2 Feb 2016 | 2 | 31 Aug 2016 | 24.84 | -1.05 | -1.44 | -5.8% | 0.00 | -1.49 | 5.3% | 5.8% | 619.1% | 1.2% | ||||||||
| 22 Jan 16 | Q1 Nov 2015 | 1 | 31 Aug 2016 | 26.23 | 0.31 | 0.28 | 1.1% | 0.00 | 0.29 | 5.4% | 9.5% | 259.7% | 112.3% | ||||||||
| 27 Oct 15 | Q4 Aug 2015 | 4 | 31 Aug 2015 | 24.88 | 0.82 | 0.08 | 0.3% | 0.00 | 0.08 | 3.5% | 0.6% | 3750.0% | 101.4% | ||||||||
| 28 Jul 15 | Q3 May 2015 | 3 | 31 Aug 2015 | 25.77 | 0.07 | 0.00 | 0.0% | 0.00 | 0.00 | 9.8% | 5.5% | 100.1% | 100.2% | ||||||||
| 29 Apr 15 | Q2 Feb 2015 | 2 | 31 Aug 2015 | 23.48 | -1.38 | -1.42 | -6.0% | 0.00 | -1.47 | 1.9% | 6.3% | 37.0% | 46.4% | ||||||||
| 27 Jan 15 | 30/11/14 | 1 | 31/08/15 | 23.94 | -2.23 | -2.26 | -9.4% | 0.00 | -2.33 | 4.3% | 2.6% | 58.3% | 13.5% |
| EPS | -0.3 sen |
| Trailing PE (Sector Median: 13.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.6 |
| Beaver | 0.114 |
| Current Ratio | 4.23 |
| Debt-Equity (DE) Ratio | 0.21 |
| FCF Yield | 12.08 % |
| Revenue QoQ | -5.37 % |
| Revenue YoY | -35.2% |
| Profit QoQ | 113.09 % |
| Profit YoY | -66.27 % |
| Profit Margin (Sector Median: 2.9) | -12.01 % |
| ROE (ROIC: -3.04) | -3.06 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.9) | |
| ROE (ROIC: -4.21) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.75 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 21.62 |
| Expected Revenue (M) | 875.14 |
| Expected Growth (%) | 29.0 |
MISS LOH MAY ANN reduced 2170000.0 units announced on 14 Apr 2023 at ~RM0.045
MR CHEW KHAI LIONG added 20000.0 units announced on 16 Jun 2022 at ~RM0.115
MR HOO WAI KEONG added 40000.0 units announced on 16 Jun 2022 at ~RM0.115
Market Cap: 39 M.
Market Cap Class: Shrimp
Number of Shares: 1950 M.
Adjusted Float: 54.8%.
Stock highly correlated with
DNONCE (84%)
ASB (82%)
JAKS (82%)
HEXCAP (81%)
BSL Corporation Berhad, incorporated in 2004 and headquartered in Rawang, Selangor, Malaysia, specializes in precision metal stamping and manufacturing services for the electronics and automotive sectors. The company operates through key business segments including precision metal parts, printed circuit board assembly (PCBA), and automation solutions, offering end-to-end services from design to mass production. BSL Corporation supports global clients through its integrated capabilities encompassing metal fabrication, plastic injection moulding, tool and die making, and OEM manufacturing. Its subsidiaries, such as BSL Eco Energy Sdn Bhd and Crestronics (M) Sdn Bhd, extend the Group’s reach into renewable energy and contract manufacturing, positioning BSL Corporation as a multi-industry solutions provider with a focus on quality, innovation, and international competitiveness.
Sectors: Metals, Plastics, Industrial Products & Services, Penny Stocks
Share Registrar: SHAREWORKS SDN BHD
Code: 7221
Website: http://www.bslcorp.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| BSLCORP-WB | 0.005 | 0.055 | 200.0% | 09-Mar-2026 |
Updated on 06-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Sanichi Technology Berhad | 14.18% | 5.53 |
| Pang Chow Huat | 10.42% | 4.07 |
| Bc Medicare Sdn Bhd | 9.71% | 3.79 |
| Tan Kok Hui | 6.78% | 2.64 |
| Cfm Printing & Stationery Sdn Bhd | 5.7% | 2.22 |
| Bu Yaw Seng | 5.51% | 2.15 |
| Metronic Global Berhad | 5.23% | 2.04 |
| Cita Realiti Sdn. Bhd. | 4.76% | 1.86 |
| Mnc Wireless Berhad | 1.84% | 0.72 |
| Pdz Holdings Berhad | 1.37% | 0.53 |
| Johnny Ting Kok Ling | 1.11% | 0.43 |
| Yaw Seng | 1.05% | 0.41 |
| Morgan Stanley & Co International Plc | 0.78% | 0.3 |
| Wong Yu @ Wong Wing Yu | 0.68% | 0.27 |
| Low Pui Ling | 0.61% | 0.24 |
| Tan Choon Hwa | 0.56% | 0.22 |
| Lau Yaw Guan | 0.54% | 0.21 |
| Lim Kok Siong | 0.54% | 0.21 |
| Ling Ai Lang | 0.47% | 0.18 |
| Khor Mooi Soong | 0.42% | 0.16 |
| Tan Jyh Khuang | 0.41% | 0.16 |
| Huang Xiang | 0.39% | 0.15 |
| Low Loi Ken | 0.36% | 0.14 |
| Florence Wei Wei | 0.33% | 0.13 |
| Tay Swee Imm | 0.32% | 0.12 |
| Associated Abrasives Sdn Bhd | 0.31% | 0.12 |
| Public Nominees (Tempatan) Sdn Bhd | 0.29% | 0.11 |
| Lim Poh Fong | 0.29% | 0.11 |
| Finsen | 0.27% | 0.11 |
| Wong Chee Thong | 0.25% | 0.1 |