BSLCORP | BSL CORPORATION BERHAD

0.025 (-16.67%)
4

T-O (am): 0.030 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BSLCORP | BSL CORPORATION BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 27.29 -10.85 -10.55 -38.7% 0.00 -0.55 4.9% 224.8% 28.7% 6.6%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 26.01 -7.92 -8.19 -31.5% 0.00 -0.42 6.4% 10.6% 117.1% 121.5%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 27.80 -4.20 -3.77 -13.6% 0.00 -2.26 6.1% 36.2% 56.1% 277.5%
29 May 23 Q1 Mar 23 1 31 Dec 23 29.60 -8.50 -8.60 -29.1% 0.00 -1.00 252.4% 24.5% 13.1% 637.5%
21 Feb 23 31 Dec 22 Other 31 Dec 22 8.40 -11.70 -9.90 -117.9% 0.00 -3.70 71.1% 78.1% 167.6% 3924.4%
17 Jan 23 30 Nov 22 Other 31 Dec 22 29.10 -4.30 -3.70 -12.7% 0.00 -1.40 33.3% 47.5% 270.0% 194.5%
28 Oct 22 31 Aug 22 Other 31 Dec 22 43.60 -0.50 -1.00 -2.3% 0.00 -0.36 11.2% 40.8% 162.5% 121.2%
29 Jul 22 Q3 May 22 3 31 Aug 22 39.20 2.00 1.60 4.1% 0.00 0.58 2.3% 10.2% 750.4% 52.4%
29 Apr 22 Q2 Feb 22 2 31 Aug 22 38.33 -0.21 -0.25 -0.6% 0.00 -0.12 30.8% 8.5% 106.3% 114.7%
31 Jan 22 Q1 Nov 21 1 31 Aug 22 55.38 4.72 3.92 7.1% 0.00 2.03 78.8% 28.8% 17.0% 111.0%
29 Oct 21 Q4 Aug 21 4 31 Aug 21 30.98 4.50 4.72 15.2% 0.00 4.88 29.0% 28.2% 349.4% 94.0%
20 Aug 21 Q3 May 21 3 31 Aug 21 43.63 1.41 1.05 2.4% 0.00 1.09 4.2% 118.0% 37.3% 145.6%
22 Apr 21 Q2 Feb 21 2 31 Aug 21 41.88 2.44 1.67 4.0% 0.00 1.73 2.6% 9.5% 9.8% 210.0%
26 Jan 21 Q1 Nov 20 1 31 Aug 21 43.01 2.17 1.86 4.3% 0.00 1.92 0.3% 20.4% 23.7% 724.9%
26 Oct 20 Q4 Aug 20 4 31 Aug 20 43.15 3.76 2.43 5.6% 0.00 2.52 115.6% 14.1% 205.6% 314.9%
22 Jul 20 Q3 May 20 3 31 Aug 20 20.02 -2.59 -2.31 -11.5% 0.00 -2.39 47.7% 55.9% 526.9% 238.0%
23 Jun 20 Q2 Feb 20 2 31 Aug 20 38.25 0.70 0.54 1.4% 0.00 0.56 7.1% 8.4% 281.8% 167.1%
16 Jan 20 Q1 Nov 19 1 31 Aug 20 35.72 -0.45 -0.30 -0.8% 0.00 -0.31 5.5% 13.3% 73.8% 119.1%
09 Oct 19 Q4 Aug 19 4 31 Aug 19 37.81 0.68 -1.13 -3.0% 0.00 -1.17 16.6% 12.2% 167.8% 96.9%
18 Jul 19 Q3 May 19 3 31 Aug 19 45.35 2.34 1.67 3.7% 0.00 1.73 28.6% 14.7% 307.4% 609.1%
24 Apr 19 Q2 Feb 19 2 31 Aug 19 35.28 -0.76 -0.81 -2.3% 0.00 -0.83 14.4% 11.3% 151.7% 387.9%
28 Jan 19 Q1 Nov 18 1 31 Aug 19 41.21 2.27 1.56 3.8% 0.00 1.61 4.3% 1.1% 371.0% 4200.0%
11 Oct 18 Q4 Aug 18 4 31 Aug 18 43.08 -2.27 -0.57 -1.3% 0.00 -0.56 9.0% 5.0% 75.3% 164.5%
19 Jul 18 Q3 May 18 3 31 Aug 18 39.53 -0.27 -0.33 -0.8% 0.00 -0.34 0.6% 1.5% 98.8% 127.7%
19 Apr 18 Q2 Feb 18 2 31 Aug 18 39.79 0.29 -0.17 -0.4% 0.00 -0.17 2.4% 11.3% 334.2% 115.1%
26 Jan 18 Q1 Nov 17 1 31 Aug 18 40.78 0.09 -0.04 -0.1% 0.00 -0.04 10.0% 37.8% 104.3% 107.3%
26 Oct 17 Q4 Aug 17 4 31 Aug 17 45.33 2.47 0.89 2.0% 0.00 0.92 16.4% 73.3% 24.8% 83.3%
27 Jul 17 Q3 May 17 3 31 Aug 17 38.96 1.34 1.19 3.0% 0.00 1.23 9.0% 25.5% 8.5% 117.8%
27 Apr 17 Q2 Feb 17 2 31 Aug 17 35.74 2.52 1.09 3.0% 0.00 1.13 20.8% 43.9% 111.2% 175.9%
20 Jan 17 Q1 Nov 16 1 31 Aug 17 29.59 0.92 0.52 1.8% 0.00 0.53 13.2% 12.8% 90.3% 86.6%
27 Oct 16 Q4 Aug 16 4 31 Aug 16 26.16 5.27 5.34 20.4% 0.00 5.52 15.7% 5.1% 882.2% 6839.0%
27 Jul 16 Q3 May 16 3 31 Aug 16 31.04 0.70 0.54 1.8% 0.00 0.56 24.9% 20.4% 137.8% 27100.0%
27 Apr 16 Q2 Feb 16 2 31 Aug 16 24.84 -1.05 -1.44 -5.8% 0.00 -1.49 5.3% 5.8% 619.1% 1.2%
22 Jan 16 Q1 Nov 15 1 31 Aug 16 26.23 0.31 0.28 1.1% 0.00 0.29 5.4% 9.5% 259.7% 112.3%
27 Oct 15 Q4 Aug 15 4 31 Aug 15 24.88 0.82 0.08 0.3% 0.00 0.08 3.5% 0.6% 3750.0% 101.4%
28 Jul 15 Q3 May 15 3 31 Aug 15 25.77 0.07 0.00 0.0% 0.00 0.00 9.8% 5.5% 100.1% 100.2%
29 Apr 15 Q2 Feb 15 2 31 Aug 15 23.48 -1.38 -1.42 -6.0% 0.00 -1.47 1.9% 6.3% 37.0% 46.4%
27 Jan 15 30/11/14 1 31/08/15 23.94 -2.23 -2.26 -9.4% 0.00 -2.33 4.3% 2.6% 58.3% 13.5%

Historical Dividends

Financial Ratios

EPS -1.6 sen
Trailing PE (Sector Median: 18.3) 0.0
PEG 0.0
Altman Z 0.5
Beaver 0.192
Current Ratio 3.61
Debt-Equity (DE) Ratio 0.27
FCF Yield 5.48 %
Revenue QoQ 4.92 %
Revenue YoY 224.83%
Profit QoQ -28.74 %
Profit YoY -6.56 %
Profit Margin (Sector Median: -9.9) -28.11 %
ROE (ROIC: -14.53) -14.67 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -9.9)
ROE (ROIC: -8.76)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.1
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -10.55
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 21.62
Expected Revenue (M) 875.14
Expected Growth (%) 29.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS LOH MAY ANN reduced 2170000.0 units announced on 14 Apr 2023 at ~RM0.045

MR CHEW KHAI LIONG added 20000.0 units announced on 16 Jun 2022 at ~RM0.115

MR HOO WAI KEONG added 40000.0 units announced on 16 Jun 2022 at ~RM0.115

Summary


Market Cap: 48 M.

Number of Shares: 1950 M.

Adjusted Float: 54.8%.

Stock highly correlated with

PICORP (85%)

CFM (81%)

HEXIND (76%)

HHRG (76%)

BSL CORPORATION BERHAD, an investment holding company, is engaged in the stamping and manufacture of precision metal parts; and fabrication of tools and dyes in Malaysia. The company also involves in printed circuit board assembly; assembly of various types of electronics and electrical components, devices, and systems; and fabrication and forging of base metal components. In addition, it offers automotive components; and manufactures and sells seamless steel tubes and pipes. The company was founded in 1978 and is based in Batu Caves, Malaysia. BSL CORPORATION BERHAD is a subsidiary of Esteem Role Sdn. Bhd.

Sectors: Industrial Products, Metals, Plastics, Industrial Products & Services, Penny Stocks

Share Registrar: SHAREWORKS SDN BHD

Code: 7221

Website: http://www.bslcorp.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
BSLCORP-WA 0.01 0.25 766.67% 11-Nov-2024
BSLCORP-WB 0.005 0.055 140.0% 09-Mar-2026

Top Shareholdings

Updated on 27-Mar-2023

Shareholder % Value (M)
Sanichi Technology Berhad 14.18% 6.91
Ho Kee Wee 13.37% 6.52
Dato' Sri Dr Pang Chow Huat 12.21% 5.95
Pang Chow Huat 10.42% 5.08
Bc Medicare Sdn Bhd 7.81% 3.81
Cfm Printing & Stationery Sdn Bhd 5.7% 2.78
Cita Realiti Sdn. Bhd. 5.37% 2.62
Metronic Global Berhad 5.23% 2.55
Mnc Wireless Berhad 1.84% 0.9
Pdz Holdings Berhad 1.37% 0.67
Johnny Ting Kok Ling 1.11% 0.54
Yaw Seng 1.05% 0.51
Morgan Stanley & Co International Plc 0.78% 0.38
Wong Yu @ Wong Wing Yu 0.68% 0.33
Low Pui Ling 0.61% 0.3
Bu Yaw Seng 0.57% 0.28
Tan Choon Hwa 0.56% 0.27
Lau Yaw Guan 0.54% 0.26
Lim Kok Siong 0.54% 0.26
Ling Ai Lang 0.47% 0.23
Khor Mooi Soong 0.42% 0.2
Tan Jyh Khuang 0.41% 0.2
Huang Xiang 0.39% 0.19
Low Loi Ken 0.36% 0.18
Florence Wei Wei 0.33% 0.16
Tay Swee Imm 0.32% 0.16
Associated Abrasives Sdn Bhd 0.31% 0.15
Public Nominees (Tempatan) Sdn Bhd 0.29% 0.14
Lim Poh Fong 0.29% 0.14
Finsen 0.27% 0.13
Wong Chee Thong 0.25% 0.12
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.