BSLCORP | BSL CORPORATION BERHAD
0.050 (11.11%)
T-O (am): 0.045 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Feb 23 | 31 Dec 22 | Other | 31 Dec 22 | 8.40 | -11.70 | -9.90 | -117.9% | 0.00 | -3.70 | 71.1% | 78.1% | 167.6% | 3924.4% | ||||||||
| 17 Jan 23 | 30 Nov 22 | Other | 31 Dec 22 | 29.10 | -4.30 | -3.70 | -12.7% | 0.00 | -1.40 | 33.3% | 47.5% | 270.0% | 194.5% | ||||||||
| 28 Oct 22 | 31 Aug 22 | Other | 31 Dec 22 | 43.60 | -0.50 | -1.00 | -2.3% | 0.00 | -0.36 | 11.2% | 40.8% | 162.5% | 121.2% | ||||||||
| 29 Jul 22 | Q3 May 22 | 3 | 31 Aug 22 | 39.20 | 2.00 | 1.60 | 4.1% | 0.00 | 0.58 | 2.3% | 10.2% | 750.4% | 52.4% | ||||||||
| 29 Apr 22 | Q2 Feb 22 | 2 | 31 Aug 22 | 38.33 | -0.21 | -0.25 | -0.6% | 0.00 | -0.12 | 30.8% | 8.5% | 106.3% | 114.7% | ||||||||
| 31 Jan 22 | Q1 Nov 21 | 1 | 31 Aug 22 | 55.38 | 4.72 | 3.92 | 7.1% | 0.00 | 2.03 | 78.8% | 28.8% | 17.0% | 111.0% | ||||||||
| 29 Oct 21 | Q4 Aug 21 | 4 | 31 Aug 21 | 30.98 | 4.50 | 4.72 | 15.2% | 0.00 | 4.88 | 29.0% | 28.2% | 349.4% | 94.0% | ||||||||
| 20 Aug 21 | Q3 May 21 | 3 | 31 Aug 21 | 43.63 | 1.41 | 1.05 | 2.4% | 0.00 | 1.09 | 4.2% | 118.0% | 37.3% | 145.6% | ||||||||
| 22 Apr 21 | Q2 Feb 21 | 2 | 31 Aug 21 | 41.88 | 2.44 | 1.67 | 4.0% | 0.00 | 1.73 | 2.6% | 9.5% | 9.8% | 210.0% | ||||||||
| 26 Jan 21 | Q1 Nov 20 | 1 | 31 Aug 21 | 43.01 | 2.17 | 1.86 | 4.3% | 0.00 | 1.92 | 0.3% | 20.4% | 23.7% | 724.9% | ||||||||
| 26 Oct 20 | Q4 Aug 20 | 4 | 31 Aug 20 | 43.15 | 3.76 | 2.43 | 5.6% | 0.00 | 2.52 | 115.6% | 14.1% | 205.6% | 314.9% | ||||||||
| 22 Jul 20 | Q3 May 20 | 3 | 31 Aug 20 | 20.02 | -2.59 | -2.31 | -11.5% | 0.00 | -2.39 | 47.7% | 55.9% | 526.9% | 238.0% | ||||||||
| 23 Jun 20 | Q2 Feb 20 | 2 | 31 Aug 20 | 38.25 | 0.70 | 0.54 | 1.4% | 0.00 | 0.56 | 7.1% | 8.4% | 281.8% | 167.1% | ||||||||
| 16 Jan 20 | Q1 Nov 19 | 1 | 31 Aug 20 | 35.72 | -0.45 | -0.30 | -0.8% | 0.00 | -0.31 | 5.5% | 13.3% | 73.8% | 119.1% | ||||||||
| 09 Oct 19 | Q4 Aug 19 | 4 | 31 Aug 19 | 37.81 | 0.68 | -1.13 | -3.0% | 0.00 | -1.17 | 16.6% | 12.2% | 167.8% | 96.9% | ||||||||
| 18 Jul 19 | Q3 May 19 | 3 | 31 Aug 19 | 45.35 | 2.34 | 1.67 | 3.7% | 0.00 | 1.73 | 28.6% | 14.7% | 307.4% | 609.1% | ||||||||
| 24 Apr 19 | Q2 Feb 19 | 2 | 31 Aug 19 | 35.28 | -0.76 | -0.81 | -2.3% | 0.00 | -0.83 | 14.4% | 11.3% | 151.7% | 387.9% | ||||||||
| 28 Jan 19 | Q1 Nov 18 | 1 | 31 Aug 19 | 41.21 | 2.27 | 1.56 | 3.8% | 0.00 | 1.61 | 4.3% | 1.1% | 371.0% | 4200.0% | ||||||||
| 11 Oct 18 | Q4 Aug 18 | 4 | 31 Aug 18 | 43.08 | -2.27 | -0.57 | -1.3% | 0.00 | -0.56 | 9.0% | 5.0% | 75.3% | 164.5% | ||||||||
| 19 Jul 18 | Q3 May 18 | 3 | 31 Aug 18 | 39.53 | -0.27 | -0.33 | -0.8% | 0.00 | -0.34 | 0.6% | 1.5% | 98.8% | 127.7% | ||||||||
| 19 Apr 18 | Q2 Feb 18 | 2 | 31 Aug 18 | 39.79 | 0.29 | -0.17 | -0.4% | 0.00 | -0.17 | 2.4% | 11.3% | 334.2% | 115.1% | ||||||||
| 26 Jan 18 | Q1 Nov 17 | 1 | 31 Aug 18 | 40.78 | 0.09 | -0.04 | -0.1% | 0.00 | -0.04 | 10.0% | 37.8% | 104.3% | 107.3% | ||||||||
| 26 Oct 17 | Q4 Aug 17 | 4 | 31 Aug 17 | 45.33 | 2.47 | 0.89 | 2.0% | 0.00 | 0.92 | 16.4% | 73.3% | 24.8% | 83.3% | ||||||||
| 27 Jul 17 | Q3 May 17 | 3 | 31 Aug 17 | 38.96 | 1.34 | 1.19 | 3.0% | 0.00 | 1.23 | 9.0% | 25.5% | 8.5% | 117.8% | ||||||||
| 27 Apr 17 | Q2 Feb 17 | 2 | 31 Aug 17 | 35.74 | 2.52 | 1.09 | 3.0% | 0.00 | 1.13 | 20.8% | 43.9% | 111.2% | 175.9% | ||||||||
| 20 Jan 17 | Q1 Nov 16 | 1 | 31 Aug 17 | 29.59 | 0.92 | 0.52 | 1.8% | 0.00 | 0.53 | 13.2% | 12.8% | 90.3% | 86.6% | ||||||||
| 27 Oct 16 | Q4 Aug 16 | 4 | 31 Aug 16 | 26.16 | 5.27 | 5.34 | 20.4% | 0.00 | 5.52 | 15.7% | 5.1% | 882.2% | 6839.0% | ||||||||
| 27 Jul 16 | Q3 May 16 | 3 | 31 Aug 16 | 31.04 | 0.70 | 0.54 | 1.8% | 0.00 | 0.56 | 24.9% | 20.4% | 137.8% | 27100.0% | ||||||||
| 27 Apr 16 | Q2 Feb 16 | 2 | 31 Aug 16 | 24.84 | -1.05 | -1.44 | -5.8% | 0.00 | -1.49 | 5.3% | 5.8% | 619.1% | 1.2% | ||||||||
| 22 Jan 16 | Q1 Nov 15 | 1 | 31 Aug 16 | 26.23 | 0.31 | 0.28 | 1.1% | 0.00 | 0.29 | 5.4% | 9.5% | 259.7% | 112.3% | ||||||||
| 27 Oct 15 | Q4 Aug 15 | 4 | 31 Aug 15 | 24.88 | 0.82 | 0.08 | 0.3% | 0.00 | 0.08 | 3.5% | 0.6% | 3750.0% | 101.4% | ||||||||
| 28 Jul 15 | Q3 May 15 | 3 | 31 Aug 15 | 25.77 | 0.07 | 0.00 | 0.0% | 0.00 | 0.00 | 9.8% | 5.5% | 100.1% | 100.2% | ||||||||
| 29 Apr 15 | Q2 Feb 15 | 2 | 31 Aug 15 | 23.48 | -1.38 | -1.42 | -6.0% | 0.00 | -1.47 | 1.9% | 6.3% | 37.0% | 46.4% | ||||||||
| 27 Jan 15 | 30/11/14 | 1 | 31/08/15 | 23.94 | -2.23 | -2.26 | -9.4% | 0.00 | -2.33 | 4.3% | 2.6% | 58.3% | 13.5% |
Historical Dividends
Financial Ratios
| EPS | -0.67 sen |
| Trailing PE (Sector Median: 16.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.6 |
| Beaver | -0.204 |
| Current Ratio | 1.84 |
| Debt-Equity (DE) Ratio | 0.48 |
| FCF Yield | -18.46 % |
| Revenue QoQ | -71.13 % |
| Revenue YoY | -78.09% |
| Profit QoQ | -167.57 % |
| Profit YoY | -3924.39 % |
| Profit Margin (Sector Median: -9.6) | -10.81 % |
| ROE (ROIC: -9.29) | -9.65 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -9.6) | |
| ROE (ROIC: -9.86) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.49 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -10.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 21.62 |
| Expected Revenue (M) | 875.14 |
| Expected Growth (%) | 29.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
MR CHEW KHAI LIONG added 20000.0 units announced on 16 Jun 2022 at ~RM0.115
MR HOO WAI KEONG added 40000.0 units announced on 16 Jun 2022 at ~RM0.115
Summary
Market Cap: 97 M.
Number of Shares: 1950 M.
Adjusted Float: 37.0%.
Stock highly correlated with
INSAS (93%)
SKBSHUT (93%)
INARI (90%)
EVD (89%)
BSL CORPORATION BERHAD, an investment holding company, is engaged in the stamping and manufacture of precision metal parts; and fabrication of tools and dyes in Malaysia. The company also involves in printed circuit board assembly; assembly of various types of electronics and electrical components, devices, and systems; and fabrication and forging of base metal components. In addition, it offers automotive components; and manufactures and sells seamless steel tubes and pipes. The company was founded in 1978 and is based in Batu Caves, Malaysia. BSL CORPORATION BERHAD is a subsidiary of Esteem Role Sdn. Bhd.
Sectors: Industrial Products, Metals, Plastics, Industrial Products & Services, Penny Stocks
Share Registrar: SHAREWORKS SDN BHD
Code: 7221
Website: http://www.bslcorp.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| BSLCORP-WA | 0.015 | 0.25 | 430.0% | 11-Nov-2024 |
| BSLCORP-WB | 0.015 | 0.055 | 40.0% | 09-Mar-2026 |
Top Shareholdings
Updated on 30-Nov-2021
| Shareholder | Value (M) |
|---|---|
| Pang Chow Huat | 3.37 |
| Ho Jien Shiung | 1.75 |
| BCM Alliance Berhad | 0.97 |
| Cita Realiti Sdn. Bhd. | 0.96 |
| Genting Utama Sdn. Bhd. | 0.3 |
| Welmax Capital Sdn. Bhd. | 0.27 |
| M N C Wireless Berhad | 0.24 |
| Lim Gaik Eng | 0.17 |
| Tan Kok Hui | 0.09 |
| Tay Seng Chew | 0.08 |
| Woo Yam Sang | 0.06 |
| Kim Poh Holdings Sdn. Bhd. | 0.05 |
| Kua Khai Shyuan | 0.05 |
| Amy Vimala Sivanandam | 0.04 |
| Rapid Carrier Sdn. Bhd. | 0.04 |
| Chooi Heng Yuen | 0.04 |
| Cheng Sook Kee | 0.03 |
| Cheng Ting In | 0.03 |
| Robert Tan Chung Meng | 0.02 |
| Liew Kuo Aun | 0.02 |
| Tee Ah Ta @ Tee Sin Yong | 0.02 |
| Tan Kim Tiang | 0.02 |
| Mohamad Ali bin Baharodin | 0.02 |
| Liew Swee Lin | 0.02 |
| Sharifah Rohaizah binti Syed Abu Bakar | 0.02 |
| Ngiam Tee Wee | 0.02 |
Social
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.