DNONCE | D'NONCE TECHNOLOGY BHD
0.060 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 43.47 | -2.95 | -2.95 | -6.8% | 0.00 | -0.68 | 3.1% | 8.8% | 209.2% | 538.8% | ||||||||
| 28 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 44.85 | 2.79 | 2.70 | 6.0% | 0.00 | 0.62 | 4.5% | 1.9% | 145.8% | 376.1% | ||||||||
| 28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 42.90 | -5.82 | -5.91 | -13.8% | 0.00 | -1.36 | 7.3% | 3.9% | 124.0% | 619.2% | ||||||||
| 30 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 46.27 | -3.57 | -2.64 | -5.7% | 0.00 | -0.67 | 15.8% | 50.9% | 492.0% | 628.7% | ||||||||
| 21 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 39.94 | 1.05 | 0.67 | 1.7% | 0.00 | 0.17 | 9.2% | 15.0% | 18.5% | 71.8% | ||||||||
| 29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 44.01 | 1.39 | 0.57 | 1.3% | 0.00 | 0.15 | 1.4% | 6.0% | 50.1% | 80.7% | ||||||||
| 29 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 44.65 | 1.54 | 1.14 | 2.5% | 0.00 | 0.30 | 45.6% | 6.5% | 128.1% | 56.8% | ||||||||
| 26 May 22 | 31 Mar 22 | Other | 31 Mar 22 | 30.66 | -0.04 | 0.50 | 1.6% | 0.00 | 0.14 | 34.8% | 34.2% | 79.1% | 82.4% | ||||||||
| 23 Mar 22 | 31 Jan 22 | Other | 31 Mar 22 | 47.01 | 2.85 | 2.39 | 5.1% | 0.00 | 0.66 | 0.4% | 3.1% | 18.8% | 34.9% | ||||||||
| 22 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 46.81 | 3.64 | 2.94 | 6.3% | 0.00 | 0.93 | 11.6% | 8.3% | 11.5% | 7.1% | ||||||||
| 29 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 41.93 | 3.02 | 2.64 | 6.3% | 0.00 | 0.84 | 10.1% | 5.9% | 6.8% | 31.4% | ||||||||
| 30 Jun 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 46.62 | 3.00 | 2.83 | 6.1% | 0.00 | 0.96 | 3.9% | 301.8% | 22.7% | 581.5% | ||||||||
| 23 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 48.51 | 4.22 | 3.66 | 7.5% | 0.00 | 1.25 | 12.3% | 13.1% | 15.7% | 447.5% | ||||||||
| 15 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 43.20 | 3.58 | 3.17 | 7.3% | 0.00 | 1.12 | 3.1% | 4.5% | 17.6% | 120.3% | ||||||||
| 03 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 44.58 | 4.58 | 3.84 | 8.6% | 0.00 | 1.46 | 284.2% | 1.7% | 753.2% | 39.2% | ||||||||
| 30 Jun 20 | 30 Apr 20 | Other | 30 Apr 20 | 11.60 | -0.06 | -0.59 | -5.1% | 0.00 | -0.23 | 73.0% | 69.6% | 187.9% | 74.5% | ||||||||
| 29 Jun 20 | 31 Mar 20 | Other | 30 Apr 20 | 42.88 | 1.27 | 0.67 | 1.6% | 0.00 | 0.26 | 5.2% | 2.7% | 53.4% | 148.0% | ||||||||
| 18 Feb 20 | 31 Dec 19 | Other | 30 Apr 20 | 45.23 | 1.46 | 1.44 | 3.2% | 0.00 | 0.57 | 0.2% | 209.3% | 47.9% | 203.3% | ||||||||
| 20 Nov 19 | 30 Sep 19 | Other | 30 Apr 20 | 45.33 | 3.08 | 2.76 | 6.1% | 0.00 | 1.13 | 18.6% | 4.4% | 219.8% | 96.0% | ||||||||
| 20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 38.21 | -2.08 | -2.30 | -6.0% | 0.00 | -0.93 | 8.5% | 19.7% | 65.3% | 538.0% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 41.76 | -1.26 | -1.39 | -3.3% | 0.00 | -0.56 | 185.5% | 14.8% | 0.2% | 618.2% | ||||||||
| 22 Feb 19 | 31 Dec 18 | Other | 31 Dec 18 | 14.62 | -0.62 | -1.39 | -9.5% | 0.00 | -0.72 | 69.2% | 70.3% | 198.8% | 401.1% | ||||||||
| 31 Jan 19 | 30 Nov 18 | Other | 31 Dec 18 | 47.41 | 1.65 | 1.41 | 3.0% | 0.00 | 0.70 | 0.4% | 6.4% | 167.7% | 62.1% | ||||||||
| 25 Jul 18 | Q3 May 18 | 3 | 31 Aug 18 | 47.61 | 1.01 | 0.53 | 1.1% | 0.00 | 0.29 | 2.9% | 1.7% | 95.5% | 137.1% | ||||||||
| 19 Apr 18 | Q2 Feb 18 | 2 | 31 Aug 18 | 49.01 | 0.22 | 0.27 | 0.6% | 0.00 | 0.15 | 0.5% | 4.0% | 41.8% | 127.9% | ||||||||
| 30 Jan 18 | Q1 Nov 17 | 1 | 31 Aug 18 | 49.28 | 0.68 | 0.46 | 0.9% | 0.00 | 0.25 | 2.8% | 7.2% | 87.6% | 47.6% | ||||||||
| 26 Oct 17 | Q4 Aug 17 | 4 | 31 Aug 17 | 50.67 | 4.17 | 3.72 | 7.3% | 0.00 | 2.06 | 4.6% | 17.2% | 362.3% | 166.0% | ||||||||
| 26 Jul 17 | Q3 May 17 | 3 | 31 Aug 17 | 48.44 | -1.21 | -1.42 | -2.9% | 0.00 | -0.79 | 2.7% | 9.4% | 47.2% | 35.1% | ||||||||
| 26 Apr 17 | Q2 Feb 17 | 2 | 31 Aug 17 | 47.15 | -0.92 | -0.96 | -2.0% | 0.00 | -0.53 | 2.5% | 8.9% | 209.2% | 55.0% | ||||||||
| 25 Jan 17 | Q1 Nov 16 | 1 | 31 Aug 17 | 45.98 | 1.54 | 0.88 | 1.9% | 0.00 | 0.49 | 6.3% | 1.8% | 115.7% | 290.9% | ||||||||
| 26 Oct 16 | Q4 Aug 16 | 4 | 31 Aug 16 | 43.25 | -6.55 | -5.63 | -13.0% | 0.00 | -3.12 | 2.3% | 8.7% | 158.0% | 254.8% | ||||||||
| 29 Jul 16 | Q3 May 16 | 3 | 31 Aug 16 | 44.27 | -1.91 | -2.18 | -4.9% | 0.00 | -1.21 | 2.2% | 0.9% | 2.1% | 956.5% | ||||||||
| 27 Apr 16 | Q2 Feb 16 | 2 | 31 Aug 16 | 43.31 | -1.52 | -2.14 | -4.9% | 0.00 | -1.19 | 4.2% | 49.2% | 363.2% | 386.5% | ||||||||
| 29 Jan 16 | Q1 Nov 15 | 1 | 31 Aug 16 | 45.18 | 0.11 | -0.46 | -1.0% | 0.00 | -0.49 | 13.6% | 17.6% | 70.9% | 147.4% | ||||||||
| 29 Oct 15 | Q4 Aug 15 | 4 | 31 Aug 15 | 39.78 | 0.04 | -1.59 | -4.0% | 0.00 | -3.52 | 9.4% | 28.0% | 722.8% | 135.8% | ||||||||
| 29 Jul 15 | Q3 May 15 | 3 | 31 Aug 15 | 43.89 | 0.52 | 0.26 | 0.6% | 0.00 | 0.57 | 48.5% | 8.4% | 65.9% | 93.3% | ||||||||
| 28 Apr 15 | Q2 Feb 15 | 2 | 31 Aug 15 | 85.28 | 1.45 | 0.75 | 0.9% | 0.00 | 1.66 | 55.6% | 116.6% | 23.4% | 739.3% | ||||||||
| 26 Jan 15 | 30/11/14 | 1 | 31/08/15 | 54.81 | 1.30 | 0.97 | 1.8% | 0.00 | 2.16 | 0.8% | 26.6% | 78.0% | 116.7% |
Historical Dividends
Financial Ratios
| EPS | -1.01 sen |
| Trailing PE (Sector Median: 12.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.9 |
| Beaver | 0.091 |
| Current Ratio | 2.64 |
| Debt-Equity (DE) Ratio | 0.5 |
| FCF Yield | -31.1 % |
| Revenue QoQ | -3.08 % |
| Revenue YoY | 8.85% |
| Profit QoQ | -209.21 % |
| Profit YoY | -538.78 % |
| Profit Margin (Sector Median: 3.6) | -4.96 % |
| ROE (ROIC: -3.73) | -4.32 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.6) | |
| ROE (ROIC: -3.73) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.47 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.95 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 20.6 |
| Expected Revenue (M) | 302.09 |
| Expected Growth (%) | 16.0 |
Directors Share Purchases (Beta)
MR THO YOW YIN reduced 4000000.0 units announced on 26 Aug 2021 at ~RM0.57
MR LIM SIANG KAI added 30000.0 units announced on 27 May 2021 at ~RM0.46
MR LIM SIANG KAI added 375000.0 units announced on 24 May 2021 at ~RM0.435
MR LIM SIANG KAI added 105000.0 units announced on 21 May 2021 at ~RM0.455
MR LIM SIANG KAI added 480000.0 units announced on 20 May 2021 at ~RM0.45
MR LIM SIANG KAI added 377000.0 units announced on 02 Apr 2021 at ~RM0.46
Summary
Market Cap: 52 M.
Number of Shares: 868 M.
Adjusted Float: 60.9%.
Stock highly correlated with
MAXIS (79%)
ARTRONIQ (76%)
FIHB (72%)
WIDAD (70%)
D'NONCE TECHNOLOGY BHD., an investment holding company, engages in the manufacture, sale, and distribution of advanced packing materials, electronics products, and consumables. It also provides integrated supply chain products and services, including sales and distribution of advanced packing materials, electronics products, chemicals, spare parts, and consumables. In addition, the company offers contract manufacturing services for electronic components; cleanroom products assembly; original equipment manufacturer product assembly; and printed circuit board assembly. Further, D'NONCE TECHNOLOGY engages in the processing of plastic injected moulded products, as well as operates as a dealer in various kinds of adhesive labels and materials for labels. It has operations in Malaysia and Thailand. The company was founded in 1989 and is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products, Packaging, Plastics, Packaging Materials, Industrial Products & Services, Penny Stocks, Paper Packaging
Share Registrar: BOARDROOM.COM SDN BHD
Code: 7114
Website: http://www.dnoncetech.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| DNONCE-WB | 0.025 | 0.09 | 91.67% | 07-Mar-2029 |
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| At Systematization Berhad | 14.61% | 7.62 |
| General Labels & Labelling (M) Sdn Bhd | 10.51% | 5.48 |
| Sanston Financial Group Ltd | 4.98% | 2.6 |
| UOB Kay Hian Pte Ltd | 2.25% | 1.17 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 1.76% | 0.92 |
| Sersol Marketing Sdn Bhd | 1.67% | 0.87 |
| Law Kim Choon | 1.51% | 0.79 |
| Ng Say Kheong | 1.26% | 0.66 |
| Glory Sanctuary Capital Sdn Bhd | 0.95% | 0.5 |
| Capital Pairing Sdn Bhd | 0.84% | 0.44 |
| Jain Consultancy Sdn Bhd | 0.83% | 0.43 |
| Cheah Say Bah | 0.73% | 0.38 |
| Chee Wai Hong | 0.58% | 0.3 |
| Grace Cheah Yeong Sen | 0.56% | 0.29 |
| Chew Kwi Pek @ Chew Kwi Gaik | 0.52% | 0.27 |
| Deutsche Bank Ag Singapore | 0.51% | 0.27 |
| Ho Phon Guan | 0.46% | 0.24 |
| Lee Kok Hoong | 0.44% | 0.23 |
| Bank of Singapore Ltd | 0.37% | 0.19 |
| Ace Edible Oil Industries Sdn Bhd | 0.36% | 0.19 |
| Ng Geok Wah | 0.35% | 0.18 |
| Lena Leong Oy Lin | 0.35% | 0.18 |
| Tng Kay Lim | 0.35% | 0.18 |
| Credit Suisse | 0.34% | 0.18 |
| Soo Song Ying | 0.34% | 0.18 |
| Noble Pinnacle Sdn Bhd | 0.33% | 0.17 |
| Ang Oon Ling | 0.31% | 0.16 |
| Tan Yen Chuan | 0.31% | 0.16 |
| G Rubber Sdn Bhd | 0.31% | 0.16 |
| Gabriel Lee Ling Ling | 0.29% | 0.15 |