BJFOOD | BERJAYA FOOD BERHAD
0.235 (-2.08%)
T-O (am): 0.000 (08:59:00)Price updated as of: 16:37
BJFOOD Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BJFOOD Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 128.25 | -15.49 | -14.80 | -11.5% | 0.00 | -0.84 | 10.7% | 3.3% | 92.0% | 56.1% | ||||||||
| 27 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 115.89 | -183.79 | -185.79 | -160.3% | 0.00 | -10.49 | 2.0% | 11.2% | 399.6% | 386.4% | ||||||||
| 08 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 113.58 | -37.87 | -37.19 | -32.7% | 0.00 | -2.10 | 7.7% | 18.1% | 5.2% | 25.0% | ||||||||
| 20 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 123.10 | -35.27 | -35.33 | -28.7% | 0.00 | -1.99 | 0.9% | 32.6% | 4.9% | 17.0% | ||||||||
| 14 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 124.19 | -31.82 | -33.68 | -27.1% | 0.00 | -1.90 | 4.9% | 55.4% | 11.8% | 277.0% | ||||||||
| 27 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 130.56 | -42.69 | -38.20 | -29.3% | 0.00 | -2.16 | 5.8% | 52.0% | 28.4% | 321.1% | ||||||||
| 23 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 138.65 | -33.16 | -29.76 | -21.5% | 0.00 | -1.68 | 24.1% | 47.9% | 30.1% | 286.7% | ||||||||
| 21 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 182.55 | -39.81 | -42.58 | -23.3% | 0.00 | -2.42 | 34.5% | 38.2% | 323.8% | 220.0% | ||||||||
| 15 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 278.53 | 28.32 | 19.03 | 6.8% | 0.44 | 1.08 | 2.5% | 1.6% | 10.1% | 45.2% | ||||||||
| 14 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 271.75 | 29.04 | 17.28 | 6.4% | 0.50 | 0.99 | 2.2% | 6.7% | 8.4% | 57.5% | ||||||||
| 18 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 265.85 | 25.39 | 15.94 | 6.0% | 0.50 | 0.91 | 10.0% | 8.1% | 55.1% | 49.5% | ||||||||
| 13 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 295.32 | 52.06 | 35.49 | 12.0% | 2.00 | 2.02 | 4.3% | 8.3% | 2.3% | 8.7% | ||||||||
| 10 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 283.05 | 50.03 | 34.70 | 12.3% | 0.50 | 1.96 | 2.8% | 50.8% | 14.7% | 198.5% | ||||||||
| 16 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 291.27 | 63.43 | 40.66 | 14.0% | 2.00 | 11.28 | 18.4% | 61.2% | 28.8% | 185.0% | ||||||||
| 11 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 246.00 | 46.26 | 31.58 | 12.8% | 1.50 | 8.72 | 9.8% | 35.4% | 18.8% | 172.1% | ||||||||
| 10 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 272.75 | 60.28 | 38.88 | 14.2% | 1.00 | 10.78 | 45.3% | 56.7% | 234.4% | 249.6% | ||||||||
| 11 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 187.72 | 19.01 | 11.62 | 6.2% | 1.00 | 3.26 | 3.9% | 3.9% | 18.5% | 12.1% | ||||||||
| 18 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 180.72 | 22.39 | 14.27 | 7.9% | 1.00 | 4.02 | 0.6% | 62.0% | 22.9% | 147.3% | ||||||||
| 06 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 181.73 | 18.21 | 11.61 | 6.4% | 1.00 | 3.27 | 4.4% | 14.6% | 4.4% | 938.0% | ||||||||
| 09 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 174.10 | 16.79 | 11.12 | 6.4% | 0.50 | 3.14 | 3.7% | 5.4% | 7.2% | 38.8% | ||||||||
| 12 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 180.72 | 16.99 | 10.37 | 5.7% | 0.50 | 2.93 | 62.0% | 0.2% | 134.4% | 125.1% | ||||||||
| 21 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 111.57 | -28.54 | -30.16 | -27.0% | 0.00 | -8.53 | 29.6% | 0.7% | 2077.7% | 14957.6% | ||||||||
| 01 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 158.60 | -0.76 | -1.39 | -0.9% | 0.00 | -0.39 | 13.9% | 6.7% | 117.3% | 134.2% | ||||||||
| 06 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 184.12 | 13.14 | 8.01 | 4.3% | 1.00 | 2.24 | 2.0% | 2.0% | 73.9% | 10.8% | ||||||||
| 11 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 180.44 | 8.57 | 4.61 | 2.5% | 1.00 | 1.28 | 62.9% | 8.3% | 2169.9% | 34.5% | ||||||||
| 20 Aug 19 | 30 Jun 2019 | Other | 30 Jun 2019 | 110.76 | 2.29 | 0.20 | 0.2% | 0.00 | 0.06 | 34.8% | 31.4% | 95.0% | 96.8% | ||||||||
| 13 Jun 19 | 30 Apr 2019 | Other | 30 Jun 2019 | 169.93 | 8.45 | 4.05 | 2.4% | 1.00 | 1.12 | 5.9% | 6.2% | 54.9% | 383.8% | ||||||||
| 14 Mar 19 | Q3 Jan 2019 | 3 | 30 Apr 2019 | 180.54 | 14.68 | 8.98 | 5.0% | 1.00 | 2.48 | 8.4% | 9.8% | 27.7% | 182.8% | ||||||||
| 05 Dec 18 | Q2 Oct 2018 | 2 | 30 Apr 2019 | 166.58 | 11.46 | 7.03 | 4.2% | 1.00 | 1.89 | 3.2% | 3.6% | 12.7% | 21.0% | ||||||||
| 18 Sep 18 | Q1 Jul 2018 | 1 | 30 Apr 2019 | 161.38 | 11.00 | 6.24 | 3.9% | 1.00 | 1.66 | 0.9% | 4.5% | 645.5% | 16.9% | ||||||||
| 21 Jun 18 | Q4 Apr 2018 | 4 | 30 Apr 2018 | 160.00 | 5.97 | 0.84 | 0.5% | 1.00 | 0.22 | 2.7% | 5.7% | 107.7% | 124.9% | ||||||||
| 15 Mar 18 | Q3 Jan 2018 | 3 | 30 Apr 2018 | 164.44 | -4.83 | -10.85 | -6.6% | 1.00 | -2.88 | 2.3% | 0.6% | 286.6% | 332.0% | ||||||||
| 13 Dec 17 | Q2 Oct 2017 | 2 | 30 Apr 2018 | 160.78 | 9.51 | 5.81 | 3.6% | 1.00 | 1.55 | 4.1% | 7.8% | 8.9% | 15.4% | ||||||||
| 15 Sep 17 | Q1 Jul 2017 | 1 | 30 Apr 2018 | 154.39 | 8.76 | 5.34 | 3.5% | 1.00 | 1.43 | 2.0% | 9.2% | 258.6% | 6.7% | ||||||||
| 14 Jun 17 | Q4 Apr 2017 | 4 | 30 Apr 2017 | 151.42 | 0.99 | -3.37 | -2.2% | 1.00 | -0.90 | 7.4% | 8.9% | 172.0% | 206.3% | ||||||||
| 15 Mar 17 | Q3 Jan 2017 | 3 | 30 Apr 2017 | 163.54 | 8.62 | 4.67 | 2.9% | 1.00 | 1.25 | 9.7% | 11.0% | 7.1% | 36.8% | ||||||||
| 06 Dec 16 | Q2 Oct 2016 | 2 | 30 Apr 2017 | 149.11 | 7.56 | 5.03 | 3.4% | 1.00 | 1.34 | 5.5% | 10.1% | 0.6% | 18.9% | ||||||||
| 07 Sep 16 | Q1 Jul 2016 | 1 | 30 Apr 2017 | 141.37 | 7.45 | 5.00 | 3.5% | 0.50 | 1.32 | 1.7% | 6.8% | 57.9% | 18.1% | ||||||||
| 10 Jun 16 | Q4 Apr 2016 | 4 | 30 Apr 2016 | 139.05 | 7.67 | 3.17 | 2.3% | 1.00 | 1.05 | 5.6% | 7.8% | 57.2% | 50.6% | ||||||||
| 09 Mar 16 | Q3 Jan 2016 | 3 | 30 Apr 2016 | 147.27 | 11.04 | 7.40 | 5.0% | 1.00 | 1.97 | 8.8% | 10.3% | 19.3% | 14.3% | ||||||||
| 09 Dec 15 | Q2 Oct 2015 | 2 | 30 Apr 2016 | 135.42 | 8.79 | 6.20 | 4.6% | 1.25 | 1.65 | 2.3% | 79.8% | 1.6% | 96.2% | ||||||||
| 11 Sep 15 | Q1 Jul 2015 | 1 | 30 Apr 2016 | 132.41 | 8.95 | 6.11 | 4.6% | 1.00 | 1.63 | 2.7% | 234.1% | 4.8% | 1.7% | ||||||||
| 15 Jun 15 | Q4 Apr 2015 | 4 | 30 Apr 2015 | 128.92 | 10.06 | 6.41 | 5.0% | 2.00 | 1.72 | 3.4% | 252.7% | 25.8% | 21.5% | ||||||||
| 10 Mar 15 | 31/01/15 | 3 | 30/04/15 | 133.48 | 12.63 | 8.64 | 6.5% | 1.25 | 2.43 | 77.2% | 222.5% | 94.7% | 7.2% |
BJFOOD Historical Dividends
BJFOOD Financial Ratios
| EPS | -14.02 sen |
| Trailing PE (Sector Median: 17.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.1 |
| Beaver | 0.024 |
| Current Ratio | 0.21 |
| Debt-Equity (DE) Ratio | 9.99 |
| FCF Yield | 1.89 % |
| Revenue QoQ | 10.66 % |
| Revenue YoY | 3.26% |
| Profit QoQ | 92.04 % |
| Profit YoY | 56.06 % |
| Profit Margin (Sector Median: 1.8) | -56.8 % |
| ROE (ROIC: -248.12) | -299.04 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
BJFOOD Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.8) | |
| ROE (ROIC: -94.07) | |
| Altman Z |
BJFOOD Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -14.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 292.44 |
| Expected Revenue (M) | 64987.25 |
| Expected Growth (%) | 71.0 |
BJFOOD Directors Share Purchases (Beta)
DATO' SYDNEY LAWRANCE QUAYS added 40000.0 units announced on 14 Nov 2022 at ~RM0.985
DATUK ZAINUN AISHAH BINTI AHMAD reduced 100000.0 units announced on 24 Aug 2022 at ~RM4.04
DATUK ZAINUN AISHAH BINTI AHMAD reduced 54700.0 units announced on 05 Jul 2022 at ~RM4.0
DATO' SYDNEY LAWRANCE QUAYS reduced 30000.0 units announced on 24 Jun 2022 at ~RM3.97
DATO' SYDNEY LAWRANCE QUAYS reduced 52700.0 units announced on 16 Jun 2022 at ~RM4.66
MR TAN THIAM CHAI reduced 90000.0 units announced on 18 May 2022 at ~RM4.55
DATO' (DR) MUSTAPHA BIN ABD HAMID reduced 40000.0 units announced on 18 May 2022 at ~RM4.07
MR TAN THIAM CHAI reduced 180000.0 units announced on 11 Apr 2022 at ~RM3.88
MR TAN THIAM CHAI reduced 21100.0 units announced on 07 Apr 2022 at ~RM3.65
MR TAN THIAM CHAI reduced 150000.0 units announced on 04 Apr 2022 at ~RM3.6
DATUK ZAINUN AISHAH BINTI AHMAD reduced 250000.0 units announced on 17 Feb 2022 at ~RM3.07
DATO' SYDNEY LAWRANCE QUAYS reduced 50000.0 units announced on 10 Nov 2021 at ~RM2.05
DATO' MUSTAPHA BIN ABD HAMID reduced 120000.0 units announced on 27 Sep 2021 at ~RM2.01
MR SYDNEY LAWRANCE QUAYS reduced 60000.0 units announced on 27 Aug 2021 at ~RM2.07
MR SYDNEY LAWRANCE QUAYS reduced 50000.0 units announced on 24 Aug 2021 at ~RM2.06
MR SYDNEY LAWRANCE QUAYS reduced 58300.0 units announced on 02 Aug 2021 at ~RM1.99
MR SYDNEY LAWRANCE QUAYS reduced 110000.0 units announced on 28 Jul 2021 at ~RM1.97
MR SYDNEY LAWRANCE QUAYS reduced 129000.0 units announced on 26 Jul 2021 at ~RM1.92
MR SYDNEY LAWRANCE QUAYS reduced 98000.0 units announced on 19 Jul 2021 at ~RM1.89
MR SYDNEY LAWRANCE QUAYS reduced 61100.0 units announced on 14 Jul 2021 at ~RM1.88
MR SYDNEY LAWRANCE QUAYS reduced 37200.0 units announced on 12 Jul 2021 at ~RM1.88
MR SYDNEY LAWRANCE QUAYS reduced 13100.0 units announced on 05 Jul 2021 at ~RM1.93
MR SYDNEY LAWRANCE QUAYS reduced 8800.0 units announced on 01 Jul 2021 at ~RM1.94
MR SYDNEY LAWRANCE QUAYS reduced 9800.0 units announced on 28 Jun 2021 at ~RM1.93
SYDNEY LAWRANCE QUAYS reduced 42000.0 units announced on 24 Jun 2021 at ~RM1.97
DATO' MUSTAPHA BIN ABD HAMID reduced 30000.0 units announced on 18 Jun 2021 at ~RM1.95
MR SYDNEY LAWRANCE QUAYS reduced 9000.0 units announced on 27 Nov 2020 at ~RM1.65
BJFOOD Summary
Market Cap: 460 M.
Market Cap Class: Small caps
Number of Shares: 1959 M.
Adjusted Float: 87.0%.
Stock highly correlated with
CHINWEL (95%)
TONGHER (95%)
HENGYUAN (94%)
CNASIA (93%)
Berjaya Food Berhad (BFood), incorporated in 2009 and headquartered in Kuala Lumpur, Malaysia, is a leading food and beverage company specializing in the operation and management of international café and restaurant brands. The company owns and operates Starbucks Malaysia and Brunei, Kenny Rogers ROASTERS (KRR), Paris Baguette Malaysia and Philippines, and other specialty food brands, offering a diverse range of premium beverages, casual dining, and bakery products. BFood’s franchise and retail network spans over 400 Starbucks stores, 70 KRR restaurants, and multiple Paris Baguette outlets, catering to consumers across various market segments. The company is also expanding into plant-based and ready-to-eat (RTE) products through brands like SALA, Kelava, and Joybean, aligning with evolving consumer trends toward healthier and sustainable food options. With a strong focus on operational excellence, digital transformation, and ESG-driven initiatives, Berjaya Food Berhad continues to strengthen its market presence as a key player in Malaysia’s food and beverage industry.
Sectors: Trading & Services, Travel, Leisure & Hospitality, Consumer Products & Services, Penny Stocks
Code: 5196
Website: http://www.berjaya.com/berjaya-food/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| BJFOOD-WB | 0.05 | 0.35 | 70.21% | 22-Oct-2035 |
BJFOOD Top Shareholdings
Updated on 23-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Berjaya Group Berhad | 37.37% | 172.1 |
| Juara Sejati Sdn Bhd | 6.06% | 27.89 |
| Berjaya Corporation Berhad | 5.7% | 26.25 |
| Tan Sri Dato’ Seri Vincent Tan Chee Yioun | 5.4% | 24.86 |
| Pembangunan Sumber Manusia Berhad | 4.9% | 22.57 |
| Teras Mewah Sdn Bhd | 3.73% | 17.18 |
| Citibank New York | 3.3% | 15.2 |
| Pertubuhan Keselamatan Sosial | 2.74% | 12.62 |
| Public Mutual Fund | 2.05% | 9.44 |
| Berjaya Corp Berhad | 1.68% | 7.74 |
| Global Success Network Sdn Bhd | 1.6% | 7.37 |
| Redtone Digital Berhad | 1.39% | 6.4 |
| Lim Boon Liat | 1.31% | 6.03 |
| DYMM Sultan Ibrahim Johor | 1.28% | 5.89 |
| Public Strategic Smallcap Fund | 1.19% | 5.48 |
| Prulink Equity Fund | 1.08% | 4.97 |
| Convenience Shopping (Sabah) Sdn. Bhd. | 0.86% | 3.96 |
| Dato' Sydney Lawrance Quays | 0.2% | 0.91 |