CNASIA | CN ASIA CORPORATION BHD [NS]
0.170 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 5.56 | 0.34 | 0.31 | 5.6% | 0.00 | 0.13 | 16.5% | 146.7% | 15.5% | 46.2% | ||||||||
| 24 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 4.77 | 0.34 | 0.27 | 5.7% | 0.00 | 0.12 | 54.6% | 37.7% | 12.4% | 105.3% | ||||||||
| 29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 3.08 | 0.31 | 0.24 | 7.8% | 0.00 | 0.12 | 58.5% | 19.3% | 101.2% | 116.0% | ||||||||
| 19 May 23 | 31 Mar 23 | Other | 31 Mar 24 | 1.95 | -19.36 | -19.41 | -997.1% | 0.00 | -10.03 | 13.6% | 18.2% | 3435.6% | 956.8% | ||||||||
| 17 Feb 23 | 31 Dec 22 | Other | 31 Mar 23 | 2.25 | 0.59 | 0.58 | 25.8% | 0.00 | 0.32 | 35.0% | 43.3% | 111.3% | 173.6% | ||||||||
| 21 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 3.46 | -5.13 | -5.13 | -148.2% | 0.00 | -2.87 | 34.0% | 41.7% | 241.1% | 394.0% | ||||||||
| 19 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 2.59 | -1.45 | -1.50 | -58.2% | 0.00 | -0.88 | 8.7% | 5.5% | 18.1% | 130.8% | ||||||||
| 20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 2.38 | -1.78 | -1.84 | -77.2% | 0.00 | -1.24 | 40.1% | 14.6% | 132.2% | 156.6% | ||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 3.98 | -0.77 | -0.79 | -19.9% | 0.00 | -0.67 | 62.6% | 19.7% | 23.9% | 44.5% | ||||||||
| 03 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 2.44 | -1.21 | -1.04 | -42.5% | 0.00 | -1.03 | 0.3% | 64.2% | 59.4% | 59.4% | ||||||||
| 21 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 2.45 | -0.64 | -0.65 | -26.6% | 0.00 | -0.91 | 12.0% | 8.2% | 8.9% | 45.2% | ||||||||
| 17 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 2.79 | -0.70 | -0.72 | -25.7% | 0.00 | -1.33 | 16.1% | 47.4% | 49.8% | 71.8% | ||||||||
| 24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 3.32 | -0.69 | -1.43 | -42.9% | 0.00 | -2.72 | 51.4% | 6.8% | 118.6% | 843.7% | ||||||||
| 11 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 6.83 | -0.60 | -0.65 | -9.5% | 0.00 | -1.26 | 155.8% | 82.3% | 45.2% | 2273.3% | ||||||||
| 12 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 2.67 | -0.40 | -0.45 | -16.8% | 0.00 | -0.90 | 41.4% | 38.4% | 82.3% | 634.5% | ||||||||
| 21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 1.89 | -2.50 | -2.54 | -134.6% | 0.00 | -5.09 | 46.9% | 51.8% | 1584.1% | 10272.0% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 3.56 | -0.10 | -0.15 | -4.2% | 0.00 | -0.31 | 5.0% | 23.2% | 603.3% | 136.3% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 3.75 | 0.09 | 0.03 | 0.8% | 0.00 | 0.06 | 13.5% | 32.8% | 64.3% | 94.5% | ||||||||
| 21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 4.33 | 0.14 | 0.08 | 1.9% | 0.00 | 0.18 | 10.5% | 7.8% | 236.0% | 83.6% | ||||||||
| 15 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 3.92 | 0.08 | 0.03 | 0.6% | 0.00 | 0.06 | 15.4% | 9.3% | 94.0% | 94.0% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 4.64 | 0.47 | 0.42 | 9.0% | 0.00 | 0.92 | 16.9% | 17.9% | 23.2% | 163.3% | ||||||||
| 18 Jul 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 5.58 | 0.57 | 0.54 | 9.7% | 0.00 | 1.19 | 18.8% | 0.7% | 5.7% | 18.5% | ||||||||
| 15 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 4.70 | 0.56 | 0.51 | 10.9% | 0.00 | 1.10 | 8.7% | 4.7% | 22.4% | 11.6% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 4.32 | 0.45 | 0.42 | 9.7% | 0.00 | 0.92 | 23.4% | 7.6% | 165.2% | 98.1% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 5.64 | 0.33 | 0.16 | 2.8% | 0.00 | 0.35 | 0.4% | 8.2% | 76.2% | 72.0% | ||||||||
| 21 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 5.62 | 0.62 | 0.67 | 11.8% | 0.00 | 1.50 | 25.2% | 36.1% | 14.7% | 400.0% | ||||||||
| 05 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 4.49 | 0.58 | 0.58 | 12.9% | 0.00 | 1.30 | 11.8% | 15.9% | 97.3% | 216.2% | ||||||||
| 22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 4.02 | 23.91 | 21.85 | 544.0% | 0.00 | 48.10 | 23.0% | 30.1% | 3773.9% | 2409.6% | ||||||||
| 16 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 5.22 | 0.56 | 0.56 | 10.8% | 0.00 | 1.20 | 26.4% | 81.6% | 324.1% | 138.0% | ||||||||
| 27 Jul 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 4.13 | 0.13 | 0.13 | 3.2% | 0.00 | 0.30 | 22.6% | 160.2% | 126.7% | 105.5% | ||||||||
| 13 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 5.34 | -0.50 | -0.50 | -9.3% | 0.00 | -1.10 | 72.9% | 4.1% | 47.2% | 64.9% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 3.09 | -0.95 | -0.95 | -30.6% | 0.00 | -2.10 | 7.5% | 4.0% | 36.2% | 370.6% | ||||||||
| 25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 2.87 | -1.48 | -1.48 | -51.6% | 0.00 | -3.30 | 81.0% | 28.8% | 38.1% | 348.3% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 1.59 | -2.40 | -2.40 | -151.1% | 0.00 | -5.30 | 71.5% | 42.8% | 68.6% | 0.1% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 5.57 | -1.42 | -1.42 | -25.5% | 0.00 | -3.10 | 87.6% | 4.3% | 607.5% | 8.2% | ||||||||
| 17 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.97 | -0.20 | -0.20 | -6.8% | 0.00 | -0.40 | 26.4% | 38.0% | 39.3% | 119.5% |
Historical Dividends
Financial Ratios
| EPS | -7.6 sen |
| Trailing PE (Sector Median: 14.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.9 |
| Beaver | -0.174 |
| Current Ratio | 4.07 |
| Debt-Equity (DE) Ratio | 0.31 |
| FCF Yield | -6.16 % |
| Revenue QoQ | 16.52 % |
| Revenue YoY | 146.74% |
| Profit QoQ | 15.5 % |
| Profit YoY | -46.22 % |
| Profit Margin (Sector Median: 3.8) | -121.0 % |
| ROE (ROIC: -40.4) | -43.26 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.8) | |
| ROE (ROIC: -39.25) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.31 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATUK SERI TAN CHOON HWA reduced 1650000.0 units announced on 26 Jan 2022 at ~RM0.395
DATUK SERI TAN CHOON HWA reduced 3727000.0 units announced on 23 Nov 2021 at ~RM0.47
DATUK SERI TAN CHOON HWA reduced 1587000.0 units announced on 06 Sep 2021 at ~RM0.68
MADAM TANIA SCIVETTI reduced 507750.0 units announced on 18 Aug 2021 at ~RM0.485
DATUK SERI TAN CHOON HWA added 10000.0 units announced on 13 Aug 2021 at ~RM0.44
DATUK SERI TAN CHOON HWA added 88000.0 units announced on 30 Jul 2021 at ~RM0.44
DATUK SERI TAN CHOON HWA added 70000.0 units announced on 04 Mar 2021 at ~RM1.45
DATUK SERI TAN CHOON HWA added 88000.0 units announced on 24 Feb 2021 at ~RM1.55
DATUK SERI TAN CHOON HWA added 230000.0 units announced on 23 Feb 2021 at ~RM1.55
DATUK SERI TAN CHOON HWA added 250000.0 units announced on 19 Feb 2021 at ~RM1.6
DATUK SERI TAN CHOON HWA added 40000.0 units announced on 16 Feb 2021 at ~RM1.68
DATUK SERI TAN CHOON HWA added 416000.0 units announced on 15 Feb 2021 at ~RM1.67
DATUK SERI TAN CHOON HWA added 494000.0 units announced on 10 Feb 2021 at ~RM1.69
MADAM TANIA SCIVETTI added 203100.0 units announced on 15 Jan 2021 at ~RM1.5
MADAM TANIA SCIVETTI reduced 200000.0 units announced on 13 Jan 2021 at ~RM1.28
MADAM TANIA SCIVETTI added 200000.0 units announced on 12 Jan 2021 at ~RM1.17
MR HO CHENG SAN reduced 16400000.0 units announced on 06 Jan 2021 at ~RM2.22
Summary
Market Cap: 41 M.
Number of Shares: 244 M.
Adjusted Float: 84.9%.
Stock highly correlated with
ANNUM (91%)
BESHOM (91%)
SKPRES (91%)
SHANG (90%)
CN ASIA CORPORATION BHD., an investment holding company, is engaged in the manufacture, repair, and rental of transportable containers for hazardous chemicals. The company is engaged in the manufacture and trading of underground and skid tanks; dish ends; pressure vessels; heat transfer equipment for the oil and gas industry and chemical and food processing plants; also underground and aboveground storage tanks for the petroleum and general process industries. It manufactures, repairs, and leases IMO Type 1 stainless steel transportable tanks to maritime operators; and offers a range of transportation equipment for the transport of liquids, gases, sludge, and powdery products. CN ASIA CORPORATION offers plate rolling, and pipe laying, stringing, and installation services. The company was incorporated in 1996 and is based in Seri Kembangan, Malaysia.
Sectors: Industrial Products, Power Utilities, Oil & Gas, Industrial Materials, Components & Equipment, Industrial Products & Services, Post MCO, Penny Stocks
Code: 7986
Website: http://www.cnasia.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| CNASIA-WA [NS] | 0.005 | 0.42 | 150.0% | 07-Jun-2024 |
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Vfive Group Sdn Bhd | 7.87% | 3.27 |
| Mohd Syafiq Bin Abdullah | 7.26% | 3.02 |
| Tai Tean Seng | 4.89% | 2.03 |
| Tai Sue Yean | 4.45% | 1.85 |
| Tag Capital Sdn Bhd | 4.12% | 1.71 |
| Teh Chee Teong | 3.97% | 1.65 |
| Chou Sing Hoan | 3.5% | 1.46 |
| Soin Chee Ping | 2.44% | 1.01 |
| Tss Capital Future Sdn Bhd | 2.36% | 0.98 |
| Chai Kuet Far | 2.3% | 0.96 |
| Yip Chun Mei | 2.2% | 0.92 |
| Yeo Ann Seck | 2.12% | 0.88 |
| Tan Choon Hwa | 1.87% | 0.78 |
| Jacqueline Lee Fei Fei | 1.55% | 0.64 |
| Valuevest Ventures Sdn Bhd | 1.5% | 0.62 |
| On Li Sar @ Oon Li Sar | 1.23% | 0.51 |
| Low Kian Soon | 1.13% | 0.47 |
| Country Heights International Sdn Bhd | 0.94% | 0.39 |
| Tay Hock Soon | 0.92% | 0.38 |
| It Sang Enterprise Sdn Bhd | 0.9% | 0.37 |
| Dato' Sri Teh Chee Teong | 0.86% | 0.36 |
| Ng Beng Hock | 0.86% | 0.36 |
| How Siew Li | 0.82% | 0.34 |
| Kok Seng Ping | 0.78% | 0.32 |
| Yap Siew Lynn | 0.73% | 0.3 |
| Gan Smt Sdn Bhd | 0.68% | 0.28 |