BHIC | BOUSTEAD HEAVY INDUSTRIES CORP

0.465 (1.09%)
2

T-O (am): 0.460 (08:59:00)
Last updated: 11:19

Fundamental
Technical
Total Score

BHIC | BOUSTEAD HEAVY INDUSTRIES CORP


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 49.69 -253.40 -256.71 -516.7% 0.00 -45.49 29.0% 28.9% 4391.2% 813.5%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 38.51 -4.40 -5.72 -14.8% 0.00 -2.30 17.4% 7.3% 213.1% 1113.5%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 32.80 9.45 5.05 15.4% 0.00 2.03 415.4% 9.8% 177.7% 1077.6%
26 May 23 Q1 Mar 23 1 31 Dec 23 6.36 -5.84 -6.50 -102.2% 0.00 -2.62 83.5% 83.0% 76.9% 199.9%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 38.56 -20.61 -28.10 -72.9% 0.00 -11.31 7.5% 3.5% 5082.6% 243.8%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 35.87 1.55 0.56 1.6% 0.00 0.23 20.1% 17.2% 209.1% 95.2%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 29.87 0.24 -0.52 -1.7% 0.00 -0.21 20.3% 36.7% 107.9% 104.2%
24 May 22 Q1 Mar 22 1 31 Dec 22 37.46 8.99 6.51 17.4% 0.00 2.62 6.2% 97.8% 179.6% 810.6%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 39.96 -11.46 -8.18 -20.5% 0.00 -3.29 7.8% 23.2% 169.4% 89.0%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 43.33 14.74 11.78 27.2% 0.00 4.74 8.1% 14.9% 4.2% 186.7%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 47.15 15.60 12.30 26.1% 0.00 4.95 148.9% 31.3% 1442.9% 2269.5%
31 May 21 Q1 Mar 21 1 31 Dec 21 18.94 -0.71 -0.92 -4.8% 0.00 -0.37 41.6% 57.0% 98.8% 104.5%
31 Mar 21 Q4 Dec 20 4 31 Dec 20 32.43 -59.98 -74.50 -229.7% 0.00 -29.99 14.0% 23.3% 1913.2% 37.1%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 37.72 4.97 4.11 10.9% 0.00 1.65 5.0% 3.6% 824.7% 25.5%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 35.91 1.58 -0.57 -1.6% 0.00 -0.23 18.5% 33.4% 102.8% 119.3%
10 Jun 20 Q1 Mar 20 1 31 Dec 20 44.05 20.65 20.38 46.3% 0.00 8.20 4.2% 21.4% 117.2% 574.3%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 42.28 -102.51 -118.55 -280.4% 0.00 -47.72 16.1% 124.7% 3719.9% 10.1%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 36.41 -0.49 3.27 9.0% 0.00 1.32 32.5% 40.7% 11.4% 72.4%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 53.93 4.89 2.94 5.5% 0.00 1.18 48.6% 9.7% 168.4% 59.3%
23 May 19 Q1 Mar 19 1 31 Dec 19 36.30 -4.06 -4.30 -11.8% 0.00 -1.73 92.9% 8.6% 96.7% 195.5%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 18.82 -133.98 -131.91 -701.0% 0.00 -53.09 69.4% 79.7% 1211.4% 453.6%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 61.42 16.37 11.87 19.3% 0.00 4.78 24.9% 4.4% 64.5% 53.2%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 49.16 7.59 7.22 14.7% 1.50 2.90 23.8% 12.3% 60.3% 69.8%
17 May 18 Q1 Mar 18 1 31 Dec 18 39.72 5.40 4.50 11.3% 0.00 1.81 57.2% 48.3% 118.9% 65.9%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 92.77 -22.76 -23.83 -25.7% 0.00 -9.59 44.4% 16.0% 407.5% 142.9%
15 Nov 17 Q3 Sep 17 3 31 Dec 17 64.26 7.90 7.75 12.1% 2.00 3.12 46.8% 0.1% 67.6% 47.9%
10 Aug 17 Q2 Jun 17 2 31 Dec 17 43.77 23.49 23.94 54.7% 0.00 9.64 43.0% 37.2% 782.4% 5.2%
26 May 17 Q1 Mar 17 1 31 Dec 17 76.84 3.21 2.71 3.5% 3.00 1.09 30.4% 22.0% 95.1% 114.2%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 110.47 55.05 55.59 50.3% 0.00 22.37 71.8% 59.6% 273.6% 206.4%
09 Nov 16 Q3 Sep 16 3 31 Dec 16 64.31 13.67 14.88 23.1% 0.00 5.99 7.8% 0.9% 41.1% 277.5%
09 Aug 16 Q2 Jun 16 2 31 Dec 16 69.75 29.54 25.26 36.2% 0.00 10.17 10.7% 7.2% 232.7% 175.7%
13 May 16 Q1 Mar 16 1 31 Dec 16 62.99 -16.05 -19.04 -30.2% 0.00 -7.66 9.0% 0.6% 63.6% 326.2%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 69.21 -43.80 -52.26 -75.5% 0.00 -21.03 6.6% 42.3% 1426.1% 1065.5%
09 Nov 15 Q3 Sep 15 3 31 Dec 15 64.92 5.43 3.94 6.1% 0.00 1.59 13.6% 21.0% 57.0% 62.0%
06 Aug 15 Q2 Jun 15 2 31 Dec 15 75.15 9.90 9.16 12.2% 0.00 3.69 18.6% 13.1% 8.8% 18.0%
13 May 15 Q1 Mar 15 1 31 Dec 15 63.40 8.57 8.42 13.3% 0.00 3.39 47.2% 1.3% 287.7% 980.6%
26 Feb 15 31/12/14 4 31/12/14 120.01 -3.72 -4.48 -3.7% 0.00 -1.80 46.1% 7.5% 143.2% 84.0%

Historical Dividends

Financial Ratios

EPS -46.76 sen
Trailing PE (Sector Median: 14.9) 0.0
PEG 0.0
Altman Z -4.8
Beaver 0.118
Current Ratio 1.3
Debt-Equity (DE) Ratio 0.79
FCF Yield 5.39 %
Revenue QoQ 29.03 %
Revenue YoY 28.87%
Profit QoQ -4391.17 %
Profit YoY -813.51 %
Profit Margin (Sector Median: 3.0) -207.2 %
ROE (ROIC: -164.44) -168.81 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.0)
ROE (ROIC: -8.72)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.28
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -6.86
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 262 M.

Number of Shares: 564 M.

Adjusted Float: 26.8%.

Stock highly correlated with

ILB (88%)

BMGREEN (87%)

PENSONI (85%)

SDRED (84%)

Boustead Heavy Industries Corporation Berhad, an investment holding company, provides ship repair and maintenance related services primarily in Malaysia and Ghana. It is engaged in heavy engineering construction, shiprepair and shipbuilding, fabrication of steel structures and platforms, marine engineering, oil and gas fabrication, and hook up and commissioning. The company also provides engineering services for oil and gas industry; operates as a construction and building contractor; supplies and services marine and naval defense related products; and provides for maintenance and services for arsenal, missiles, and other defense related products. In addition, Boustead Heavy Industries Corporation supplies electronics and system technology to defense related industry; supplies and services BOFORS weapon systems; and provides for maintenance and services for telecommunication systems. The company was formerly known as PSC Industries Berhad and changed its name to Boustead Heavy Industries Corporation Berhad in June 2007. The company is based in Kuala Lumpur, Malaysia. Boustead Heavy Industries Corporation Berhad is a subsidiary of Boustead Holdings Berhad.

Sectors: Industrial Products, Transportation & Logistics, Transportation Equipment, Penny Stocks

Code: 8133

Website: http://www.bhic.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Boustead Holdings Berhad 65.0% 170.55
Lembaga Tabung Angkatan Tentera 8.16% 21.41
Urusharta Jamaah Sdn. Bhd. 4.59% 12.04
Tan Han Chong 1.29% 3.38
Rinnie Nor Binti Ahmad Ramli 0.81% 2.13
Lean Meng Seong 0.81% 2.13
Paramjeet Singh A/L Gian Singh 0.8% 2.1
Liew Siew Lan 0.79% 2.07
Oh Kim Sun 0.72% 1.89
Chua Eng Ho Wa'A @ Chua Eng Wah 0.69% 1.81
Noor Azman @ Noor Hizam B. Mohd Nurdin 0.61% 1.6
Royal Bank Of Canada Hong Kong 0.44% 1.15
Liew Chee Cheong 0.4% 1.05
B & A Family Holdings Sdn Bhd 0.36% 0.94
Chow Kwai Keng 0.34% 0.89
Dato' Che Lodin Bin Wok Kamaruddin 0.33% 0.87
Bank Julius Baer & Co Ltd 0.26% 0.68
Tan Ching Ling 0.23% 0.6
Ong Kok Beng 0.23% 0.6
Looi Teik Aun 0.17% 0.45
Cheong Yew Keong 0.17% 0.45
Monindae Kaur A/P Harcharan Singh 0.17% 0.45
Julian James Armstrong 0.16% 0.42
Tan Lee Hwa 0.16% 0.42
Sim Leong Thun 0.16% 0.42
Mavis Tan Keng MUn 0.15% 0.39
Ong Tong Pheng @ Eng Ah Toon 0.15% 0.39
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.