GIIB | GIIB HOLDINGS BERHAD
0.085 (6.25%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 25.46 | 1.71 | 2.32 | 9.1% | 0.00 | 0.39 | 154.5% | 175.2% | 859.1% | 119.4% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 10.00 | -0.72 | -0.31 | -3.1% | 0.00 | -0.05 | 61.4% | 3.3% | 89.6% | 388.7% | ||||||||
| 30 Aug 23 | 30 Jun 23 | Other | 30 Jun 23 | 25.93 | -2.74 | -2.95 | -11.4% | 0.00 | -0.50 | 177.0% | 140.9% | 169.1% | 507.8% | ||||||||
| 29 May 23 | 31 Mar 23 | Other | 30 Jun 23 | 9.36 | 0.13 | 4.27 | 45.7% | 0.00 | 0.72 | 1.2% | 16.4% | 135.6% | 224.2% | ||||||||
| 28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 9.25 | -14.85 | -11.99 | -129.6% | 0.00 | -2.03 | 4.5% | 10.8% | 11411.3% | 159.9% | ||||||||
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 9.69 | 0.19 | 0.11 | 1.1% | 0.00 | 0.02 | 10.0% | 114.3% | 121.8% | 101.1% | ||||||||
| 15 Sep 22 | 30 Jun 22 | Other | 30 Jun 22 | 10.76 | -0.93 | -0.49 | -4.5% | 0.00 | -0.11 | 33.8% | 10.4% | 85.9% | 61.4% | ||||||||
| 31 May 22 | 31 Mar 22 | Other | 30 Jun 22 | 8.04 | -2.90 | -3.44 | -42.8% | 0.00 | -0.78 | 22.4% | 32.9% | 25.4% | 17.3% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 10.36 | -4.64 | -4.61 | -44.5% | 0.00 | -1.05 | 129.3% | 3.8% | 50.4% | 83.2% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 4.52 | -9.29 | -9.29 | -205.6% | 0.00 | -2.56 | 53.6% | 41.5% | 638.8% | 194.9% | ||||||||
| 30 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 9.75 | -0.67 | -1.26 | -12.9% | 0.00 | -0.35 | 18.7% | 142.2% | 69.8% | 330.8% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 11.99 | -2.89 | -4.16 | -34.7% | 0.00 | -1.15 | 20.1% | 222.3% | 84.9% | 45.5% | ||||||||
| 18 Mar 21 | 31 Dec 20 | Other | 31 Dec 20 | 9.98 | -26.80 | -27.53 | -275.8% | 0.00 | -7.58 | 29.1% | 65.9% | 773.6% | 446.3% | ||||||||
| 27 Nov 20 | 30 Sep 20 | Other | 31 Dec 20 | 7.73 | -3.15 | -3.15 | -40.8% | 0.00 | -1.99 | 92.2% | 46.5% | 979.1% | 30.4% | ||||||||
| 24 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 4.02 | -0.29 | -0.29 | -7.3% | 0.00 | -0.18 | 8.2% | 64.0% | 89.8% | 98.3% | ||||||||
| 30 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 3.72 | -2.86 | -2.86 | -76.9% | 0.00 | -2.35 | 38.1% | 63.2% | 43.2% | 46.2% | ||||||||
| 20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 6.01 | -5.04 | -5.04 | -83.8% | 0.00 | -4.14 | 13.9% | 54.9% | 11.3% | 6.6% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 5.28 | -4.53 | -4.53 | -85.7% | 0.00 | -3.72 | 52.7% | 74.5% | 73.3% | 4614.6% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 11.17 | -16.69 | -16.98 | -152.1% | 0.00 | -13.97 | 10.4% | 75.6% | 219.3% | 2373.6% | ||||||||
| 16 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 10.11 | -5.25 | -5.32 | -52.6% | 0.00 | -4.81 | 24.1% | 20.0% | 12.5% | 657.0% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 13.32 | -4.76 | -4.73 | -35.5% | 0.00 | -4.28 | 35.7% | 34.2% | 4826.0% | 532.3% | ||||||||
| 03 Dec 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 20.70 | -0.11 | -0.10 | -0.5% | 0.00 | -0.09 | 54.8% | 34.3% | 112.8% | 103.1% | ||||||||
| 23 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 45.83 | 0.27 | 0.75 | 1.6% | 0.00 | 0.68 | 262.7% | 62.7% | 21.8% | 119.7% | ||||||||
| 24 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 12.64 | 0.95 | 0.95 | 7.6% | 0.00 | 0.86 | 37.6% | 69.2% | 12.7% | 809.5% | ||||||||
| 23 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 20.24 | 1.09 | 1.09 | 5.4% | 0.00 | 0.99 | 35.8% | 49.7% | 64.9% | 102.8% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 31.51 | 3.12 | 3.12 | 9.9% | 0.00 | 2.82 | 11.8% | 27.1% | 182.1% | 929.8% | ||||||||
| 30 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 28.18 | -3.80 | -3.80 | -13.5% | 0.00 | -3.44 | 31.3% | 24.5% | 3719.1% | 96.2% | ||||||||
| 31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 41.02 | 0.10 | 0.10 | 0.3% | 0.00 | 0.10 | 1.9% | 13.5% | 100.3% | 108.2% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 40.27 | -38.78 | -38.84 | -96.4% | 0.00 | -35.14 | 6.9% | 15.1% | 10229.3% | 810.2% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 43.25 | -0.24 | -0.38 | -0.9% | 0.00 | -0.34 | 16.0% | 9.5% | 80.6% | 74.9% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 37.30 | -1.96 | -1.94 | -5.2% | 0.00 | -1.75 | 21.4% | 29.4% | 52.3% | 11.1% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 47.43 | -1.10 | -1.27 | -2.7% | 0.00 | -1.15 | 0.1% | 9.0% | 70.2% | 86.0% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 47.41 | -3.22 | -4.27 | -9.0% | 0.00 | -3.86 | 0.8% | 11.4% | 185.2% | 52.3% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 47.79 | -1.32 | -1.50 | -3.1% | 0.00 | -1.35 | 9.6% | 11.8% | 31.3% | 60.2% | ||||||||
| 25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 52.85 | -2.04 | -2.18 | -4.1% | 0.00 | -1.97 | 21.5% | 3.8% | 218.6% | 319.0% | ||||||||
| 19 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 43.50 | 0.22 | -0.68 | -1.6% | 0.00 | -0.62 | 18.7% | 25.3% | 92.3% | 6118.2% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 53.53 | -9.82 | -8.94 | -16.7% | 0.00 | -8.09 | 1.2% | 3.6% | 137.6% | 781.8% |
Historical Dividends
Financial Ratios
| EPS | 0.56 sen |
| Trailing PE (Sector Median: 12.5) | 15.0 |
| PEG | 0.15 |
| Altman Z | -1.0 |
| Beaver | -0.073 |
| Current Ratio | 0.68 |
| Debt-Equity (DE) Ratio | 1.16 |
| FCF Yield | -9.78 % |
| Revenue QoQ | 154.48 % |
| Revenue YoY | 175.22% |
| Profit QoQ | 859.15 % |
| Profit YoY | 119.37 % |
| Profit Margin (Sector Median: 6.3) | 4.72 % |
| ROE (ROIC: 6.68) | 6.68 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.3) | |
| ROE (ROIC: 7.3) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.65 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR TAI QISHENG added 54400.0 units announced on 25 Jul 2023 at ~RM0.105
MR TAI QISHENG added 725000.0 units announced on 26 Jan 2023 at ~RM0.095
MR TAI QIYAO added 500000.0 units announced on 17 Jan 2023 at ~RM0.105
MR WONG WENG YEW reduced 290000.0 units announced on 16 Jan 2023 at ~RM0.09
MR WONG WENG YEW reduced 35470128.0 units announced on 12 Jan 2023 at ~RM0.09
MR TAI QISHENG added 500000.0 units announced on 15 Apr 2022 at ~RM0.085
MR TAI QIYAO added 500000.0 units announced on 15 Apr 2022 at ~RM0.085
MR TAI BOON WEE added 500000.0 units announced on 15 Apr 2022 at ~RM0.085
MR YEE WEI MENG added 1808200.0 units announced on 08 Jun 2021 at ~RM0.31
MR YEE WEI MENG added 896400.0 units announced on 02 Jun 2021 at ~RM0.235
TAI BOON WEE added 432900.0 units announced on 18 Feb 2021 at ~RM0.36
MR TAI QISHENG added 1000000.0 units announced on 18 Feb 2021 at ~RM0.345
MR TAI QIYAO added 1000000.0 units announced on 18 Feb 2021 at ~RM0.345
MR YEE WEI MENG reduced 3451764.0 units announced on 18 Feb 2021 at ~RM0.345
MR TAI QIYAO added 432900.0 units announced on 17 Feb 2021 at ~RM0.36
MR TAI QISHENG added 432900.0 units announced on 17 Feb 2021 at ~RM0.36
MR TAI BOON WEE added 432900.0 units announced on 17 Feb 2021 at ~RM0.36
Summary
Market Cap: 50 M.
Number of Shares: 591 M.
Adjusted Float: 69.3%.
Stock highly correlated with
HEXTECH (76%)
PENTA (72%)
EFRAME (71%)
SFPTECH (71%)
Giib Holdings Berhad (formerly known as Goodway Integrated Industries Berhad) is engaged in the development, manufacture, and distribution of technical compounds, retreading compounds, tyre compounds, and other rubber related products worldwide. It also provides other services, such as retreading, total retreading business system, and professional technical consultancy to its customers. The company was began business in 1990 and is based in Glenmarie, Selangor
Sectors: Industrial Products, Auto Parts, Industrial Products & Services, Penny Stocks
Share Registrar: SECTRARS MANAGEMENT SDN BHD
Code: 7192
Website: https://www.giibworld.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| GIIB-WA | 0.01 | 0.42 | 405.88% | 01-Sep-2026 |
Top Shareholdings
Updated on 11-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tai Qisheng | 23.16% | 11.64 |
| Lim Kok Han | 14.59% | 7.33 |
| Dato' Sri Lim Kok Han | 10.78% | 5.42 |
| UOB Kay Hian Pte Ltd | 8.23% | 4.14 |
| Wong Huo Siing | 4.71% | 2.37 |
| Tan Boon Wy | 3.5% | 1.76 |
| Tai Boon Wee | 3.24% | 1.63 |
| DBS Bank | 2.81% | 1.41 |
| Dato' Ng Meng Kee | 2.3% | 1.16 |
| Peggy Ng Seang Pheng | 2.1% | 1.06 |
| Wong Soon Tze | 1.71% | 0.86 |
| Teng Pik Sun | 1.69% | 0.85 |
| Ng Jen Ny | 1.38% | 0.69 |
| Sarojini A/P Sivanandam | 1.05% | 0.53 |
| Ong Aik Lay | 1.01% | 0.51 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.96% | 0.48 |
| Wong Ping Kiong | 0.92% | 0.46 |
| Lim Swee Yean | 0.86% | 0.43 |
| Low Sor Hoon | 0.85% | 0.43 |
| Koh Lye Siang | 0.84% | 0.42 |
| Young Wong @ Yeo Suan Sam | 0.73% | 0.37 |
| Ng Meng Poh | 0.71% | 0.36 |
| Lee Fook Meng | 0.61% | 0.31 |
| Lee Fook Seng | 0.53% | 0.27 |
| See Han Liong | 0.5% | 0.25 |
| Phillip Securities Pte. Ltd. | 0.47% | 0.24 |