AEONCR | AEON CREDIT SERVICE (M) BHD [NS]
13.40 (-1.33%)
T-O: 13.34 (08:59:00)
Last updated: 17:05
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 146.17 sen |
| Trailing PE (Sector Median: 8.7) | 9.2 |
| PEG | 9.2 |
| Altman Z | 0.8 |
| Beaver | 0.126 |
| Current Ratio | 3.16 |
| Debt-Equity (DE) Ratio | 3.61 |
| FCF Yield | 28.33 % |
| Revenue QoQ | -10.68 % |
| Revenue YoY | -2.07 % |
| Profit QoQ | -79.44 % |
| Profit YoY | 56.19 % |
| Profit Margin (Sector Median: 20.1) | 23.96 % |
| ROE (ROIC: 4.06) | 16.6 % |
| Dividend Per Share (DPS) | 48.5 sen |
| Dividend Yield (DY) | 3.62 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 7.84 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 178.06 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 367.85 |
| Expected Revenue (M) | 2447.43 |
| Expected Growth (%) | 13.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 3350 M.
Number of Shares: 250 M.
Adjusted Float: 38.5%.
Stock highly correlated with
ANCOMNY (92%)
COMPLET (91%)
COASTAL (90%)
PANTECH (90%)
AEON Credit Service (M) Berhad (“ÆON Credit” or the “Company”) was incorporated on 6 December 1996 and was converted into a public limited company on 9 February 2007 and listed on the Main Market at Bursa Malaysia Securities Berhad on 12 December 2007. ÆON Credit commenced operations in 1997 by providing Easy Payment schemes for purchase of consumer durables through appointed retail merchants and chain stores. Today the business of the Company had expanded to include issuance of Credit Cards, Easy Payment schemes, Personal Finance scheme, Insurance business, and other services. The Company currently has 6 Regional Offices, 64 branches and service centres located in major shopping centres and towns, and a network of more than 12,000 participating merchant outlets nationwide. ÆON Credit believes in working closely with its business partners to provide consumer financing products and services which meet customer needs. The Company currently has approximately 4.0 million card members for the various products and more than 3,300 staff in service with the Company. ÆON Credit is a subsidiary of ÆON Financial Service Co., Ltd. Japan (“AFSJ”), which is listed on the First Section of the Tokyo Stock Exchange. AFSJ is mainly involved in the issuance of credit cards, and it currently has more than 26.69 million card members in Japan. It is one of the biggest credit card issuers and leading consumer credit provider in Japan. AFSJ is in turn part of the ÆON Group of Companies (“ÆON Group”), a global retail and financial services group. ÆON Group consists of more than 300 subsidiaries and affiliated companies. ÆON Group operates not only in Japan but also in Southeast Asia, China and India. At ÆON, our eternal mission as a corporate group is to benefit our customers and our operations are thus customer-focused to the highest degree.
Sectors: F4GBM, Other Financials, Mid Cap, Financial Services, Digital Banks
Code: 5139
Website: https://www.aeoncredit.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Apr-2021
| Shareholder | Value (M) |
|---|---|
| AEON Financial Service Co Ltd | 2103.99 |
| Employees Provident Fund Board | 149.16 |
| Kumpulan Wang Persaraan (Diperbadankan) | 76.63 |
| AEON Co. (M) Bhd. | 62.26 |
| Prulink Equity Fund | 49.95 |
| Aberdeen Standard Asia Focus PLC | 49.61 |
| Hong Leong Value Fund | 41.05 |
| State Street Bank & Trust Company | 29.76 |
| JPMorgan Funds | 27.03 |
| Aberdeen Asian Income Fund Limited | 23.61 |
| Vanguard Emerging Markets Stock Index Fund | 18.82 |
| Kenanga Growth Fund | 16.42 |
| California State Teachers Retirement System | 16.08 |
| Hong Leong Balanced Fund | 15.74 |
| Tenaga Nasional Berhad Retirement Benefit Trust Fund | 15.74 |
| Citibank New York | 14.71 |
| Manulife Investment Progress Fund | 14.03 |
| Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. | 13.0 |
| Nomura Securities Co Ltd | 12.66 |
| Motoya Okada | 11.63 |
| Vanguard Total International Stock Index Fund | 11.29 |
| DFA Emerging Market Core Equity | 10.95 |
| Leong Li Nar | 10.61 |
| Pertubuhan Keselamatan Sosial | 10.26 |
| Kumpulan Sentiasa Cemerlang Sdn Bhd | 9.58 |
Social
