AEONCR | AEON CREDIT SERVICE (M) BHD [NS]

8 8
7.18 (-0.42%)

T-O (am): 7.21 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

AEONCR | AEON CREDIT SERVICE (M) BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
08 Apr 24 Q4 Feb 24 4 29 Feb 24 501.57 162.59 118.92 23.7% 14.00 22.32 3.1% 15.9% 39.0% 24.7%
21 Dec 23 Q3 Nov 23 3 29 Feb 24 486.51 111.43 85.55 17.6% 0.00 16.75 3.1% 16.4% 28.8% 2.3%
26 Sep 23 Q2 Aug 23 2 29 Feb 24 471.73 159.23 120.19 25.5% 28.50 45.10 4.2% 18.2% 21.0% 58.9%
10 Jul 23 Q1 May 23 1 29 Feb 24 452.67 131.91 99.36 21.9% 0.00 38.92 4.6% 15.9% 4.2% 39.1%
11 Apr 23 Q4 Feb 23 4 28 Feb 23 432.66 129.81 95.34 22.0% 21.00 35.34 3.5% 19.2% 14.0% 307.8%
21 Dec 22 Q3 Nov 22 3 28 Feb 23 417.84 101.58 83.63 20.0% 0.00 32.76 4.7% 11.0% 10.6% 19.2%
29 Sep 22 Q2 Aug 22 2 28 Feb 23 399.17 100.05 75.65 18.9% 28.50 27.66 2.2% 6.6% 53.6% 0.2%
04 Jul 22 Q1 May 22 1 28 Feb 23 390.57 215.53 163.07 41.8% 0.00 63.87 7.6% 5.0% 597.5% 0.0%
05 Apr 22 Q4 Feb 22 4 28 Feb 22 362.97 44.79 23.38 6.4% 20.00 7.17 3.6% 10.7% 77.4% 79.4%
23 Dec 21 Q3 Nov 21 3 28 Feb 22 376.47 164.03 103.46 27.5% 0.00 40.53 0.5% 6.2% 37.1% 145.5%
28 Sep 21 Q2 Aug 21 2 28 Feb 22 374.48 102.14 75.48 20.2% 28.50 27.59 8.9% 2.9% 53.7% 45.7%
06 Jul 21 Q1 May 21 1 28 Feb 22 410.97 215.86 163.09 39.7% 0.00 63.88 1.1% 6.7% 43.4% 520.6%
08 Apr 21 Q4 Feb 21 4 28 Feb 21 406.35 153.63 113.72 28.0% 20.00 42.56 1.2% 1.7% 169.8% 28.7%
21 Dec 20 Q3 Nov 20 3 28 Feb 21 401.47 57.70 42.15 10.5% 0.00 16.51 10.3% 0.2% 18.6% 39.7%
29 Sep 20 Q2 Aug 20 2 28 Feb 21 363.97 76.49 51.81 14.2% 9.20 18.31 5.5% 10.0% 97.2% 5.5%
25 Jun 20 Q1 May 20 1 28 Feb 21 385.27 37.09 26.28 6.8% 0.00 10.29 6.8% 1.8% 70.3% 68.9%
09 Apr 20 Q4 Feb 20 4 29 Feb 20 413.28 118.03 88.39 21.4% 14.00 31.36 2.7% 14.9% 26.4% 0.9%
19 Dec 19 Q3 Nov 19 3 29 Feb 20 402.46 92.86 69.93 17.4% 0.00 27.39 0.5% 15.5% 42.4% 19.8%
26 Sep 19 Q2 Aug 19 2 29 Feb 20 404.45 66.88 49.13 12.2% 22.25 16.03 6.8% 21.8% 41.9% 39.1%
27 Jun 19 Q1 May 19 1 29 Feb 20 378.59 112.67 84.60 22.4% 0.00 32.69 5.3% 16.2% 3.4% 14.8%
25 Apr 19 Q4 Feb 19 4 28 Feb 19 359.54 115.12 87.61 24.4% 22.35 33.04 3.2% 16.3% 0.6% 6.5%
20 Dec 18 Q3 Nov 18 3 28 Feb 19 348.50 118.07 87.14 25.0% 0.00 33.35 4.9% 11.6% 8.1% 23.5%
04 Oct 18 Q2 Aug 18 2 28 Feb 19 332.09 107.23 80.64 24.3% 22.25 31.03 2.0% 6.7% 18.7% 13.0%
28 Jun 18 Q1 May 18 1 28 Feb 19 325.72 131.76 99.23 30.5% 0.00 38.43 5.3% 7.8% 20.6% 30.9%
27 Apr 18 Q4 Feb 18 4 28 Feb 18 309.17 105.37 82.31 26.6% 20.00 31.87 1.0% 6.3% 16.7% 2.8%
21 Dec 17 Q3 Nov 17 3 28 Feb 18 312.35 95.31 70.55 22.6% 0.00 28.86 0.3% 11.4% 1.2% 5.2%
05 Oct 17 Q2 Aug 17 2 28 Feb 18 311.32 95.79 71.39 22.9% 21.13 35.51 3.0% 15.7% 5.8% 29.3%
04 Jul 17 Q1 May 17 1 28 Feb 18 302.28 101.87 75.81 25.1% 0.00 50.15 3.9% 15.5% 5.3% 20.9%
25 Apr 17 Q4 Feb 17 4 28 Feb 17 290.84 103.06 80.05 27.5% 32.50 53.38 3.7% 12.6% 19.4% 17.5%
22 Dec 16 Q3 Nov 16 3 28 Feb 17 280.35 90.81 67.05 23.9% 0.00 44.01 4.2% 14.1% 21.5% 25.7%
04 Oct 16 Q2 Aug 16 2 28 Feb 17 269.13 73.17 55.19 20.5% 30.50 36.10 2.9% 17.7% 12.0% 13.8%
30 Jun 16 Q1 May 16 1 28 Feb 17 261.64 84.12 62.73 24.0% 0.00 41.06 1.3% 12.6% 7.9% 7.7%
21 Apr 16 Q4 Feb 16 4 29 Feb 16 258.29 90.55 68.13 26.4% 29.60 45.08 5.1% 1274.3% 27.7% 715.3%
22 Dec 15 Q3 Nov 15 3 29 Feb 16 245.78 70.50 53.36 21.7% 0.00 34.54 7.5% 8.6% 10.1% 3.6%
06 Oct 15 Q2 Aug 15 2 29 Feb 16 228.72 64.27 48.49 21.2% 29.85 31.45 1.6% 5.8% 16.8% 0.4%
25 Jun 15 Q1 May 15 1 29 Feb 16 232.44 76.27 58.24 25.1% 0.00 37.96 1136.7% 11.1% 596.9% 22.8%
20 Apr 15 28 Feb 15 Other 28 Feb 15 18.80 11.23 8.36 44.5% 29.60 5.80 91.7% 90.6% 84.9% 85.2%
20 Apr 15 20 Feb 15 Other 20 Feb 15 226.37 74.02 55.36 24.5% 0.00 36.99 4.7% 20.4% 14.6% 15.8%

Historical Dividends

Financial Ratios

EPS 83.04 sen
Trailing PE (Sector Median: 9.6) 8.6
PEG 0.13
Altman Z 0.6
Beaver -0.066
Current Ratio 1.22
Debt-Equity (DE) Ratio 3.78
FCF Yield -18.71 %
Revenue QoQ 3.1 %
Revenue YoY 15.93%
Profit QoQ 39.01 %
Profit YoY 24.73 %
Profit Margin (Sector Median: 19.1) 22.17 %
ROE (ROIC: 4.59) 16.08 %
Dividend Per Share (DPS) 42.5 sen
Dividend Yield (DY) 5.92 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 9.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 19.1)
ROE (ROIC: 3.52)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 5.17
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 121.18
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 174.97
Expected Revenue (M) 687.22
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 3666 M.

Number of Shares: 510 M.

Adjusted Float: 38.5%.

Stock highly correlated with

MYTECH (88%)

ABMB (83%)

DLADY (83%)

BPPLAS (82%)

Aeon Credit Service (M) Berhad is primarily a financial services company specializing in consumer financing. The company offers a range of business products and services designed to meet the financial needs of its customers. Its core business revolves around providing credit and financing solutions to individuals and businesses. The company also offers hire purchase financing, enabling individuals and businesses to conveniently purchase vehicles, home appliances and other durable goods. The company was incorporated in 1996 and is based in Kuala Lumpur, Malaysia.

Sectors: F4GBM, Other Financials, Financial Services, Digital Banks, Mid Cap

Code: 5139

Website: https://www.aeoncredit.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.