T-O: 0.0 (08:59:00)
Last updated: 17:00
EPS | 5.86 sen |
Trailing PE (Sector Median: 15.3) | 12.3 |
PEG | 12.3 |
Altman Z | 1.4 |
Beaver | 0.045 |
Current Ratio | 1.8 |
Debt-Equity (DE) Ratio | 1.06 |
FCF Yield | 11.65 % |
Revenue QoQ | -36.99 % |
Revenue YoY | -32.27 % |
Profit QoQ | -48.4 % |
Profit YoY | -69.16 % |
Profit Margin (Sector Median: 0.2) | 2.28 % |
ROE (ROIC: 2.31) | 2.8 % |
Dividend Per Share (DPS) | 3.3 sen |
Dividend Yield (DY) | 4.43 % |
Discounted Cash Flow (DCF) 5% Growth | 0.56 |
Discounted Cash Flow (DCF) 10% Growth | 0.74 |
Relative Valuation | 0.925 |
Average Analysts FV based on 5 rating(s), +18.8% | 0.885 |
Graham Formula | 0.445 |
Graham Number | 1.68 |
Net Tangible Asset (NTA) | 0.0 |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 30.5 |
Expected Revenue (M) | 1337.64 |
Expected Growth (%) | 13.0 |
Forward PE FV Calculator | |
Latest Profit | 6.35 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
MR SIM TIAN LIANG added 40000.0 units on 17 Dec 2020 at RM0.8
Market Cap: 246 M.
Number of Shares: 331 M.
Adjusted Float: 30.43%.
Stock highly correlated with
AZRB (98%)
SAPNRG (98%)
AEONCR (97%)
AIRASIA (97%)
Manipulation Indicator: Hard to manipulate.
KIMLUN CORPORATION BERHAD along with its subsidiaries, provides engineering and construction services. It is engaged in infrastructure and building construction, project management, industrial building systems (IBS) and manufacture of pre-cast concrete products. The company also trades in construction and building materials and also acts as a one-stop engineering services provider, Its infrastructure construction services comprise the construction of roads, drainage, bridges, flyovers and interchanges and the pre-cast concrete division manufactures a diverse range of pre-cast concrete products and IBS building components such as tunnel lining segments, pre-stressed concrete wall panels, pre-cast bath rooms, stair cases, box culverts and U-shaped drains.
Sectors: Construction
Code: 5171
Website: http://www.kimlun.com/kimlun-corp/
Related Links: Bursa | Annual Report | Announcement
Updated on 28-May-2020
Shareholder | Value (M) |
---|---|
Phin Sdn. Bhd. | 88.32 |
Pan Khang Hau | 15.08 |
Pang Tin @ Pang Yon Tin | 13.54 |
Phang Piow @ Pang Choo Ing | 12.64 |
Employees Provident Fund Board | 7.03 |
Yam Tai Fong | 6.96 |
Chin Lian Hing | 6.79 |
Sim Tian Liang | 6.52 |
Phin Sdn Bhd | 5.12 |
Loh Oi Yoke | 3.23 |
Sunny Pang Yi Lin | 2.92 |
Great Eastern Life Assurance (Malaysia) Bhd | 2.76 |
Wang Ah Yu | 2.6 |
Leong Choon Thye | 2.56 |
Eastspring Investments Islamic Small-Cap Fund | 2.09 |
Lew Kim Bock | 2.08 |
Kumpulan Wang Persaraan (Diperbadankan) | 1.85 |
Pang Yi Shia | 1.64 |
Pang Yili | 1.46 |
Pang Chew Ngo | 1.46 |
Dana Makmur PHEIM | 1.37 |
Pacific Pearl Fund | 1.16 |
Urusharta Jamaah Sdn. Bhd. | 1.15 |
UOB Kay Hian Pte Ltd | 1.02 |