0.895 (-1.65%)

T-O: 0.0 (08:59:00)
Last updated: 16:47

Fundamental   2.2  
Technical   4.7  
Total Score   6.9  

 Insti+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.53 | Sharpe Ratio: -0.45 | LTS: 4.23

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 2.41 sen
Trailing PE (Sector Median: 20.6) 37.1
PEG 37.1
Altman Z 1.4
Beaver 0.036
Current Ratio 1.84
Debt-Equity (DE) Ratio 1.0
FCF Yield 2.17 %
Revenue QoQ -24.59 %
Revenue YoY -39.0 %
Profit QoQ -71.41 %
Profit YoY -86.33 %
Profit Margin (Sector Median: 0.1) 1.0 %
ROE (ROIC: 0.9) 1.06 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 1.12 %

Fair Value

Weighted Average Fair Value: 0.815

Discounted Cash Flow (DCF) 5% Growth 0.23
Discounted Cash Flow (DCF) 10% Growth 0.305
Relative Valuation 0.495
Average Analysts FV based on 5 rating(s), +11.2% 0.995
Graham Formula 0.185
Graham Number 1.11
Net Tangible Asset (NTA) 2.05
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 4.78
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 63.99
Expected Revenue (M) 6399.17
Expected Growth (%) 33.0

Directors Share Purchases (Beta)

MR SIM TIAN LIANG added 40000.0 units announced on 17 Dec 2020 at ~RM0.8



Market Cap: 296 M.

Number of Shares: 331 M.

Adjusted Float: 30.43%.

Stock highly correlated with

SAPNRG (98%)

BAUTO (97%)

GADANG (97%)

PBA (97%)

Manipulation Indicator: Hard to manipulate.

KIMLUN CORPORATION BERHAD along with its subsidiaries, provides engineering and construction services. It is engaged in infrastructure and building construction, project management, industrial building systems (IBS) and manufacture of pre-cast concrete products. The company also trades in construction and building materials and also acts as a one-stop engineering services provider, Its infrastructure construction services comprise the construction of roads, drainage, bridges, flyovers and interchanges and the pre-cast concrete division manufactures a diverse range of pre-cast concrete products and IBS building components such as tunnel lining segments, pre-stressed concrete wall panels, pre-cast bath rooms, stair cases, box culverts and U-shaped drains.

Sectors: Construction

Code: 5171


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 28-May-2020

Shareholder Value (M)
Phin Sdn. Bhd. 106.1
Pan Khang Hau 18.12
Pang Tin @ Pang Yon Tin 16.27
Phang Piow @ Pang Choo Ing 15.18
Employees Provident Fund Board 8.44
Yam Tai Fong 8.37
Chin Lian Hing 8.16
Sim Tian Liang 7.83
Phin Sdn Bhd 6.16
Loh Oi Yoke 3.89
Sunny Pang Yi Lin 3.5
Great Eastern Life Assurance (Malaysia) Bhd 3.32
Wang Ah Yu 3.12
Leong Choon Thye 3.07
Eastspring Investments Islamic Small-Cap Fund 2.52
Lew Kim Bock 2.5
Kumpulan Wang Persaraan (Diperbadankan) 2.22
Pang Yi Shia 1.97
Pang Yili 1.76
Pang Chew Ngo 1.75
Dana Makmur PHEIM 1.65
Pacific Pearl Fund 1.4
Urusharta Jamaah Sdn. Bhd. 1.38
UOB Kay Hian Pte Ltd 1.23