T-O (am): 1.22 (08:59:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
EPS | 21.22 sen |
Trailing PE (Sector Median: 12.8) | 6.0 |
PEG | 0.06 |
Altman Z | 1.4 |
Beaver | -0.022 |
Current Ratio | 1.39 |
Debt-Equity (DE) Ratio | 1.75 |
FCF Yield | -10.35 % |
Revenue QoQ | 16.03 % |
Revenue YoY | 124.18% |
Profit QoQ | 60.47 % |
Profit YoY | 4594.04 % |
Profit Margin (Sector Median: 3.0) | 5.13 % |
ROE (ROIC: 7.28) | 9.53 % |
Dividend Per Share (DPS) | 2.0 sen |
Dividend Yield (DY) | 1.57 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.0) | |
ROE (ROIC: 2.33) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 2.23 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 24.94 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 62.25 |
Expected Revenue (M) | 4510.62 |
Expected Growth (%) | 29.0 |
MR SIM TIAN LIANG added 40000.0 units announced on 17 Dec 2020 at ~RM0.8
Market Cap: 448 M.
Market Cap Class: Small caps
Number of Shares: 353 M.
Adjusted Float: 58.7%.
Stock highly correlated with
KUB (94%)
BURSA (92%)
IJM (92%)
F4GBMS (91%)
KIMLUN CORPORATION BERHAD along with its subsidiaries, provides engineering and construction services. It is engaged in infrastructure and building construction, project management, industrial building systems (IBS) and manufacture of pre-cast concrete products. The company also trades in construction and building materials and also acts as a one-stop engineering services provider, Its infrastructure construction services comprise the construction of roads, drainage, bridges, flyovers and interchanges and the pre-cast concrete division manufactures a diverse range of pre-cast concrete products and IBS building components such as tunnel lining segments, pre-stressed concrete wall panels, pre-cast bath rooms, stair cases, box culverts and U-shaped drains.
Sectors: Construction
Code: 5171
Website: http://www.kimlun.com/kimlun-corp/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Phin Sdn Bhd | 37.31% | 166.13 |
Pang Khang Hau | 6.02% | 26.81 |
Pang Tin @ Pang Yon Tin | 5.47% | 24.34 |
Phang Piow @ Pang Choo Ing | 4.99% | 22.23 |
Yam Tai Fong | 2.78% | 12.38 |
Chin Lian Hing | 2.71% | 12.07 |
Sim Tian Liang | 2.41% | 10.73 |
Loh Oi Yoke | 1.23% | 5.47 |
Lew Kim Bock | 1.21% | 5.4 |
Sunny Pang Yi Lin | 1.16% | 5.18 |
Goh Ngee Tee | 1.09% | 4.87 |
Wang Ah Yu | 1.04% | 4.62 |
Leong Choon Thye | 1.02% | 4.54 |