AEON | AEON CO. (M) BHD
1.21 (0.83%)
T-O (am): 1.20 (08:59:00)
Last updated: 12:30
Fundamental
Technical
Total Score
AEON Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
AEON Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 995.19 | 18.62 | 14.62 | 1.5% | 0.00 | 1.04 | 0.5% | 0.8% | 19.1% | 22.2% | ||||||||
| 25 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 999.65 | 18.58 | 12.27 | 1.2% | 0.00 | 0.88 | 19.7% | 2.1% | 82.0% | 55.9% | ||||||||
| 20 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 1,244.76 | 110.71 | 68.10 | 5.5% | 0.00 | 4.85 | 16.3% | 6.6% | 183.7% | 18.7% | ||||||||
| 25 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 1,070.25 | 41.50 | 24.00 | 2.2% | 4.50 | 1.71 | 6.7% | 3.6% | 27.7% | 26.3% | ||||||||
| 21 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 1,003.02 | 25.99 | 18.79 | 1.9% | 0.00 | 1.34 | 1.8% | 4.9% | 32.5% | 35.4% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 1,020.90 | 45.53 | 27.85 | 2.7% | 0.00 | 1.97 | 12.6% | 1.2% | 51.5% | 7.7% | ||||||||
| 15 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 1,167.35 | 94.77 | 57.39 | 4.9% | 0.00 | 4.10 | 13.0% | 5.5% | 76.2% | 50.3% | ||||||||
| 23 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 1,033.30 | 53.74 | 32.58 | 3.1% | 4.00 | 2.32 | 8.1% | 2.7% | 134.7% | 30.8% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 955.90 | 29.02 | 13.88 | 1.4% | 0.00 | 0.98 | 7.5% | 2.7% | 54.0% | 26.5% | ||||||||
| 22 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 1,033.00 | 49.09 | 30.19 | 2.9% | 0.00 | 2.15 | 6.7% | 5.7% | 20.9% | 36.1% | ||||||||
| 18 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 1,106.84 | 62.09 | 38.18 | 3.5% | 0.00 | 2.72 | 4.2% | 10.5% | 53.3% | 36.1% | ||||||||
| 22 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 1,061.80 | 45.68 | 24.91 | 2.4% | 4.00 | 1.77 | 8.1% | 7.0% | 127.1% | 64.9% | ||||||||
| 23 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 982.01 | 18.72 | 10.97 | 1.1% | 0.00 | 0.78 | 10.4% | 30.8% | 76.8% | 158.7% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 1,095.44 | 92.26 | 47.28 | 4.3% | 0.00 | 3.37 | 9.3% | 25.3% | 68.5% | 332.1% | ||||||||
| 18 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 1,001.84 | 54.81 | 28.07 | 2.8% | 0.00 | 2.00 | 1.0% | 1.1% | 60.5% | 27.4% | ||||||||
| 23 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 992.10 | 94.61 | 70.98 | 7.2% | 3.00 | 5.06 | 32.2% | 8.2% | 480.1% | 161.4% | ||||||||
| 24 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 750.56 | -33.42 | -18.67 | -2.5% | 0.00 | -1.33 | 14.1% | 24.2% | 270.6% | 214.2% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 874.20 | 28.00 | 10.94 | 1.2% | 0.00 | 0.78 | 13.7% | 8.4% | 50.3% | 214.4% | ||||||||
| 19 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 1,013.50 | 41.83 | 22.03 | 2.2% | 0.00 | 1.57 | 10.6% | 14.9% | 18.9% | 194.8% | ||||||||
| 24 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 916.49 | 39.81 | 27.16 | 3.0% | 1.50 | 1.93 | 7.4% | 21.7% | 66.0% | 45.6% | ||||||||
| 25 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 989.62 | 35.75 | 16.36 | 1.6% | 0.00 | 1.17 | 3.7% | 6.8% | 271.1% | 123.3% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 954.32 | 0.83 | -9.56 | -1.0% | 0.00 | -0.68 | 19.9% | 13.2% | 227.9% | 149.2% | ||||||||
| 20 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 1,190.87 | 25.37 | 7.47 | 0.6% | 0.00 | 0.53 | 1.8% | 1.3% | 85.0% | 77.1% | ||||||||
| 24 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 1,170.11 | 87.29 | 49.88 | 4.3% | 4.00 | 3.55 | 10.1% | 5.4% | 581.0% | 6.8% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 1,062.42 | 13.97 | 7.32 | 0.7% | 0.00 | 0.52 | 3.4% | 0.2% | 62.4% | 47.1% | ||||||||
| 26 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 1,099.49 | 39.94 | 19.45 | 1.8% | 0.00 | 1.39 | 8.9% | 3.3% | 40.4% | 98.8% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 1,206.88 | 55.69 | 32.64 | 2.7% | 0.00 | 2.32 | 8.7% | 8.3% | 39.0% | 16.8% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 1,110.52 | 85.13 | 53.54 | 4.8% | 4.00 | 3.81 | 4.3% | 4.1% | 286.6% | 36.7% | ||||||||
| 28 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 1,064.81 | 23.39 | 13.85 | 1.3% | 0.00 | 0.99 | 0.1% | 10.6% | 41.5% | 48.9% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 1,064.03 | 28.75 | 9.79 | 0.9% | 0.00 | 0.70 | 4.5% | 5.5% | 65.0% | 61.3% | ||||||||
| 24 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 1,114.29 | 49.78 | 27.94 | 2.5% | 0.00 | 1.99 | 4.4% | 4.0% | 28.7% | 23.3% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 1,067.20 | 81.89 | 39.17 | 3.7% | 4.00 | 2.79 | 10.9% | 4.3% | 321.2% | 47.6% | ||||||||
| 23 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 962.66 | 17.27 | 9.30 | 1.0% | 0.00 | 0.66 | 4.5% | 0.3% | 63.2% | 71.6% | ||||||||
| 24 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 1,008.06 | 44.60 | 25.31 | 2.5% | 0.00 | 1.80 | 6.0% | 3.4% | 11.7% | 32.7% | ||||||||
| 25 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 1,071.97 | 37.79 | 22.65 | 2.1% | 0.00 | 1.61 | 4.8% | 0.3% | 14.7% | 21.1% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 1,022.87 | 57.39 | 26.54 | 2.6% | 3.00 | 1.89 | 6.0% | 4.8% | 389.7% | 30.7% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 965.34 | 12.63 | 5.42 | 0.6% | 0.00 | 0.39 | 1.0% | 2.6% | 71.6% | 82.0% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 974.77 | 32.16 | 19.08 | 2.0% | 0.00 | 1.36 | 9.4% | 20.2% | 33.5% | 21.8% | ||||||||
| 19 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 1,075.67 | 44.92 | 28.71 | 2.7% | 0.00 | 2.04 | 10.2% | 2.8% | 25.1% | 41.9% | ||||||||
| 25 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 975.66 | 73.10 | 38.31 | 3.9% | 4.00 | 2.73 | 3.7% | 0.4% | 27.6% | 49.1% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 940.80 | 45.18 | 30.03 | 3.2% | 0.00 | 2.14 | 16.0% | 1.1% | 91.8% | 31.2% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 811.10 | 22.30 | 15.66 | 1.9% | 0.00 | 1.12 | 26.7% | 5.4% | 68.3% | 66.7% | ||||||||
| 21 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 1,107.07 | 70.26 | 49.40 | 4.5% | 0.00 | 3.52 | 13.9% | 17.1% | 34.3% | 5.4% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 971.66 | 100.15 | 75.21 | 7.7% | 5.00 | 5.36 | 4.4% | 4.2% | 72.2% | 0.3% |
AEON Historical Dividends
AEON Financial Ratios
| EPS | 8.48 sen |
| Trailing PE (Sector Median: 18.8) | 14.4 |
| PEG | 14.4 |
| Altman Z | 1.0 |
| Beaver | 0.085 |
| Current Ratio | 0.66 |
| Debt-Equity (DE) Ratio | 1.83 |
| FCF Yield | 6.7 % |
| Revenue QoQ | -0.45 % |
| Revenue YoY | -0.78% |
| Profit QoQ | 19.1 % |
| Profit YoY | -22.2 % |
| Profit Margin (Sector Median: 3.8) | 2.76 % |
| ROE (ROIC: 4.72) | 6.06 % |
| Dividend Per Share (DPS) | 4.5 sen |
| Dividend Yield (DY) | 3.69 % |
AEON Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.8) | |
| ROE (ROIC: 6.2) | |
| Altman Z |
AEON Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.4 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 12.62 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 247.87 |
| Expected Revenue (M) | 8666.77 |
| Expected Growth (%) | 16.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
AEON Directors Share Purchases (Beta)
ENCIK SHAFIE BIN SHAMSUDDIN reduced 211000.0 units announced on 07 Apr 2022 at ~RM1.61
ENCIK SHAFIE BIN SHAMSUDDIN added 211000.0 units announced on 14 Jan 2022 at ~RM1.39
ENCIK SHAFIE BIN SHAMSUDDIN added 100000.0 units announced on 24 Jun 2021 at ~RM1.32
ENCIK SHAFIE BIN SHAMSUDDIN added 140000.0 units announced on 21 May 2021 at ~RM1.14
ENCIK SHAFIE BIN SHAMSUDDIN added 100000.0 units announced on 26 Feb 2021 at ~RM1.12
ENCIK SHAFIE BIN SHAMSUDDIN added 100000.0 units announced on 02 Dec 2020 at ~RM0.865
AEON Summary
Market Cap: 1712 M.
Market Cap Class: Large caps
Number of Shares: 1404 M.
Adjusted Float: 43.7%.
Stock highly correlated with
MPHBCAP (94%)
SIMEPROP (94%)
BMGREEN (93%)
TENAGA (93%)
AEON Co. (M) Berhad, incorporated in 1984 and headquartered in Kuala Lumpur, Malaysia, is a leading retail and property management company specializing in supermarkets, general merchandise stores, shopping malls, and financial services. The company operates an extensive network of retail outlets, offering a wide range of groceries, household essentials, apparel, electronics, and furniture, catering to diverse consumer needs. In addition to retail, AEON manages shopping malls and operates specialty stores such as AEON Wellness and AEON Big, enhancing its presence in the lifestyle and healthcare sectors. The company also provides financial services, including AEON Credit Card and loyalty programs, delivering value-added benefits to its customers. With a focus on digital transformation, customer engagement, and sustainable retailing, AEON Co. (M) Berhad continues to expand its market presence, shaping the future of Malaysia’s retail industry.
Sectors: Retailers, Consumer Products & Services
Code: 6599
Website: http://www.aeonretail.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
AEON Top Shareholdings
Updated on 22-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Aeon Co Ltd | 51.0% | 866.41 |
| Employees Provident Fund Board | 7.37% | 125.14 |
| Amanah Saham Bumiputera | 4.9% | 83.24 |
| Tabung Haji | 4.37% | 74.24 |
| KWAP | 1.83% | 31.09 |
| Public Mutual Fund | 1.36% | 23.1 |
| Prulink Equity Fund | 0.94% | 15.97 |
| Citibank New York | 0.82% | 13.93 |
| Public Islamic Opportunities Fund | 0.76% | 12.91 |
| Manulife Investment Shariah Progress Fund | 0.73% | 12.4 |
| Kenanga Syariah Growth Fund | 0.72% | 12.23 |
| Nomura Securities Co Ltd | 0.68% | 11.55 |
| Amanahraya Trustees Berhad Public Strategic Smallcap Fund | 0.67% | 11.38 |
| Roshayati Binti Basir | 0.66% | 11.21 |
| Kenanga Syariah Growth Opportunities Fund | 0.65% | 11.04 |
| Spdr S&P Emerging Markets Etf | 0.58% | 9.85 |
| Kenanga Growth Fund | 0.57% | 9.68 |
| Great Eastern Group | 0.53% | 9.0 |
| Singular Value Fund | 0.47% | 7.98 |
| CIMB Bank Berhad | 0.47% | 7.98 |
| Prulink Strategic Fund | 0.44% | 7.47 |
| Eastspring Investmentsdana Al-Ilham | 0.4% | 6.8 |
| Hidenori Futagi | 0.34% | 5.78 |
| Maybank Investment Bank Berhad | 0.31% | 5.27 |
Frequently Asked Questions
AEON Co. (M) Berhad, incorporated in 1984 and headquartered in Kuala Lumpur, Malaysia, is a leading retail and property management company specializing in supermarkets, general merchandise stores, shopping malls, and financial services. The company operates an extensive network of retail outlets, offering a wide range of groceries, household essentials, apparel, electronics, and furniture, catering to diverse consumer needs. In addition to retail, AEON manages shopping malls and operates specialty stores such as AEON Wellness and AEON Big, enhancing its presence in the lifestyle and healthcare sectors. The company also provides financial services, including AEON Credit Card and loyalty programs, delivering value-added benefits to its customers. With a focus on digital transformation, customer engagement, and sustainable retailing, AEON Co. (M) Berhad continues to expand its market presence, shaping the future of Malaysia’s retail industry. The company is listed on Bursa Malaysia and operates in the Retailers and Consumer Products & Services sectors.
Yes, AEON CO. (M) BHD is listed as Shariah-compliant.
The latest share price of AEON CO. (M) BHD is RM 1.21 updated on 23 January 2026 12:30.
As of now, AEON CO. (M) BHD has a market capitalization of 1712M based on the latest financial data.
iSaham's technical analysis indicates that AEON CO. (M) BHD's support level is at RM 1.22 and its resistance level is at RM 1.22, based on moving averages and price patterns.
The 52-week high for AEON CO. (M) BHD is RM 1.24
AEON CO. (M) BHD's share price has decreased by -18.67% year-to-date, influenced by market trends and company performance.
AEON CO. (M) BHD declared a dividend of 4.5 sen for the year 2025-11-19. View more details on AEON CO. (M) BHD's Historical Dividends page.
The main shareholders of AEON CO. (M) BHD include Aeon Co Ltd, Employees Provident Fund Board and Amanah Saham Bumiputera. View more on AEON CO. (M) BHD Top Shareholders page.
You can buy AEON CO. (M) BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.