T-O (am): 0.000 (08:59:00)
Last updated: 16:43
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 10.50 | 5.06 | 1.95 | 18.6% | 0.00 | 0.30 | 19.7% | 23.7% | 76.4% | 64.2% | ||||||||
27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 8.77 | 11.98 | 8.29 | 94.5% | 3.00 | 1.20 | 21.8% | 7.9% | 7.9% | 5.0% | ||||||||
28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 11.21 | 9.42 | 9.01 | 80.3% | 0.00 | 1.30 | 12.1% | 19.1% | 720.3% | 11.6% | ||||||||
22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 10.00 | 3.14 | 1.10 | 11.0% | 0.00 | 0.20 | 17.9% | 70.9% | 79.9% | 99.5% | ||||||||
17 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 8.48 | 6.90 | 5.46 | 64.3% | 0.00 | 0.80 | 10.9% | 7.7% | 37.5% | 152.2% | ||||||||
18 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 9.52 | 10.16 | 8.73 | 91.7% | 5.00 | 1.20 | 31.3% | 7.3% | 8.2% | 2881.2% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 13.86 | 11.38 | 8.07 | 58.3% | 0.00 | 1.10 | 59.6% | 24.0% | 96.0% | 48.1% | ||||||||
23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 34.32 | 196.07 | 203.14 | 591.9% | 0.00 | 28.40 | 273.4% | 69.8% | 2042.3% | 1673.7% | ||||||||
17 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 9.19 | -6.01 | -10.46 | -113.8% | 0.00 | -1.50 | 3.6% | 92.4% | 3230.9% | 174.0% | ||||||||
20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 8.87 | -1.74 | -0.31 | -3.5% | 0.00 | 0.00 | 20.6% | 92.5% | 102.0% | 98.5% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 11.17 | 7.55 | 15.57 | 139.3% | 0.00 | 2.20 | 90.2% | 90.4% | 36.0% | 431.1% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 113.45 | 27.20 | 11.45 | 10.1% | 0.00 | 1.60 | 6.3% | 12.7% | 19.0% | 16.3% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 121.11 | 44.13 | 14.13 | 11.7% | 0.00 | 2.00 | 1.6% | 28.8% | 167.5% | 45.1% | ||||||||
18 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 119.14 | -40.01 | -20.93 | -17.6% | 0.00 | -2.90 | 2.5% | 15.6% | 813.8% | 29.7% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 116.18 | 18.81 | 2.93 | 2.5% | 0.00 | 0.40 | 10.6% | 5.8% | 78.6% | 130.1% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 129.97 | 27.43 | 13.69 | 10.5% | 0.00 | 1.90 | 38.2% | 29.6% | 46.8% | 179.7% | ||||||||
26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 94.02 | 46.32 | 25.75 | 27.4% | 0.00 | 3.60 | 8.8% | 14.2% | 186.5% | 64.4% | ||||||||
22 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 103.08 | -34.53 | -29.76 | -28.9% | 0.00 | -4.20 | 6.1% | 0.6% | 2435.9% | 346.2% | ||||||||
21 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 109.80 | 11.40 | 1.27 | 1.2% | 0.00 | 0.20 | 9.5% | 6.0% | 74.0% | 17.4% | ||||||||
19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 100.25 | 21.12 | 4.89 | 4.9% | 0.00 | 0.70 | 8.5% | 15.3% | 68.8% | 25.9% | ||||||||
21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 109.53 | 35.32 | 15.66 | 14.3% | 0.00 | 2.20 | 5.7% | 5.9% | 29.6% | 95.1% | ||||||||
28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 103.64 | 23.39 | 12.09 | 11.7% | 0.00 | 1.69 | 11.3% | 6.7% | 1013.9% | 468.7% | ||||||||
26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 116.87 | 8.87 | 1.08 | 0.9% | 0.00 | 0.15 | 1.3% | 7.4% | 83.6% | 97.3% | ||||||||
22 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 118.43 | 24.56 | 6.61 | 5.6% | 0.00 | 0.92 | 1.7% | 2.7% | 17.7% | 59.5% | ||||||||
23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 116.42 | 9.90 | 8.03 | 6.9% | 0.00 | 1.12 | 4.8% | 1.1% | 344.9% | 414.9% | ||||||||
23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 111.14 | -3.33 | -3.28 | -3.0% | 0.00 | -0.46 | 12.0% | 4.6% | 108.1% | 119.3% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 126.23 | 43.00 | 40.69 | 32.2% | 0.00 | 5.69 | 3.7% | 5.0% | 149.5% | 32.0% | ||||||||
28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 121.74 | 30.87 | 16.31 | 13.4% | 0.00 | 2.28 | 3.4% | 10.0% | 945.9% | 66.4% | ||||||||
22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 117.77 | 0.77 | 1.56 | 1.3% | 0.00 | 0.22 | 1.1% | 5.6% | 90.8% | 74.8% | ||||||||
25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 116.53 | 33.33 | 16.94 | 14.5% | 0.00 | 2.37 | 12.3% | 14.9% | 45.0% | 124.8% | ||||||||
24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 132.86 | 47.58 | 30.82 | 23.2% | 0.00 | 4.31 | 20.1% | 52.0% | 214.5% | 6.4% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 110.67 | 22.19 | 9.80 | 8.8% | 0.00 | 1.37 | 0.8% | 9.1% | 58.4% | 29.4% | ||||||||
24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 111.57 | 18.84 | 6.18 | 5.5% | 0.00 | 0.87 | 10.1% | 9.5% | 17.9% | 42.8% | ||||||||
26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 101.38 | 16.89 | 7.54 | 7.4% | 0.00 | 1.05 | 16.0% | 12.6% | 74.0% | 52.9% | ||||||||
22 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 87.42 | 45.39 | 28.97 | 33.1% | 0.00 | 4.05 | 13.8% | 13.3% | 282.6% | 10.8% | ||||||||
19 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 101.45 | 19.91 | 7.57 | 7.5% | 0.00 | 1.06 | 0.4% | 11.7% | 29.9% | 57.4% | ||||||||
19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 101.86 | 20.34 | 10.81 | 10.6% | 0.00 | 1.51 | 13.1% | 11.0% | 32.5% | 94.6% | ||||||||
21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 90.04 | 20.54 | 16.02 | 17.8% | 0.00 | 2.24 | 10.7% | 3.8% | 38.7% | 87.3% | ||||||||
12 Feb 15 | 31/12/14 | 4 | 31/12/14 | 100.83 | 38.74 | 26.15 | 25.9% | 0.00 | 3.66 | 11.0% | 15.8% | 47.0% | 24.0% |
EPS | 2.85 sen |
Trailing PE (Sector Median: 13.3) | 55.5 |
PEG | 55.5 |
Altman Z | 1.4 |
Beaver | 0.174 |
Current Ratio | 33.79 |
Debt-Equity (DE) Ratio | 0.02 |
FCF Yield | 0.38 % |
Revenue QoQ | 19.66 % |
Revenue YoY | 23.74% |
Profit QoQ | -76.44 % |
Profit YoY | -64.2 % |
Profit Margin (Sector Median: 7.6) | 50.28 % |
ROE (ROIC: 1.39) | 1.39 % |
Dividend Per Share (DPS) | 3.0 sen |
Dividend Yield (DY) | 1.9 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.6) | |
ROE (ROIC: 1.39) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 2.4 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.95 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 215.07 |
Expected Revenue (M) | 4605.34 |
Expected Growth (%) | 36.0 |
DATO SERI LIM TIONG CHIN added 50000.0 units announced on 14 Jul 2023 at ~RM1.02
DATO SERI LIM TIONG CHIN added 24800.0 units announced on 12 Jul 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 119300.0 units announced on 11 Jul 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 100.0 units announced on 06 Jul 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 50000.0 units announced on 03 Jul 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 17000.0 units announced on 23 Jun 2023 at ~RM0.99
DATO SERI LIM TIONG CHIN added 90000.0 units announced on 22 Jun 2023 at ~RM0.99
DATO SERI LIM TIONG CHIN added 50000.0 units announced on 21 Jun 2023 at ~RM0.985
DATO SERI LIM TIONG CHIN added 10500.0 units announced on 20 Jun 2023 at ~RM0.99
DATO SERI LIM TIONG CHIN added 14200.0 units announced on 15 Jun 2023 at ~RM0.98
DATO SERI LIM TIONG CHIN added 74900.0 units announced on 12 Jun 2023 at ~RM0.97
DATO SERI LIM TIONG CHIN added 49200.0 units announced on 09 Jun 2023 at ~RM0.98
DATO SERI LIM TIONG CHIN added 150000.0 units announced on 08 Jun 2023 at ~RM0.96
DATO SERI LIM TIONG CHIN added 50100.0 units announced on 06 Jun 2023 at ~RM1.0
DATO SERI LIM TIONG CHIN added 23900.0 units announced on 30 May 2023 at ~RM1.02
DATO SERI LIM TIONG CHIN added 1000.0 units announced on 29 May 2023 at ~RM1.03
DATO SERI LIM TIONG CHIN added 100000.0 units announced on 19 May 2023 at ~RM1.02
DATO SERI LIM TIONG CHIN added 200000.0 units announced on 18 Oct 2022 at ~RM1.36
TAN SRI DATO' SURIN UPATKOON added 36800.0 units announced on 29 Sep 2022 at ~RM1.39
TAN SRI DATO' SURIN UPATKOON added 49200.0 units announced on 28 Sep 2022 at ~RM1.39
TAN SRI DATO' SURIN UPATKOON added 113400.0 units announced on 27 Sep 2022 at ~RM1.37
TAN SRI DATO' SURIN UPATKOON added 32700.0 units announced on 26 Sep 2022 at ~RM1.36
Market Cap: 1129 M.
Number of Shares: 715 M.
Adjusted Float: 59.1%.
Stock highly correlated with
CCK (98%)
WMG (98%)
MAHSING (97%)
PEKAT (97%)
MPHB Capital Berhad is an investment holding company, while its subsidiaries are principally involved in property investments including hotels under the Flamingo brands. The company owns land in locations such as Kuala Lumpur, Selangor, Penang and Johor and land under joint ventures. The company was incorporated in 2012 and is based in Kuala Lumpur.
Sectors: Property
Code: 5237
Website: http://www.mphbcap.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Apr-2023