T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 224.20 | 5.19 | 2.61 | 1.2% | 0.00 | 0.23 | 3.8% | 0.1% | 123.7% | 1481.8% | ||||||||
28 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 215.91 | -3.29 | -10.99 | -5.1% | 0.00 | -0.98 | 10.4% | 0.4% | 274.4% | 385.4% | ||||||||
22 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 241.06 | 9.41 | 6.30 | 2.6% | 0.00 | 0.56 | 7.3% | 11.8% | 256.3% | 186.1% | ||||||||
18 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 224.66 | -2.41 | -4.03 | -1.8% | 0.80 | -0.36 | 0.3% | 1.9% | 2544.2% | 15.5% | ||||||||
25 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 223.88 | 2.44 | 0.17 | 0.1% | 0.00 | 0.01 | 4.1% | 3.1% | 95.7% | 84.7% | ||||||||
26 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 215.00 | 8.82 | 3.85 | 1.8% | 0.00 | 0.30 | 0.3% | 7.0% | 152.6% | 10.4% | ||||||||
13 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 215.72 | -6.18 | -7.32 | -3.4% | 0.00 | -0.70 | 2.1% | 3.0% | 109.6% | 230.3% | ||||||||
19 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 220.37 | -5.22 | -3.49 | -1.6% | 0.00 | -0.30 | 1.5% | 21.9% | 423.3% | 204.2% | ||||||||
23 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 217.20 | 2.75 | 1.08 | 0.5% | 0.80 | 0.10 | 8.2% | 25.0% | 69.0% | 93.2% | ||||||||
28 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 200.84 | 7.02 | 3.49 | 1.7% | 0.00 | 0.30 | 4.1% | 6.5% | 37.9% | 37.7% | ||||||||
18 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 209.49 | 10.50 | 5.62 | 2.7% | 0.00 | 0.50 | 15.9% | 8.4% | 67.6% | 81.1% | ||||||||
17 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 180.81 | 6.37 | 3.35 | 1.9% | 0.80 | 0.30 | 4.0% | 4.2% | 78.8% | 75.6% | ||||||||
24 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 173.76 | 19.60 | 15.79 | 9.1% | 0.80 | 1.40 | 7.8% | 3.1% | 182.1% | 7.8% | ||||||||
23 Jul 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 188.53 | -2.25 | 5.60 | 3.0% | 0.00 | 0.50 | 2.4% | 6.5% | 81.1% | 37.4% | ||||||||
19 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 193.17 | 34.88 | 29.68 | 15.4% | 0.80 | 2.60 | 2.4% | 2.3% | 116.1% | 866.2% | ||||||||
18 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 188.67 | 20.45 | 13.74 | 7.3% | 0.80 | 1.22 | 5.2% | 2.9% | 6.2% | 1113.9% | ||||||||
25 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 179.29 | 19.38 | 14.64 | 8.2% | 0.80 | 1.30 | 11.1% | 3.0% | 259.4% | 2811.3% | ||||||||
30 Jun 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 201.62 | 9.99 | 4.08 | 2.0% | 0.00 | 0.40 | 2.0% | 10.7% | 32.6% | 184.0% | ||||||||
20 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 197.67 | 7.38 | 3.07 | 1.6% | 0.80 | 0.30 | 1.8% | 1.1% | 326.7% | 15.2% | ||||||||
20 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 194.23 | 1.93 | -1.35 | -0.7% | 0.00 | -0.12 | 5.0% | 9.2% | 369.4% | 137.5% | ||||||||
27 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 184.89 | 3.09 | 0.50 | 0.3% | 0.00 | 0.04 | 1.5% | 7.2% | 110.4% | 92.4% | ||||||||
26 Jun 19 | Q4 Apr 19 | 4 | 30 Apr 19 | 182.17 | -1.43 | -4.85 | -2.7% | 0.80 | -0.40 | 6.8% | 10.7% | 234.0% | 511.2% | ||||||||
29 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 195.53 | 7.80 | 3.62 | 1.9% | 0.80 | 0.30 | 9.9% | 8.0% | 0.3% | 64.0% | ||||||||
07 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 177.94 | 6.68 | 3.61 | 2.0% | 0.80 | 0.30 | 3.2% | 5.1% | 45.1% | 43.2% | ||||||||
21 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 172.40 | 10.49 | 6.58 | 3.8% | 0.00 | 0.60 | 4.8% | 2.1% | 457.8% | 45.7% | ||||||||
26 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 164.52 | 3.83 | 1.18 | 0.7% | 0.80 | 0.11 | 9.1% | 3.3% | 88.3% | 86.8% | ||||||||
23 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 180.99 | 12.70 | 10.05 | 5.5% | 0.80 | 0.90 | 6.9% | 6.2% | 58.0% | 35.1% | ||||||||
14 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 169.27 | 9.95 | 6.36 | 3.8% | 0.00 | 0.60 | 3.9% | 3.1% | 47.5% | 60.4% | ||||||||
21 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 176.15 | 17.88 | 12.12 | 6.9% | 0.00 | 1.10 | 10.6% | 16.3% | 35.4% | 29.2% | ||||||||
30 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 159.25 | 13.90 | 8.95 | 5.6% | 0.80 | 0.80 | 6.5% | 10.1% | 42.2% | 10.9% | ||||||||
10 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 170.37 | 22.79 | 15.49 | 9.1% | 0.00 | 1.40 | 3.8% | 5.8% | 3.5% | 12.3% | ||||||||
02 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 164.21 | 21.68 | 16.04 | 9.8% | 1.60 | 1.40 | 8.4% | 7.6% | 71.0% | 5.9% | ||||||||
23 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 151.43 | 14.02 | 9.38 | 6.2% | 0.00 | 0.80 | 4.7% | 5.6% | 6.6% | 27.4% | ||||||||
23 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 144.66 | 12.82 | 10.05 | 7.0% | 0.80 | 0.90 | 10.2% | 7.3% | 43.1% | 23.7% | ||||||||
25 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 161.02 | 24.25 | 17.66 | 11.0% | 0.80 | 1.60 | 5.5% | 13.1% | 3.6% | 33.1% | ||||||||
14 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 152.63 | 23.31 | 17.04 | 11.2% | 0.00 | 1.50 | 6.4% | 10.5% | 31.9% | 85.3% | ||||||||
11 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 143.40 | 17.80 | 12.92 | 9.0% | 0.00 | 1.20 | 6.4% | 8.4% | 1.9% | 84.5% | ||||||||
22 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 134.79 | 18.38 | 13.18 | 9.8% | 0.00 | 1.20 | 5.3% | 0.9% | 0.7% | 12.6% | ||||||||
20 Mar 15 | 31/01/15 | 3 | 30/04/15 | 142.39 | 18.54 | 13.27 | 9.3% | 0.73 | 1.20 | 3.1% | 7.2% | 44.2% | 6.5% |
EPS | -0.54 sen |
Trailing PE (Sector Median: 19.0) | 0.0 |
PEG | 0.0 |
Altman Z | 0.9 |
Beaver | 0.117 |
Current Ratio | 1.0 |
Debt-Equity (DE) Ratio | 1.03 |
FCF Yield | 13.69 % |
Revenue QoQ | 3.84 % |
Revenue YoY | 0.15% |
Profit QoQ | 123.74 % |
Profit YoY | 1481.82 % |
Profit Margin (Sector Median: 2.6) | -0.67 % |
ROE (ROIC: 1.18) | 1.25 % |
Dividend Per Share (DPS) | 0.8 sen |
Dividend Yield (DY) | 2.54 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 19.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.6) | |
ROE (ROIC: 0.5) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.46 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.61 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 68.1 |
Expected Revenue (M) | 835.55 |
Expected Growth (%) | 9.0 |
MR LEE SEE JIN added 400000.0 units announced on 16 Jan 2023 at ~RM0.45
MR LEE SEE JIN added 435000.0 units announced on 17 Nov 2022 at ~RM0.345
LEE SEE JIN added 150000.0 units announced on 04 Nov 2022 at ~RM0.35
MR LEE SEE JIN added 452800.0 units announced on 03 Nov 2022 at ~RM0.35
DR TEOH TEIK TOE added 100000.0 units announced on 30 Jun 2022 at ~RM0.425
LEE SEE JIN added 965700.0 units announced on 02 Aug 2021 at ~RM0.485
DR TEOH TEIK TOE added 100000.0 units announced on 07 Apr 2021 at ~RM0.585
CHANG KONG FOO added 100000.0 units announced on 30 Mar 2021 at ~RM0.615
MR LEE SEE JIN added 400000.0 units announced on 05 Oct 2020 at ~RM0.615
LEE SEE JIN added 1650000.0 units announced on 01 Oct 2020 at ~RM0.605
MR LEE SEE JIN reduced 3300000.0 units announced on 05 Aug 2020 at ~RM0.6
MR LEE SEE JIN reduced 546000.0 units announced on 04 Aug 2020 at ~RM0.58
Market Cap: 353 M.
Market Cap Class: Small caps
Number of Shares: 1123 M.
Adjusted Float: 38.9%.
Stock highly correlated with
TONGHER (93%)
CHINWEL (92%)
YB (91%)
CJCEN (90%)
NTPM Holdings Berhad, an investment holding company, is engaged in manufacturing and trading paper and personal care products in Malaysia, Singapore, Thailand, Hong Kong, Brunei, the Philippines, Australia, New Zealand, the United States, and Africa. It offers tissue products consisting of facial tissue, toilet paper, kitchen towel rolls, and napkins under the Premier, Royal Gold, and Cutie names; and personal care products, such as feminine hygienic products, cotton products, baby diapers, and incontinent products under the Intimate, Diapex, and Premier Cotton names. The company also provides tissue products, soaps, and dispensers to companies and institutions under CONV and Royal Gold names. In addition, NTPM Holdings trades in paper, cotton, diapers, and sanitary products; provides integrated logistics services; is engaged in warehousing and trading in fast moving consumer goods; prints operating manuals, journals, and packaging materials; and involves in information technology related operations. The company was founded in 1975 and is headquartered in Pulau Pinang, Malaysia.
Sectors: Consumer Products, Coronavirus, Household Goods, Consumer Products & Services, Penny Stocks
Code: 5066
Website: http://www.ntpm.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Jul-2023
Shareholder | % | Value (M) |
---|---|---|
Lee See Jin | 29.77% | 105.3 |
Premier Investment Ltd | 22.42% | 79.31 |
Lee Chong Choon | 11.76% | 41.6 |
Wu Kun-Chin | 1.9% | 6.72 |
Mdcon Holdings Sdn Bhd | 1.38% | 4.88 |
Ng Inn Beo | 1.2% | 4.24 |
Apollo Asia Fund Ltd. | 1.09% | 3.86 |
Tan Kia Siew | 1.09% | 3.86 |
Pb Smallcap Gwoth Fund | 1.05% | 3.71 |
Tan Kia Chuan | 0.84% | 2.97 |
Susy Ding | 0.75% | 2.65 |
Public Islamic Opportunities Fund | 0.56% | 1.98 |
Ooi Yan Hua | 0.55% | 1.95 |
KWAP | 0.53% | 1.87 |
Heng Kim Nam Sdn Bhd | 0.45% | 1.59 |
Public Select Treasures Equity Fund | 0.44% | 1.56 |
Wong Yee Hui | 0.39% | 1.38 |
LLSB 1980 Holdings Sdn Bhd | 0.36% | 1.27 |
Ng Lay Tuan | 0.34% | 1.2 |
Teoh Teik Jin | 0.33% | 1.17 |
Ng Lay Sin | 0.33% | 1.17 |
Ang Tee Keat | 0.31% | 1.1 |
Ng Chong Kee | 0.29% | 1.03 |
Lee Day Hoon | 0.29% | 1.03 |
Ooi Inn Loon | 0.27% | 0.96 |
Ooi Kar Gun | 0.27% | 0.96 |
Ooi Kah Keng | 0.27% | 0.96 |
Heng Kim Nam | 0.27% | 0.96 |
Ooi Tin Phock | 0.26% | 0.92 |