BONIA | BONIA CORPORATION BHD

2.38 (5.78%)

T-O (am): 2.25 (08:59:00)
T-O (pm): 2.28 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BONIA | BONIA CORPORATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 22.33 sen
Trailing PE (Sector Median: 12.3) 10.6
PEG 0.11
Altman Z 1.2
Beaver 0.455
Current Ratio 3.64
Debt-Equity (DE) Ratio 0.56
FCF Yield 18.69 %
Revenue QoQ 93.43 %
Revenue YoY 20.3 %
Profit QoQ 2596.1 %
Profit YoY 224.47 %
Profit Margin (Sector Median: 4.7) 13.52 %
ROE (ROIC: 9.61) 11.3 %
Dividend Per Share (DPS) 19.0 sen
Dividend Yield (DY) 7.98 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.98
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 14.76
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 31.53
Expected Revenue (M) 958.34
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHIANG SANG SEM added 80000.0 units announced on 22 Nov 2022 at ~RM1.96

MR CHIANG SANG SEM added 10000.0 units announced on 21 Nov 2022 at ~RM1.9

MR CHIANG SANG SEM added 80000.0 units announced on 14 Nov 2022 at ~RM1.92

MR CHIANG SANG SEM added 66000.0 units announced on 11 Nov 2022 at ~RM1.86

DATO' SRI CHIANG FONG SENG added 25000.0 units announced on 11 Nov 2022 at ~RM1.86

MR CHIANG SANG SEM added 90000.0 units announced on 10 Nov 2022 at ~RM1.82

DATO' SRI CHIANG FONG SENG added 50000.0 units announced on 10 Nov 2022 at ~RM1.82

DATO' SRI CHIANG FONG TAT added 400.0 units announced on 09 Nov 2022 at ~RM1.8

MR CHIANG SANG SEM added 400.0 units announced on 09 Nov 2022 at ~RM1.8

DATO' SRI CHIANG FONG TAT added 39400.0 units announced on 08 Nov 2022 at ~RM1.79

MR CHIANG SANG SEM added 85700.0 units announced on 08 Nov 2022 at ~RM1.79

DATO' SRI CHIANG FONG SENG added 50000.0 units announced on 07 Nov 2022 at ~RM1.79

MR CHIANG SANG SEM added 180000.0 units announced on 07 Nov 2022 at ~RM1.79

MR CHIANG SANG SEM added 181800.0 units announced on 20 Oct 2022 at ~RM1.71

DATO' SRI CHIANG FONG TAT added 21800.0 units announced on 20 Oct 2022 at ~RM1.71

DATO' SRI CHIANG FONG TAT added 117000.0 units announced on 14 Oct 2022 at ~RM1.78

MR CHIANG SANG SEM added 299000.0 units announced on 14 Oct 2022 at ~RM1.71

MR CHIANG SANG SEM added 15000.0 units announced on 11 Oct 2022 at ~RM1.89

DATO' SRI CHIANG FONG SENG added 30000.0 units announced on 03 Oct 2022 at ~RM1.9

MR CHIANG SANG SEM added 518200.0 units announced on 03 Oct 2022 at ~RM1.9

MR CHIANG SANG SEM added 8500.0 units announced on 30 Sep 2022 at ~RM1.95

DATO' SRI CHIANG FONG SENG added 8500.0 units announced on 30 Sep 2022 at ~RM1.95

MR CHIANG SANG SEM added 30000.0 units announced on 28 Sep 2022 at ~RM1.95

DATO' SRI CHIANG FONG SENG added 30000.0 units announced on 28 Sep 2022 at ~RM1.95

MR CHIANG SANG SEM added 120000.0 units announced on 23 Sep 2022 at ~RM1.9

MR CHIANG SANG SEM added 100000.0 units announced on 20 Sep 2022 at ~RM1.95

MR CHIANG SANG SEM added 3000.0 units announced on 08 Sep 2022 at ~RM2.17

MR CHIANG SANG SEM added 23500.0 units announced on 02 Sep 2022 at ~RM2.13

MR CHIANG SANG SEM added 46800.0 units announced on 15 Aug 2022 at ~RM2.16

MR CHIANG SANG SEM added 54500.0 units announced on 11 Aug 2022 at ~RM2.03

MR CHIANG SANG SEM added 33200.0 units announced on 18 Jul 2022 at ~RM1.76

MR CHIANG SANG SEM added 117600.0 units announced on 15 Jul 2022 at ~RM1.77

MR CHIANG SANG SEM added 53300.0 units announced on 08 Jul 2022 at ~RM1.75

MR CHIANG SANG SEM added 40000.0 units announced on 07 Jul 2022 at ~RM1.8

MR CHIANG SANG SEM reduced 1817500.0 units announced on 15 Apr 2022 at ~RM2.17

DATO' SRI CHIANG FONG YEE reduced 1417500.0 units announced on 15 Apr 2022 at ~RM2.17

DATO' SRI CHIANG FONG TAT reduced 400000.0 units announced on 15 Apr 2022 at ~RM2.17

MR CHIANG SANG SEM added 11500.0 units announced on 23 Feb 2022 at ~RM2.0

MR CHIANG SANG SEM reduced 500000.0 units announced on 17 Feb 2022 at ~RM1.86

MR CHIANG SANG SEM added 95500.0 units announced on 23 Dec 2021 at ~RM0.96

DATO' SRI CHIANG FONG TAT added 95500.0 units announced on 23 Dec 2021 at ~RM0.96

MR CHIANG SANG SEM added 12600.0 units announced on 20 Dec 2021 at ~RM0.96

DATO' SRI CHIANG FONG TAT added 12600.0 units announced on 20 Dec 2021 at ~RM0.96

DATO' SRI CHIANG FONG TAT added 25500.0 units announced on 17 Dec 2021 at ~RM0.96

MR CHIANG SANG SEM added 25500.0 units announced on 17 Dec 2021 at ~RM0.96

MR CHIANG SANG SEM added 381900.0 units announced on 16 Dec 2021 at ~RM0.98

DATO' SRI CHIANG FONG TAT added 381900.0 units announced on 16 Dec 2021 at ~RM0.98

DATO' SRI CHIANG FONG TAT added 92800.0 units announced on 13 Dec 2021 at ~RM0.95

MR CHIANG SANG SEM added 874600.0 units announced on 13 Dec 2021 at ~RM0.95

MR CHIANG SANG SEM added 138900.0 units announced on 10 Dec 2021 at ~RM0.985

DATO' SRI CHIANG FONG TAT added 49600.0 units announced on 10 Dec 2021 at ~RM0.985

MR CHIANG SANG SEM added 1302100.0 units announced on 09 Dec 2021 at ~RM0.85

DATO' SRI CHIANG FONG TAT added 147000.0 units announced on 09 Dec 2021 at ~RM0.85

MR CHIANG SANG SEM added 10000.0 units announced on 13 Jul 2021 at ~RM0.9

MR CHIANG SANG SEM added 59700.0 units announced on 12 Jul 2021 at ~RM0.88

MR CHIANG SANG SEM added 23000.0 units announced on 08 Jul 2021 at ~RM0.89

MR CHIANG SANG SEM added 37000.0 units announced on 05 Jul 2021 at ~RM0.9

MR CHIANG SANG SEM added 19200.0 units announced on 02 Jul 2021 at ~RM0.9

MR CHIANG SANG SEM added 134300.0 units announced on 01 Jul 2021 at ~RM0.9

MR CHIANG SANG SEM added 19800.0 units announced on 28 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 237500.0 units announced on 25 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 150000.0 units announced on 18 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 900.0 units announced on 14 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 121300.0 units announced on 11 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 115200.0 units announced on 08 Jun 2021 at ~RM0.905

DATO' SRI CHIANG FONG SENG added 115200.0 units announced on 08 Jun 2021 at ~RM0.905

MR CHIANG SANG SEM added 115900.0 units announced on 04 Jun 2021 at ~RM0.87

MR CHIANG SANG SEM added 58700.0 units announced on 28 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 13000.0 units announced on 27 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 176200.0 units announced on 21 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 82700.0 units announced on 20 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 53600.0 units announced on 19 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 25800.0 units announced on 18 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 93900.0 units announced on 17 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 162800.0 units announced on 12 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 79500.0 units announced on 11 May 2021 at ~RM0.92

MR CHIANG SANG SEM added 17700.0 units announced on 10 May 2021 at ~RM0.93

MR CHIANG SANG SEM added 16000.0 units announced on 07 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 38000.0 units announced on 06 May 2021 at ~RM0.91

MR CHIANG SANG SEM added 243800.0 units announced on 04 May 2021 at ~RM0.935

MR CHIANG SANG SEM added 140800.0 units announced on 03 May 2021 at ~RM0.93

MR CHIANG SANG SEM added 123200.0 units announced on 28 Apr 2021 at ~RM0.93

DATO' SRI CHIANG FONG SENG added 20700.0 units announced on 26 Apr 2021 at ~RM0.9

MR CHIANG SANG SEM added 127900.0 units announced on 26 Apr 2021 at ~RM0.9

MISS CHIANG MAY LING added 20000.0 units announced on 26 Apr 2021 at ~RM0.91

DATO' SRI CHIANG FONG SENG added 186800.0 units announced on 22 Apr 2021 at ~RM0.9

MR CHIANG SANG SEM added 186800.0 units announced on 22 Apr 2021 at ~RM0.9

MR CHIANG SANG SEM added 568800.0 units announced on 19 Apr 2021 at ~RM0.9

DATO' SRI CHIANG FONG SENG added 432200.0 units announced on 19 Apr 2021 at ~RM0.9

DATO' SRI CHIANG FONG SENG added 108300.0 units announced on 15 Apr 2021 at ~RM0.9

MR CHIANG SANG SEM added 108300.0 units announced on 15 Apr 2021 at ~RM0.9

DATO' SRI CHIANG FONG SENG added 5000.0 units announced on 09 Apr 2021 at ~RM0.88

MR CHIANG SANG SEM added 1071000.0 units announced on 08 Apr 2021 at ~RM0.86

MR CHIANG SANG SEM added 893000.0 units announced on 08 Mar 2021 at ~RM0.88

MR CHIANG SANG SEM added 751700.0 units announced on 04 Mar 2021 at ~RM0.86

MR CHIANG SANG SEM added 1567400.0 units announced on 01 Mar 2021 at ~RM0.755

MR CHIANG SANG SEM added 652600.0 units announced on 25 Jan 2021 at ~RM0.89

DATO' SRI CHIANG FONG SENG added 652600.0 units announced on 25 Jan 2021 at ~RM0.89

MR CHIANG SANG SEM added 112600.0 units announced on 21 Jan 2021 at ~RM0.895

MR CHIANG SANG SEM added 400000.0 units announced on 03 Dec 2020 at ~RM0.74

DATO' SRI CHIANG FONG SENG added 3000000.0 units announced on 26 Nov 2020 at ~RM0.56

MR CHIANG SANG SEM added 16176185.0 units announced on 26 Nov 2020 at ~RM0.56

Summary


Market Cap: 479 M.

Number of Shares: 201 M.

Adjusted Float: 50.5%.

Stock highly correlated with

ORIENT (94%)

HLBANK (92%)

P&O (92%)

TEXCHEM (92%)

Bonia Corporation Berhad, an investment holding company, is engaged in designing, promoting, and marketing apparels, footwear, accessories, and leather goods for men and women primarily in Malaysia and Singapore. The company also manufactures and markets fashionable leather goods; distributes fashionable leather goods through catalogue selling; franchises leather goods and apparels. It wholesales, retails, imports, and exports leather goods, apparels, and accessories. In addition, it engages in interior design, advertising, and promotion; product design, research and development; general trading and marketing of fashionable goods and rental and development of commercial properties. The company is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Exports, Apparels, Personal Goods, Consumer Products & Services

Code: 9288

Website: http://www.bonia.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Sep-2020

Shareholder Value (M)
Bonia Holdings Sdn. Bhd. 120.71
Freeway Team Sdn. Bhd. 66.06
Milingtonia Limited 38.51
Chiang Sang Sem 25.51
The HongKong And Shanghai Banking Corporation Limited 13.68
Kontrak Kosmomaz Sdn. Bhd. 13.28
Fidelity Global Intrinsic Value Investment Trust 13.09
Employees Provident Fund Board 8.68
Deutsche Bank AG Singapore 8.55
Kumpulan Wang Persaraan (Diperbadankan) 6.18
DBS Bank Ltd 5.55
Chiang Heng Pang 3.27
Chiang Fong Yee 3.14
UOB Kay Hian Pte Ltd 2.73
Oui Kee Seng 2.64
Chiang Fong Seng 2.5
Chiang Boon Tian 2.41
Wong Yee Hui 2.36
Chong See Moi 2.36
CGS-CIMB Securities (Singapore) Pte. Ltd. 2.23
Fidelity Global Value Advance Equity Mother Fund 1.91
Dana Makmur Pheim 1.86
Chong Cheong Leong 1.82
Kwan Yoong Yu 1.77
Fidelity Global Growth And Value Investment Trust 1.68
Yong Siew Moi 1.5
Fidelity Low-Priced Stock Fund 1.5
Soo Ah Mooi 1.36

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.