0.500 (0.0%)

T-O: N/A (08:59:00)
Last updated: 12:02

Fundamental   2.1  
Technical   2.4  
Total Score   4.5  

 Insti+   Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.53 | Sharpe Ratio: -0.58 | LTS: 3.92

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 5.32 sen
Trailing PE (Sector Median: 12.7) 5.1
PEG -12.42
Altman Z 1.2
Beaver 0.091
Current Ratio 2.6
Debt-Equity (DE) Ratio 0.5
FCF Yield 16.43 %
Dividend Per Share (DPS) 0.5 sen
Revenue QoQ -3.06 %
Revenue YoY 1.52 %
Profit QoQ -21.23 %
Profit YoY 21.84 %
NTA QoQ 319.46 %
Profit Margin (Sector Median: 3.2) 4.36 %
ROE 4.89 %
ROIC 4.54 %
Dividend Yield (DY) 1.0 %

Fair Value

iSaham Fair Value: 0.455

Discounted Cash Flow (DCF)5.0% Growth 0.455
Discounted Cash Flow (DCF)-28.7% Growth 0.35
Relative Valuation 1.25
Graham Formula 0.405
Graham Number 1.55
Net Tangible Asset (NTA) 1.93

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 9.77
Expected Revenue (M) 224.14
Expected Growth (%) 7.0



Market Cap: 100 M.

Number of Shares: 201 M.

Float: 39.63%.

Stock highly correlated with

KIMLUN (92%)

SAPIND (92%)



Bonia Corporation Berhad, an investment holding company, is engaged in designing, promoting, and marketing apparels, footwear, accessories, and leather goods for men and women primarily in Malaysia and Singapore. The company also manufactures and markets fashionable leather goods; distributes fashionable leather goods through catalogue selling; franchises leather goods and apparels. It wholesales, retails, imports, and exports leather goods, apparels, and accessories. In addition, it engages in interior design, advertising, and promotion; product design, research and development; general trading and marketing of fashionable goods and rental and development of commercial properties. The company is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Exports, Apparels, Personal Goods, Retailers

Code: 9288


Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: No Doorgift (2017), RM50 Bonia Evoucher (2016) | AGM Announcement

Top Shareholdings

Updated on 30-Sep-2019

Shareholder Value (M)
Bonia Holdings Sdn. Bhd. 101.44
Freeway Team Sdn. Bhd. 55.52
Milingtonia Limited 40.41
DBS Bank Ltd 35.41
The HongKong And Shanghai Banking Corporation Limited 11.52
Kontrak Kosmomaz Sdn. Bhd. 11.17
Urusharta Jamaah Sdn. Bhd. 9.37
Chiang Sang Sem 7.69
Kumpulan Wang Persaraan (Diperbadankan) 5.19
Public Islamic Opportunities Fund 3.35
Employees Provident Fund Board 3.08
Chiang Heng Pang 2.75
Fidelity Global Intrinsic Value Investment Trust 2.64
DBS Vickers Securities (Singapore) Pte Ltd 2.31
Chiang Fong Seng 2.11
Chiang Boon Tian 2.04
Wong Yee Hui 2.0
Chong See Moi 1.98
Oui Kee Seng 1.7
Kwan Yoong Yu 1.5
Chiang Fong Yee 1.37
Chee Lai Hock 1.34
Chong Cheong Leong 1.29
Yong Siew Mo 1.27
RHB Securities Singapore Pte Ltd 1.26
Chiang Fong Yee 1.25
Fidelity Low-Priced Stock Fund 1.25
Teo Siew Lai 1.15
Lee Swee Kiat & Sons Sdn Bhd 1.09
Chiang Fong Tat 1.03