0.725 (-2.03%)

T-O: 0.74 (08:59:00)
Last updated: 17:00

Fundamental   1.7  
Technical   4.3  
Total Score   6.0  

 Insti+   Heikin Ashi+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.44 | Sharpe Ratio: 0.12 | LTS: 4.69

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 7.29 sen
Trailing PE (Sector Median: 33.4) 9.9
PEG -12.72
Altman Z 1.5
Beaver 0.016
Current Ratio 4.39
Debt-Equity (DE) Ratio 0.28
FCF Yield -4.87 %
Dividend Per Share (DPS) 1.0 sen
Revenue QoQ 17.45 %
Revenue YoY 0.05 %
Profit QoQ 10.36 %
Profit YoY -50.58 %
NTA QoQ 4.04 %
Profit Margin (Sector Median: 3.5) 9.59 %
ROE 5.81 %
ROIC 5.2 %
Dividend Yield (DY) 1.38 %

Fair Value

iSaham Fair Value: 0.625

Discounted Cash Flow (DCF)5.0% Growth 0.625
Discounted Cash Flow (DCF)0.0% Growth 0.47
Relative Valuation 2.45
Graham Formula 0.555
Graham Number 0.0
Net Tangible Asset (NTA) 1.25

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 22.12
Expected Revenue (M) 230.65
Expected Growth (%) 7.0



Market Cap: 241 M.

Number of Shares: 333 M.

Float: 53.53%.

Stock highly correlated with

JFTECH (90%)

TGUAN (90%)

DUFU (89%)


Notion Vtec Berhad, through its subsidiaries, manufactures precision components and tools in Malaysia. It is engaged in the design and volume metal machining of high-precision components for the hard disk drive, computer, consumer electronics, and electrical and automotive industries. The company is also involved in the design, development, manufacture, and marketing of precision jigs and fixtures, tools and dies for stamping; precision mould parts for stamping trim; and form tools for semiconductor industry, as well as precision machine parts for the automotive and other value-added industries. In addition, it designs, develops, and modifies special cutting tool geometry; regrind or resharpen special cutting tools using computer numerical control (CNC) tool and cutter grinder, and other grinding operations; and marketing of diamond abrasive grinding wheels, polycrystalline diamond, and polycrystalline cubic nitride inserts. Further, the company engages in the design, development, and mass production of high-precision micro parts, and related research and development activities; and research and development activities leading to the design and production of the air chuck assembly system, tool-holders, gauges, dies, collets, and lathe chucks for use in CNC machining applications. Additionally, it involves in the design of tooling and volume manufacturing of high-precision appearance parts using progressive die-stamping for digital cameras, MP3 players, and other consumer electronic devices. The company was founded in 1995 and is headquartered in Klang, Malaysia.

Sectors: Technology, Manufacturing, Coronavirus, Technology Equipment

Code: 0083


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 31-Dec-2019

Shareholder Value (M)
Choo Wing Hong 24.21
Choo Wing Onn 19.68
Urusharta Jamaah Sdn Bhd 12.57
Lee Tian Yoke 9.37
Thoo Chow Fah 8.76
Ronie Tan Choo Seng 7.25
CGS-CIMB Securities (Singapore) Pte. Ltd. 6.78
Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. 6.45
Kwee Sow Fun 5.86
Chong Moo Ling 4.88
Choo Wing Yew 4.42
Chin Chin Seong 4.08
Lean Mun Huat 3.84
Choo Wing Leong 3.38
LGT Bank AG 2.49
Yee Kok Leong 2.23
Fong Siling 2.17
Lye Wee Ken 1.41
Lim Guat Kee 1.4