T-O (am): 0.000 (08:59:00)
Last updated: 16:42
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 54.48 | 5.84 | 5.13 | 9.4% | 0.00 | 3.97 | 6.4% | 26.2% | 346.1% | 67.3% | ||||||||
27 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 58.23 | 1.72 | 1.15 | 2.0% | 0.00 | 0.91 | 14.2% | 20.2% | 63.3% | 80.4% | ||||||||
14 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 67.86 | 4.63 | 3.14 | 4.6% | 0.00 | 2.43 | 9.7% | 3.5% | 29.8% | 46.4% | ||||||||
08 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 75.13 | 6.02 | 4.47 | 6.0% | 0.00 | 3.52 | 1.7% | 25.0% | 45.6% | 108.4% | ||||||||
23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 73.85 | 4.71 | 3.07 | 4.2% | 0.00 | 2.49 | 1.2% | 28.1% | 47.7% | 274.9% | ||||||||
22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 72.97 | 10.13 | 5.87 | 8.0% | 0.00 | 4.82 | 11.3% | 9.4% | 173.6% | 85.2% | ||||||||
14 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 65.59 | 2.86 | 2.14 | 3.3% | 0.00 | 1.87 | 9.2% | 5.5% | 0.1% | 44.6% | ||||||||
10 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 60.08 | 3.05 | 2.15 | 3.6% | 0.00 | 1.98 | 4.2% | 0.2% | 222.2% | 255.7% | ||||||||
18 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 57.67 | -1.85 | -1.75 | -3.0% | 0.00 | -1.60 | 13.6% | 11.2% | 155.4% | 174.9% | ||||||||
21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 66.71 | 2.08 | 3.17 | 4.8% | 0.00 | 2.88 | 7.3% | 15.2% | 18.1% | 41.5% | ||||||||
17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 62.16 | 4.34 | 3.87 | 6.2% | 0.00 | 3.52 | 3.7% | 21.4% | 541.3% | 197.0% | ||||||||
11 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 59.94 | 1.21 | 0.60 | 1.0% | 0.00 | 0.55 | 7.7% | 8.7% | 74.3% | 83.7% | ||||||||
20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 64.96 | 2.98 | 2.34 | 3.6% | 0.00 | 2.13 | 12.2% | 0.2% | 56.7% | 12.8% | ||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 57.90 | 5.22 | 5.41 | 9.3% | 0.00 | 4.92 | 13.0% | 17.9% | 315.8% | 24.0% | ||||||||
11 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 51.22 | 1.70 | 1.30 | 2.5% | 0.00 | 1.18 | 21.9% | 10.7% | 64.9% | 40.5% | ||||||||
12 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 65.62 | 5.12 | 3.71 | 5.7% | 0.00 | 3.38 | 0.9% | 115.0% | 37.8% | 653.0% | ||||||||
06 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 65.06 | 3.41 | 2.69 | 4.1% | 0.00 | 2.45 | 7.7% | 73.7% | 38.5% | 154.7% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 70.49 | 4.64 | 4.37 | 6.2% | 0.00 | 4.08 | 22.9% | 67.6% | 99.5% | 301.6% | ||||||||
05 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 57.34 | 2.48 | 2.19 | 3.8% | 0.00 | 2.05 | 87.9% | 29.8% | 344.9% | 328.5% | ||||||||
03 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 30.52 | 0.24 | 0.49 | 1.6% | 0.00 | 0.46 | 18.6% | 20.7% | 110.0% | 125.3% | ||||||||
22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 37.47 | -5.29 | -4.92 | -13.1% | 0.00 | -6.39 | 10.9% | 9.3% | 127.0% | 35.9% | ||||||||
18 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 42.06 | -3.06 | -2.17 | -5.2% | 0.00 | -3.46 | 4.8% | 2.6% | 126.1% | 8564.0% | ||||||||
07 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 44.19 | -0.79 | -0.96 | -2.2% | 0.00 | -1.25 | 14.9% | 15.3% | 50.8% | 138.3% | ||||||||
08 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 38.46 | -2.07 | -1.95 | -5.1% | 0.00 | -3.17 | 12.2% | 31.5% | 46.3% | 255.6% | ||||||||
23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 34.27 | -3.96 | -3.62 | -10.6% | 0.00 | -4.70 | 20.6% | 41.9% | 14376.0% | 575.6% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 43.18 | 0.15 | -0.03 | -0.1% | 0.00 | -0.68 | 17.3% | 29.4% | 101.0% | 101.0% | ||||||||
09 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 52.21 | 3.50 | 2.50 | 4.8% | 0.00 | 3.25 | 7.1% | 13.5% | 100.1% | 38.0% | ||||||||
15 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 56.17 | 2.15 | 1.25 | 2.2% | 0.00 | 1.63 | 4.8% | 17.3% | 64.3% | 60.5% | ||||||||
22 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 58.99 | 1.43 | 0.76 | 1.3% | 0.00 | 0.99 | 3.6% | 7.0% | 70.7% | 88.6% | ||||||||
15 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 61.17 | 3.85 | 2.60 | 4.2% | 0.00 | 3.38 | 1.3% | 13.2% | 35.6% | 53.2% | ||||||||
10 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 60.36 | 5.98 | 4.03 | 6.7% | 0.00 | 4.60 | 26.1% | 58.0% | 27.4% | 118.2% | ||||||||
11 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 47.87 | 4.83 | 3.16 | 6.6% | 0.00 | 4.11 | 13.1% | 25.5% | 52.8% | 199.6% | ||||||||
23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 55.11 | 7.76 | 6.70 | 12.2% | 0.00 | 8.71 | 2.0% | 44.1% | 20.6% | 260.0% | ||||||||
10 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 54.05 | 8.75 | 5.55 | 10.3% | 0.00 | 7.22 | 41.5% | 19.8% | 200.5% | 24.8% | ||||||||
11 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 38.21 | 3.48 | 1.85 | 4.8% | 0.00 | 2.40 | 0.2% | 5.5% | 75.0% | 19.8% | ||||||||
24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 38.15 | 2.62 | 1.06 | 2.8% | 0.00 | 1.37 | 0.3% | 115.2% | 43.3% | 9.5% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 38.26 | 2.75 | 1.86 | 4.9% | 0.00 | 2.42 | 15.2% | 131.4% | 74.8% | 44.9% | ||||||||
09 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 45.12 | 12.10 | 7.39 | 16.4% | 0.00 | 9.60 | 24.6% | 77.6% | 220.4% | 2464.6% | ||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 36.23 | 4.22 | 2.31 | 6.4% | 0.00 | 2.99 | 104.3% | 48.0% | 97.5% | 477.7% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 17.73 | 1.75 | 1.17 | 6.6% | 0.00 | 1.52 | 7.2% | 14.9% | 9.1% | 98.5% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 16.53 | 1.21 | 1.28 | 7.8% | 0.00 | 1.67 | 34.9% | 26.4% | 345.8% | 1065.4% |
EPS | 3.44 sen |
Trailing PE (Sector Median: 13.8) | 46.2 |
PEG | 0.46 |
Altman Z | 1.1 |
Beaver | -0.106 |
Current Ratio | 1.5 |
Debt-Equity (DE) Ratio | 1.03 |
FCF Yield | -2.72 % |
Revenue QoQ | -6.42 % |
Revenue YoY | -26.22% |
Profit QoQ | 346.13 % |
Profit YoY | 67.32 % |
Profit Margin (Sector Median: 3.5) | 5.43 % |
ROE (ROIC: 5.97) | 8.46 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.5) | |
ROE (ROIC: 7.07) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.45 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.13 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 12.8 |
Expected Revenue (M) | 293.69 |
Expected Growth (%) | 11.0 |
DATUK KEH CHUAN SENG added 5172000.0 units announced on 17 Oct 2023 at ~RM1.23
MR LOUIS LAU PUONG KIET added 12000.0 units announced on 28 Sep 2020 at ~RM0.55
Market Cap: 642 M.
Market Cap Class: Middlers
Number of Shares: 404 M.
Adjusted Float: 41.6%.
Stock highly correlated with
NSOP (92%)
SUNWAY (92%)
UTDPLT (92%)
KPJ (91%)
Ge-Shen Corporation Berhad, incorporated in 2003 and headquartered in Kuala Lumpur, Malaysia, is a precision manufacturing group specializing in engineering-based plastic and metal solutions for a broad range of industries. The company’s core business activities include high-precision plastic injection moulding, metal stamping, liquid silicone rubber (LSR) moulding, tooling fabrication, and integrated assembly services. With a strategic footprint across Malaysia, Vietnam, and Singapore, Ge-Shen serves industries such as medical, life sciences, consumer electronics, automotive, and industrial sectors. The group also offers end-to-end solutions including design for manufacturability, 3D prototyping, surface finishing, and supply chain management. Its ongoing expansion into electronic manufacturing services (EMS) further strengthens its positioning as a one-stop, vertically integrated manufacturer in the region.
Sectors: Industrial Products, Plastics, Industrial Materials, Components & Equipment, Industrial Products & Services
Share Registrar: SECTRARS MANAGEMENT SDN BHD
Code: 7197
Website: http://www.ge-shen.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 24-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Pelita Niagamas Sendirian Berhad. | 40.62% | 86.82 |
Standard Chartered Bank Singapore Branch | 22.76% | 48.65 |
Enrich Signature Sdn Bhd | 22.68% | 48.48 |
Pelita Niagamas Sdn Bhd | 6.47% | 13.83 |
Lee Hai Peng | 5.74% | 12.27 |
Chan Choong Kong | 4.55% | 9.72 |
Tan Boon Wy | 3.37% | 7.2 |
Suresh A/L Thirugnanam | 2.73% | 5.83 |
Louis Lau Puong Kiet | 1.94% | 4.15 |
Townhouse Infinity Holdings Sendirian Berhad | 1.58% | 3.38 |
Teo Chin Swee | 0.97% | 2.07 |
Arunachalam A/L Nagappan | 0.78% | 1.67 |
Say Zheng Zhee | 0.71% | 1.52 |
Lee Kok Hin | 0.63% | 1.35 |
Credit Suisse | 0.57% | 1.22 |
Ong Hang Ping | 0.53% | 1.13 |
Shum Thin Soon | 0.46% | 0.98 |
See Eng Siang | 0.45% | 0.96 |
Yin Siew Peng | 0.36% | 0.77 |
Kong Li Then | 0.36% | 0.77 |
Chiau Beng Soo | 0.34% | 0.73 |
Chuah Xin Hui | 0.3% | 0.64 |
Lee Kean Leng | 0.28% | 0.6 |
Cheng Ai Leng | 0.28% | 0.6 |
Goh Chee Hoh | 0.18% | 0.38 |