GESHEN | GE-SHEN CORPORATION BHD [NS]

7
1.29 (-0.77%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

GESHEN | GE-SHEN CORPORATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
17 Nov 22 Q3 Sep 22 3 31 Dec 22 62.16 4.34 3.87 6.2% 0.00 3.52 3.7% 21.4% 541.3% 197.0%
11 Aug 22 Q2 Jun 22 2 31 Dec 22 59.94 1.21 0.60 1.0% 0.00 0.55 7.7% 8.7% 74.3% 83.7%
20 May 22 Q1 Mar 22 1 31 Dec 22 64.96 2.98 2.34 3.6% 0.00 2.13 12.2% 0.2% 56.7% 12.8%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 57.90 5.22 5.41 9.3% 0.00 4.92 13.0% 17.9% 315.8% 24.0%
11 Nov 21 Q3 Sep 21 3 31 Dec 21 51.22 1.70 1.30 2.5% 0.00 1.18 21.9% 10.7% 64.9% 40.5%
12 Aug 21 Q2 Jun 21 2 31 Dec 21 65.62 5.12 3.71 5.7% 0.00 3.38 0.9% 115.0% 37.8% 653.0%
06 May 21 Q1 Mar 21 1 31 Dec 21 65.06 3.41 2.69 4.1% 0.00 2.45 7.7% 73.7% 38.5% 154.7%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 70.49 4.64 4.37 6.2% 0.00 4.08 22.9% 67.6% 99.5% 301.6%
05 Nov 20 Q3 Sep 20 3 31 Dec 20 57.34 2.48 2.19 3.8% 0.00 2.05 87.9% 29.8% 344.9% 328.5%
03 Aug 20 Q2 Jun 20 2 31 Dec 20 30.52 0.24 0.49 1.6% 0.00 0.46 18.6% 20.7% 110.0% 125.3%
22 Jun 20 Q1 Mar 20 1 31 Dec 20 37.47 -5.29 -4.92 -13.1% 0.00 -6.39 10.9% 9.3% 127.0% 35.9%
18 Feb 20 Q4 Dec 19 4 31 Dec 19 42.06 -3.06 -2.17 -5.2% 0.00 -3.46 4.8% 2.6% 126.1% 8564.0%
07 Nov 19 Q3 Sep 19 3 31 Dec 19 44.19 -0.79 -0.96 -2.2% 0.00 -1.25 14.9% 15.3% 50.8% 138.3%
08 Aug 19 Q2 Jun 19 2 31 Dec 19 38.46 -2.07 -1.95 -5.1% 0.00 -3.17 12.2% 31.5% 46.3% 255.6%
23 May 19 Q1 Mar 19 1 31 Dec 19 34.27 -3.96 -3.62 -10.6% 0.00 -4.70 20.6% 41.9% 14376.0% 575.6%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 43.18 0.15 -0.03 -0.1% 0.00 -0.68 17.3% 29.4% 101.0% 101.0%
09 Aug 18 Q2 Jun 18 2 31 Dec 18 52.21 3.50 2.50 4.8% 0.00 3.25 7.1% 13.5% 100.1% 38.0%
15 May 18 Q1 Mar 18 1 31 Dec 18 56.17 2.15 1.25 2.2% 0.00 1.63 4.8% 17.3% 64.3% 60.5%
22 Feb 18 Q4 Dec 17 4 31 Dec 17 58.99 1.43 0.76 1.3% 0.00 0.99 3.6% 7.0% 70.7% 88.6%
15 Nov 17 Q3 Sep 17 3 31 Dec 17 61.17 3.85 2.60 4.2% 0.00 3.38 1.3% 13.2% 35.6% 53.2%
10 Aug 17 Q2 Jun 17 2 31 Dec 17 60.36 5.98 4.03 6.7% 0.00 4.60 26.1% 58.0% 27.4% 118.2%
11 May 17 Q1 Mar 17 1 31 Dec 17 47.87 4.83 3.16 6.6% 0.00 4.11 13.1% 25.5% 52.8% 199.6%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 55.11 7.76 6.70 12.2% 0.00 8.71 2.0% 44.1% 20.6% 260.0%
10 Nov 16 Q3 Sep 16 3 31 Dec 16 54.05 8.75 5.55 10.3% 0.00 7.22 41.5% 19.8% 200.5% 24.8%
11 Aug 16 Q2 Jun 16 2 31 Dec 16 38.21 3.48 1.85 4.8% 0.00 2.40 0.2% 5.5% 75.0% 19.8%
24 May 16 Q1 Mar 16 1 31 Dec 16 38.15 2.62 1.06 2.8% 0.00 1.37 0.3% 115.2% 43.3% 9.5%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 38.26 2.75 1.86 4.9% 0.00 2.42 15.2% 131.4% 74.8% 44.9%
09 Nov 15 Q3 Sep 15 3 31 Dec 15 45.12 12.10 7.39 16.4% 0.00 9.60 24.6% 77.6% 220.4% 2464.6%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 36.23 4.22 2.31 6.4% 0.00 2.99 104.3% 48.0% 97.5% 477.7%
29 May 15 Q1 Mar 15 1 31 Dec 15 17.73 1.75 1.17 6.6% 0.00 1.52 7.2% 14.9% 9.1% 98.5%
27 Feb 15 31/12/14 4 31/12/14 16.53 1.21 1.28 7.8% 0.00 1.67 34.9% 26.4% 345.8% 1065.4%

Historical Dividends

Financial Ratios

EPS 15.28 sen
Trailing PE (Sector Median: 14.2) 8.4
PEG 0.08
Altman Z 1.1
Beaver 0.155
Current Ratio 1.19
Debt-Equity (DE) Ratio 1.23
FCF Yield 18.81 %
Revenue QoQ 3.7 %
Revenue YoY 21.36%
Profit QoQ 541.29 %
Profit YoY 197.0 %
Profit Margin (Sector Median: 4.0) 4.99 %
ROE (ROIC: 7.02) 10.09 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.0)
ROE (ROIC: 6.31)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.1
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.15
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 12.8
Expected Revenue (M) 293.69
Expected Growth (%) 11.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LOUIS LAU PUONG KIET added 12000.0 units announced on 28 Sep 2020 at ~RM0.55

Summary


Market Cap: 103 M.

Number of Shares: 80 M.

Adjusted Float: 36.7%.

Stock highly correlated with

CIHLDG (90%)

MSM (90%)

XOXNET (89%)

IQGROUP (88%)

Ge-Shen Corporation Berhad, an investment holding company, is engaged in the manufacture and sale of plastic molded products, components and tools, used in the manufacturing of computer peripherals, information and technology products, electronics and electrical related products and automotive product, etc.It is also involved in the selling and distribution of beauty and skin care products. It also has warehouses having full racking system for In-Coming Part Storage, WIP Storage, Finish Goods Storage. It has operations in Malaysia and other ASEAN countries. The company is based in Johor Bahru, Malaysia.

Sectors: Industrial Products, Plastics, Industrial Materials, Components & Equipment, Industrial Products & Services

Code: 7197

Website: http://www.ge-shen.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 25-Mar-2022

Shareholder Value (M)
Pelita Niagamas Sdn Bhd 64.02
Standard Chartered Bank Singapore Branch 25.8
Chan Choong Kong 6.44
Suresh A/L Thirugnanam 3.87
Louis Lau Puong Kiet 2.75
Townhouse Infinity Holdings Sdn Bhd 2.24
Say Zheng Zhee 1.75
Arunachalam a/l Nagappan 1.63
Tan Boon Wy 1.48
Teo Chin Swee 1.38
Shum Thin Soon 1.29
Credit Suisse 1.06
Koay Choon Chin 0.91
Lee Kok Hin 0.89
See Eng Siang 0.64
Yin Siew Peng 0.51
Kong Li Then 0.51
Ewe Seong Joo 0.44
Tan Kok Pin @ Kok Khong 0.43
Lim Zi Yang 0.38
Yap Wern Yian 0.38
Cheng Ai Leng 0.35
Tee Tong Siea @ Tee Tong Sier 0.35
Tan Wei Yen 0.33
Siaw Wei Tang 0.3
Tan Choun Hong 0.26

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.