WTHORSE | WHITE HORSE BHD
0.605 (0.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.000 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Historical Dividends
Financial Ratios
| EPS | 24.79 sen |
| Trailing PE (Sector Median: 15.4) | 2.4 |
| PEG | 0.02 |
| Altman Z | 2.0 |
| Beaver | -0.216 |
| Current Ratio | 3.01 |
| Debt-Equity (DE) Ratio | 0.25 |
| FCF Yield | -35.05 % |
| Revenue QoQ | 61.75 % |
| Revenue YoY | 14.9 % |
| Profit QoQ | 71.42 % |
| Profit YoY | 224.37 % |
| Profit Margin (Sector Median: 4.4) | 13.24 % |
| ROE (ROIC: 9.97) | 9.97 % |
| Dividend Per Share (DPS) | 9.0 sen |
| Dividend Yield (DY) | 14.88 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.71 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -4.71 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR LIAO SHEN HUA added 471027.0 units announced on 08 Apr 2022 at ~RM0.68
MR CHENG SOON MONG added 224500.0 units announced on 26 Oct 2021 at ~RM0.72
Summary
Market Cap: 145 M.
Number of Shares: 240 M.
Adjusted Float: 79.3%.
Stock highly correlated with
GESHEN (75%)
KNM (75%)
MGRC (73%)
TRIMODE (73%)
White Horse Berhad, is an investment holding and provision of management services. Through its subsidiaries, is engaged in the manufacture and distribution of ceramic and homogeneous tiles principally in the Asia-Pacific region. It offers ceramic wall, ceramic floor, porcelain granite, and multieffect granite tiles, as well as porcelain stone. The company also distributes building materials. White Horse was founded in 1992 and is headquartered in Pasir Gudang, Malaysia.
Sectors: Industrial Products, Building Materials, Industrial Products & Services
Code: 5009
Website: http://www.whitehorse.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2022
| Shareholder | Value (M) |
|---|---|
| Teo Kim Tay | 7.51 |
| Teo Swee Teng | 6.7 |
| Teo Boon Hoo | 6.68 |
| Teo Kim Lap | 6.68 |
| Lim Pei Tiam @ Liam Ahat Kiat | 6.0 |
| Liao Chia Feng | 5.52 |
| Liao Hung Chang | 5.52 |
| Chen, Yu-Ching | 3.12 |
| Cheng Soon Mong | 2.95 |
| Liao, Shen-Chun | 2.78 |
| UOB Kay Hian Pte Ltd | 2.66 |
| Chen,Tsui-Ling | 2.66 |
| Chen, Yu-Ju | 2.66 |
| Chang, Chin-Chen | 2.61 |
| Ang Tian Su | 2.55 |
| Liao, Chih-Hao | 2.41 |
| Liao, Chun-Hao | 2.41 |
| Liao Chia Ning | 2.37 |
| Liao Chung Yi | 2.37 |
| Bao Shun Investment Co., Ltd | 2.04 |
| Liao, Shen-Yao | 1.92 |
| Chen, Hen-Jui | 1.91 |
| Liao Kuan Yung | 1.81 |
| Liao Wan Yu | 1.81 |
| Liao, Chieh-Ting | 1.81 |
| Liao, Yen-Jen | 1.81 |
| Yong Sheng Investment Co., Ltd | 1.81 |
| Liao, Shen-Hua | 1.8 |
| Shih, Chi-Fong | 1.71 |
| Shih, Chih-Che | 1.71 |
Social
