YOCB | YOONG ONN CORPORATION BERHAD [NS]

2.10 (-2.33%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

YOCB | YOONG ONN CORPORATION BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 May 24 Q3 Mar 24 3 30 Jun 24 79.57 13.14 9.35 11.8% 4.00 5.90 19.7% 13.9% 2.9% 21.4%
27 Feb 24 Q2 Dec 23 2 30 Jun 24 66.45 11.98 9.09 13.7% 0.00 5.73 14.6% 7.7% 51.0% 7.4%
23 Nov 23 Q1 Sep 23 1 30 Jun 24 57.99 8.04 6.02 10.4% 0.00 3.80 1.4% 6.3% 29.0% 23.5%
24 Aug 23 Q4 Jun 23 4 30 Jun 23 58.80 11.11 8.48 14.4% 4.00 5.35 15.8% 15.2% 28.7% 25.7%
25 May 23 Q3 Mar 23 3 30 Jun 23 69.83 15.44 11.90 17.0% 3.50 7.50 3.0% 8.6% 21.3% 19.1%
23 Feb 23 Q2 Dec 22 2 30 Jun 23 72.00 12.93 9.81 13.6% 0.00 6.19 16.4% 0.2% 24.6% 14.5%
22 Nov 22 Q1 Sep 22 1 30 Jun 23 61.87 10.66 7.87 12.7% 0.00 4.96 10.8% 179.7% 31.0% 685.0%
25 Aug 22 Q4 Jun 22 4 30 Jun 22 69.38 15.15 11.41 16.4% 3.00 7.19 7.8% 86.8% 14.3% 233.9%
26 May 22 Q3 Mar 22 3 30 Jun 22 64.33 13.07 9.99 15.5% 3.00 6.29 10.8% 19.5% 13.0% 46.7%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 72.14 15.22 11.48 15.9% 0.00 7.24 226.1% 31.3% 1044.6% 59.6%
23 Nov 21 Q1 Sep 21 1 30 Jun 22 22.12 1.43 1.00 4.5% 0.00 0.63 40.5% 63.0% 70.7% 82.4%
14 Sep 21 Q4 Jun 21 4 30 Jun 21 37.14 3.96 3.42 9.2% 1.50 2.16 31.0% 7.6% 49.8% 12.8%
27 May 21 Q3 Mar 21 3 30 Jun 21 53.85 9.44 6.81 12.6% 2.50 4.29 2.0% 7.2% 5.3% 64.1%
23 Feb 21 Q2 Dec 20 2 30 Jun 21 54.93 9.57 7.19 13.1% 0.00 4.53 8.0% 15.2% 26.3% 103.8%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 59.73 7.59 5.70 9.5% 0.00 3.59 73.1% 14.4% 87.8% 51.4%
27 Aug 20 Q4 Jun 20 4 30 Jun 20 34.51 3.93 3.03 8.8% 1.50 1.91 31.3% 37.8% 26.9% 3.1%
25 Jun 20 Q3 Mar 20 3 30 Jun 20 50.22 5.41 4.15 8.3% 1.50 2.60 22.5% 7.1% 17.6% 24.1%
27 Feb 20 Q2 Dec 19 2 30 Jun 20 64.79 4.74 3.53 5.5% 0.00 2.21 24.1% 10.8% 6.2% 57.2%
21 Nov 19 Q1 Sep 19 1 30 Jun 20 52.19 5.09 3.76 7.2% 0.00 2.35 6.0% 6.4% 20.3% 37.0%
27 Aug 19 Q4 Jun 19 4 30 Jun 19 55.52 4.22 3.13 5.6% 2.50 1.96 2.7% 10.5% 42.8% 43.6%
30 May 19 Q3 Mar 19 3 30 Jun 19 54.05 7.30 5.47 10.1% 2.50 3.42 7.6% 1.1% 33.8% 35.3%
28 Feb 19 Q2 Dec 18 2 30 Jun 19 58.48 10.90 8.26 14.1% 2.00 5.16 4.9% 12.8% 38.1% 24.3%
27 Nov 18 Q1 Sep 18 1 30 Jun 19 55.77 8.05 5.98 10.7% 0.00 3.74 11.0% 13.4% 7.8% 36.4%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 50.22 7.06 5.54 11.0% 2.00 3.47 8.1% 8.9% 34.4% 28.2%
24 May 18 Q3 Mar 18 3 30 Jun 18 54.67 11.35 8.45 15.5% 2.00 5.28 5.5% 18.0% 27.2% 20.7%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 51.84 8.77 6.64 12.8% 3.00 4.15 5.4% 1.9% 51.6% 1.2%
23 Nov 17 Q1 Sep 17 1 30 Jun 18 49.20 5.61 4.38 8.9% 0.00 2.74 6.7% 8.7% 1.3% 9.8%
22 Aug 17 Q4 Jun 17 4 30 Jun 17 46.11 5.40 4.33 9.4% 3.00 2.70 0.5% 2.3% 38.2% 8.6%
25 May 17 Q3 Mar 17 3 30 Jun 17 46.34 9.48 7.00 15.1% 2.00 4.38 8.9% 11.6% 6.7% 23.3%
23 Feb 17 Q2 Dec 16 2 30 Jun 17 50.88 8.84 6.56 12.9% 2.00 4.10 12.4% 0.9% 35.1% 17.0%
29 Nov 16 Q1 Sep 16 1 30 Jun 17 45.26 6.55 4.86 10.7% 0.00 3.04 0.4% 7.0% 22.0% 1.4%
25 Aug 16 Q4 Jun 16 4 30 Jun 16 45.06 5.27 3.98 8.8% 2.00 2.49 14.1% 17.1% 29.9% 100.9%
26 May 16 Q3 Mar 16 3 30 Jun 16 52.43 8.19 5.68 10.8% 2.00 3.55 2.1% 0.9% 1.2% 16.2%
25 Feb 16 Q2 Dec 15 2 30 Jun 16 51.34 7.81 5.61 10.9% 2.00 3.51 21.4% 2.2% 17.1% 14.9%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 42.30 6.05 4.79 11.3% 0.00 2.99 9.9% 3.7% 141.6% 44.4%
27 Aug 15 Q4 Jun 15 4 30 Jun 15 38.47 2.74 1.98 5.2% 2.00 1.24 27.3% 28.1% 70.7% 0.2%
28 May 15 Q3 Mar 15 3 30 Jun 15 52.91 8.98 6.77 12.8% 2.00 4.23 5.4% 12.1% 2.7% 15.1%
11 Feb 15 31/12/14 2 30/06/15 50.21 8.97 6.59 13.1% 2.00 4.12 14.4% 0.9% 98.7% 5.1%

Historical Dividends

Financial Ratios

EPS 20.72 sen
Trailing PE (Sector Median: 13.2) 10.1
PEG 10.1
Altman Z 1.6
Beaver 0.761
Current Ratio 5.9
Debt-Equity (DE) Ratio 0.2
FCF Yield 13.57 %
Revenue QoQ 19.74 %
Revenue YoY 13.94%
Profit QoQ 2.89 %
Profit YoY -21.39 %
Profit Margin (Sector Median: 5.5) 12.54 %
ROE (ROIC: 10.18) 10.2 %
Dividend Per Share (DPS) 8.0 sen
Dividend Yield (DY) 3.81 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.5)
ROE (ROIC: 9.88)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.04
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 9.35
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 9.52
Expected Revenue (M) 85.04
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


YEOH CHONG KENG added 10000.0 units announced on 14 Apr 2023 at ~RM1.3

MR YEOH CHONG KENG added 21000.0 units announced on 05 Dec 2022 at ~RM1.24

MR LEE KIM SENG reduced 20000.0 units announced on 30 Aug 2022 at ~RM1.2

DATUK KAMALUDIN BIN YUSOFF added 26000.0 units announced on 22 Jun 2022 at ~RM1.04

DATUK KAMALUDIN BIN YUSOFF added 4000.0 units announced on 21 Jun 2022 at ~RM1.01

MR LEE KIM SENG added 5000.0 units announced on 09 Dec 2021 at ~RM1.0

LEE KIM SENG added 15000.0 units announced on 06 Dec 2021 at ~RM0

DATUK KAMALUDIN BIN YUSOFF added 32200.0 units announced on 31 May 2021 at ~RM0.965

MR LEE KIM SENG added 10000.0 units announced on 02 Sep 2020 at ~RM0.66

Summary


Market Cap: 333 M.

Number of Shares: 159 M.

Adjusted Float: 47.0%.

Stock highly correlated with

AIRPORT (95%)

KPJ (94%)

KSL (94%)

NHFATT (94%)

Yoong Onn Corporation Berhad, an investment holding company, is engaged in the provision of management services whilst its wholly-owned subsidiaries are principally involved in design, manufacturing, distribution, retailing and trading of home linen, homeware and bedding accessories.The company has its own Retail Outlets,and the products are also available in departmental stores, specialty stores and hypermarkets. It is also involved in Institutional Supply where it supplies bedding and bath linen and accessories to hospitality-based institutions, including military accommodations, cruise ships, hospitals, the Royal Customs, as well as resorts and hotels. The products are also exported. The company was incorporated in the year 1988.

Sectors: Consumer Products, Furniture, Consumer Products & Services, Household Goods, Work-from-Home (WFH)

Code: 5159

Website: http://www.yoongonn.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 4-Oct-2023

Shareholder % Value (M)
Casatex Cosmo Sdn Bhd 52.95% 176.8
Wang Shouhu 4.96% 16.56
Chen Yong 3.95% 13.19
Chan Fook Hong 3.36% 11.22
Eastspring Investments Small-Cap Fund 2.8% 9.35
JcbNext Berhad 1.9% 6.34
Chong Khong Shoong 1.81% 6.04
Wong Yee Hui 1.8% 6.01
UOB Kay Hian Pte Ltd 1.08% 3.61
Ng Yoong Sang 0.83% 2.77
Lee Kong Sim 0.74% 2.47
Lee Swee Kiat & Sons Sdn Bhd 0.74% 2.47
Kejutaan Holdings Sdn. Bhd 0.69% 2.3
Fong Ah Chai 0.63% 2.1
Fong Siling 0.63% 2.1
Yam Chee Kong 0.47% 1.57
Chan Hoong Mun 0.39% 1.3
Tan Aik Choon 0.38% 1.27
Wong Lai Moey 0.34% 1.14
Kok Foong Peng 0.32% 1.07
Au Yong Mun Yue 0.31% 1.04
DBS Bank 0.29% 0.97
Sun Kien Keong 0.28% 0.93
Liau Keen Yee 0.28% 0.93
Loo Lai Yoke 0.26% 0.87
Choong Kien Yeong 0.25% 0.83
Yeoh Chong Keng 0.13% 0.42
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.