YOCB | YOONG ONN CORPORATION BERHAD
1.61 (3.87%)
T-O (am): 1.57 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 58.80 | 11.11 | 8.48 | 14.4% | 4.00 | 5.35 | 15.8% | 15.2% | 28.7% | 25.7% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 69.83 | 15.44 | 11.90 | 17.0% | 3.50 | 7.50 | 3.0% | 8.6% | 21.3% | 19.1% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 72.00 | 12.93 | 9.81 | 13.6% | 0.00 | 6.19 | 16.4% | 0.2% | 24.6% | 14.5% | ||||||||
| 22 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 61.87 | 10.66 | 7.87 | 12.7% | 0.00 | 4.96 | 10.8% | 179.7% | 31.0% | 685.0% | ||||||||
| 25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 69.38 | 15.15 | 11.41 | 16.4% | 3.00 | 7.19 | 7.8% | 86.8% | 14.3% | 233.9% | ||||||||
| 26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 64.33 | 13.07 | 9.99 | 15.5% | 3.00 | 6.29 | 10.8% | 19.5% | 13.0% | 46.7% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 72.14 | 15.22 | 11.48 | 15.9% | 0.00 | 7.24 | 226.1% | 31.3% | 1044.6% | 59.6% | ||||||||
| 23 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 22.12 | 1.43 | 1.00 | 4.5% | 0.00 | 0.63 | 40.5% | 63.0% | 70.7% | 82.4% | ||||||||
| 14 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 37.14 | 3.96 | 3.42 | 9.2% | 1.50 | 2.16 | 31.0% | 7.6% | 49.8% | 12.8% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 53.85 | 9.44 | 6.81 | 12.6% | 2.50 | 4.29 | 2.0% | 7.2% | 5.3% | 64.1% | ||||||||
| 23 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 54.93 | 9.57 | 7.19 | 13.1% | 0.00 | 4.53 | 8.0% | 15.2% | 26.3% | 103.8% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 59.73 | 7.59 | 5.70 | 9.5% | 0.00 | 3.59 | 73.1% | 14.4% | 87.8% | 51.4% | ||||||||
| 27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 34.51 | 3.93 | 3.03 | 8.8% | 1.50 | 1.91 | 31.3% | 37.8% | 26.9% | 3.1% | ||||||||
| 25 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 50.22 | 5.41 | 4.15 | 8.3% | 1.50 | 2.60 | 22.5% | 7.1% | 17.6% | 24.1% | ||||||||
| 27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 64.79 | 4.74 | 3.53 | 5.5% | 0.00 | 2.21 | 24.1% | 10.8% | 6.2% | 57.2% | ||||||||
| 21 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 52.19 | 5.09 | 3.76 | 7.2% | 0.00 | 2.35 | 6.0% | 6.4% | 20.3% | 37.0% | ||||||||
| 27 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 55.52 | 4.22 | 3.13 | 5.6% | 2.50 | 1.96 | 2.7% | 10.5% | 42.8% | 43.6% | ||||||||
| 30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 54.05 | 7.30 | 5.47 | 10.1% | 2.50 | 3.42 | 7.6% | 1.1% | 33.8% | 35.3% | ||||||||
| 28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 58.48 | 10.90 | 8.26 | 14.1% | 2.00 | 5.16 | 4.9% | 12.8% | 38.1% | 24.3% | ||||||||
| 27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 55.77 | 8.05 | 5.98 | 10.7% | 0.00 | 3.74 | 11.0% | 13.4% | 7.8% | 36.4% | ||||||||
| 28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 50.22 | 7.06 | 5.54 | 11.0% | 2.00 | 3.47 | 8.1% | 8.9% | 34.4% | 28.2% | ||||||||
| 24 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 54.67 | 11.35 | 8.45 | 15.5% | 2.00 | 5.28 | 5.5% | 18.0% | 27.2% | 20.7% | ||||||||
| 27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 51.84 | 8.77 | 6.64 | 12.8% | 3.00 | 4.15 | 5.4% | 1.9% | 51.6% | 1.2% | ||||||||
| 23 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 49.20 | 5.61 | 4.38 | 8.9% | 0.00 | 2.74 | 6.7% | 8.7% | 1.3% | 9.8% | ||||||||
| 22 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 46.11 | 5.40 | 4.33 | 9.4% | 3.00 | 2.70 | 0.5% | 2.3% | 38.2% | 8.6% | ||||||||
| 25 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 46.34 | 9.48 | 7.00 | 15.1% | 2.00 | 4.38 | 8.9% | 11.6% | 6.7% | 23.3% | ||||||||
| 23 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 50.88 | 8.84 | 6.56 | 12.9% | 2.00 | 4.10 | 12.4% | 0.9% | 35.1% | 17.0% | ||||||||
| 29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 45.26 | 6.55 | 4.86 | 10.7% | 0.00 | 3.04 | 0.4% | 7.0% | 22.0% | 1.4% | ||||||||
| 25 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 45.06 | 5.27 | 3.98 | 8.8% | 2.00 | 2.49 | 14.1% | 17.1% | 29.9% | 100.9% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 52.43 | 8.19 | 5.68 | 10.8% | 2.00 | 3.55 | 2.1% | 0.9% | 1.2% | 16.2% | ||||||||
| 25 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 51.34 | 7.81 | 5.61 | 10.9% | 2.00 | 3.51 | 21.4% | 2.2% | 17.1% | 14.9% | ||||||||
| 26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 42.30 | 6.05 | 4.79 | 11.3% | 0.00 | 2.99 | 9.9% | 3.7% | 141.6% | 44.4% | ||||||||
| 27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 38.47 | 2.74 | 1.98 | 5.2% | 2.00 | 1.24 | 27.3% | 28.1% | 70.7% | 0.2% | ||||||||
| 28 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 52.91 | 8.98 | 6.77 | 12.8% | 2.00 | 4.23 | 5.4% | 12.1% | 2.7% | 15.1% | ||||||||
| 11 Feb 15 | 31/12/14 | 2 | 30/06/15 | 50.21 | 8.97 | 6.59 | 13.1% | 2.00 | 4.12 | 14.4% | 0.9% | 98.7% | 5.1% |
Historical Dividends
Financial Ratios
| EPS | 23.94 sen |
| Trailing PE (Sector Median: 12.0) | 6.7 |
| PEG | 6.7 |
| Altman Z | 2.0 |
| Beaver | 0.663 |
| Current Ratio | 10.7 |
| Debt-Equity (DE) Ratio | 0.1 |
| FCF Yield | 6.74 % |
| Revenue QoQ | -15.8 % |
| Revenue YoY | -15.25% |
| Profit QoQ | -28.69 % |
| Profit YoY | -25.67 % |
| Profit Margin (Sector Median: 5.8) | 14.5 % |
| ROE (ROIC: 12.36) | 12.48 % |
| Dividend Per Share (DPS) | 7.5 sen |
| Dividend Yield (DY) | 4.66 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.8) | |
| ROE (ROIC: 11.56) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.92 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.48 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 9.52 |
| Expected Revenue (M) | 85.04 |
| Expected Growth (%) | -1.0 |
Directors Share Purchases (Beta)
YEOH CHONG KENG added 10000.0 units announced on 14 Apr 2023 at ~RM1.3
MR YEOH CHONG KENG added 21000.0 units announced on 05 Dec 2022 at ~RM1.24
MR LEE KIM SENG reduced 20000.0 units announced on 30 Aug 2022 at ~RM1.2
DATUK KAMALUDIN BIN YUSOFF added 26000.0 units announced on 22 Jun 2022 at ~RM1.04
DATUK KAMALUDIN BIN YUSOFF added 4000.0 units announced on 21 Jun 2022 at ~RM1.01
MR LEE KIM SENG added 5000.0 units announced on 09 Dec 2021 at ~RM1.0
LEE KIM SENG added 15000.0 units announced on 06 Dec 2021 at ~RM0
DATUK KAMALUDIN BIN YUSOFF added 32200.0 units announced on 31 May 2021 at ~RM0.965
MR LEE KIM SENG added 10000.0 units announced on 02 Sep 2020 at ~RM0.66
Summary
Market Cap: 255 M.
Number of Shares: 159 M.
Adjusted Float: 47.0%.
Stock highly correlated with
MASTER (94%)
CHINHIN (92%)
DELEUM (92%)
YNHPROP (92%)
Yoong Onn Corporation Berhad, an investment holding company, is engaged in the provision of management services whilst its wholly-owned subsidiaries are principally involved in design, manufacturing, distribution, retailing and trading of home linen, homeware and bedding accessories.The company has its own Retail Outlets,and the products are also available in departmental stores, specialty stores and hypermarkets. It is also involved in Institutional Supply where it supplies bedding and bath linen and accessories to hospitality-based institutions, including military accommodations, cruise ships, hospitals, the Royal Customs, as well as resorts and hotels. The products are also exported. The company was incorporated in the year 1988.
Sectors: Consumer Products, Furniture, Consumer Products & Services, Household Goods, Work-from-Home (WFH)
Code: 5159
Website: http://www.yoongonn.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 04-Oct-2022
| Shareholder | Value (M) |
|---|---|
| Casatex Cosmo Sdn Bhd | 135.25 |
| Wang Shouhu | 12.67 |
| Chen Yong | 11.26 |
| Chan Fook Hong | 8.58 |
| Eastspring Investment Small Cap Fund | 7.15 |
| Kumpulan Wang Persaraan (Diperbadankan) | 4.75 |
| JcbNext Bhd | 4.65 |
| Wong Yee Hui | 4.16 |
| Chong Khong Shoong | 3.88 |
| UOB Kay Hian Pte Ltd | 2.76 |
| Ng Yoong Sang | 2.15 |
| Lee Chai Hua | 2.09 |
| Fong Ah Chai | 1.61 |
| Fong Siling | 1.61 |
| Kejutaan Holdings Sdn Bhd | 1.46 |
| Yam Chee Kong | 1.23 |
| Chan Hoong Mun | 1.0 |
| Tan Aik Choon | 0.97 |
| Chew Swee Tee @ Chew Swee Lee | 0.92 |
| DBS Bank Ltd | 0.89 |
| Kok Foong Peng | 0.82 |
| Wong Lai Moey | 0.77 |
| Lee Swee Kiat @ Sons Sdn Bhd | 0.77 |
| Loo Lai Yoke | 0.74 |
| Sun Kien Keong | 0.72 |
| Koh Sinyi | 0.69 |
| Au Yong Mun Yue | 0.64 |
Social
