SUPERLN | SUPERLON HOLDINGS BHD

1.33 (0.76%)
2

T-O (am): 1.32 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SUPERLN | SUPERLON HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Mar 24 Q3 Jan 24 3 30 Apr 24 30.45 4.67 3.92 12.9% 1.25 2.47 5.1% 18.7% 6.2% 533.6%
14 Dec 23 Q2 Oct 23 2 30 Apr 24 28.97 4.59 3.69 12.8% 0.75 2.33 4.0% 1.3% 58.8% 2180.2%
22 Sep 23 Q1 Jul 23 1 30 Apr 24 27.86 2.58 2.33 8.3% 0.75 1.38 14.0% 6.4% 282.6% 162.2%
30 Jun 23 Q4 Apr 23 4 30 Apr 23 24.43 1.50 0.61 2.5% 0.00 0.38 4.7% 4.7% 1.8% 31.4%
16 Mar 23 Q3 Jan 23 3 30 Apr 23 25.65 0.70 0.62 2.4% 0.00 0.39 10.3% 6.9% 282.1% 68.0%
02 Dec 22 Q2 Oct 22 2 30 Apr 23 28.60 0.66 0.16 0.6% 0.80 0.10 3.9% 23.0% 81.7% 84.7%
21 Sep 22 Q1 Jul 22 1 30 Apr 23 29.77 1.35 0.89 3.0% 0.00 0.56 16.1% 55.3% 0.1% 62.0%
30 Jun 22 Q4 Apr 22 4 30 Apr 22 25.64 1.11 0.89 3.5% 0.00 0.56 6.9% 7.6% 54.2% 72.0%
16 Mar 22 Q3 Jan 22 3 30 Apr 22 23.99 2.28 1.93 8.1% 0.75 1.22 3.1% 5.0% 82.7% 45.0%
21 Dec 21 Q2 Oct 21 2 30 Apr 22 23.26 1.39 1.06 4.5% 0.00 0.67 21.4% 2.8% 54.7% 60.9%
21 Sep 21 Q1 Jul 21 1 30 Apr 22 19.16 2.63 2.33 12.2% 0.75 1.47 30.9% 30.1% 26.1% 38.5%
29 Jun 21 Q4 Apr 21 4 30 Apr 21 27.73 3.94 3.16 11.4% 0.00 1.99 21.3% 47.6% 10.1% 139.0%
16 Mar 21 Q3 Jan 21 3 30 Apr 21 22.86 3.23 3.52 15.4% 1.25 2.22 1.0% 13.6% 30.0% 63.2%
18 Dec 20 Q2 Oct 20 2 30 Apr 21 22.63 3.37 2.70 11.9% 1.15 1.70 17.4% 19.6% 28.8% 1.6%
21 Sep 20 Q1 Jul 20 1 30 Apr 21 27.41 4.69 3.79 13.8% 0.75 2.39 45.8% 2.9% 187.1% 52.7%
29 Jun 20 Q4 Apr 20 4 30 Apr 20 18.79 1.63 1.32 7.0% 0.00 0.83 28.9% 31.4% 38.6% 20.8%
13 Mar 20 Q3 Jan 20 3 30 Apr 20 26.44 2.87 2.15 8.2% 1.15 1.36 6.1% 3.6% 19.1% 39.3%
09 Dec 19 Q2 Oct 19 2 30 Apr 20 28.16 3.51 2.66 9.4% 1.15 1.68 0.2% 4.1% 7.1% 37.0%
26 Sep 19 Q1 Jul 19 1 30 Apr 20 28.22 3.23 2.48 8.8% 0.75 1.57 3.0% 9.7% 48.8% 12.8%
25 Jun 19 Q4 Apr 19 4 30 Apr 19 27.41 2.37 1.67 6.1% 0.00 1.05 7.4% 8.1% 8.0% 20.8%
22 Mar 19 Q3 Jan 19 3 30 Apr 19 25.53 2.02 1.55 6.1% 1.15 0.97 5.6% 5.9% 63.4% 58.3%
12 Dec 18 Q2 Oct 18 2 30 Apr 19 27.05 5.73 4.23 15.6% 1.15 2.66 5.2% 11.5% 48.5% 16.3%
18 Sep 18 Q1 Jul 18 1 30 Apr 19 25.72 3.94 2.85 11.1% 0.75 1.79 1.4% 2.3% 106.1% 20.2%
22 Jun 18 Q4 Apr 18 4 30 Apr 18 25.36 1.42 1.38 5.5% 0.00 0.87 6.6% 22.1% 62.7% 78.3%
20 Mar 18 Q3 Jan 18 3 30 Apr 18 27.14 5.02 3.71 13.7% 1.00 2.34 11.2% 5.2% 2.0% 40.7%
14 Dec 17 Q2 Oct 17 2 30 Apr 18 30.57 4.86 3.63 11.9% 1.00 2.29 16.1% 37.1% 1.9% 27.9%
26 Sep 17 Q1 Jul 17 1 30 Apr 18 26.33 4.55 3.57 13.6% 1.50 2.23 19.1% 2.7% 44.0% 41.0%
20 Jun 17 Q4 Apr 17 4 30 Apr 17 32.55 7.88 6.37 19.6% 0.00 8.02 26.1% 37.9% 1.9% 72.0%
24 Mar 17 Q3 Jan 17 3 30 Apr 17 25.80 7.97 6.25 24.2% 6.00 7.88 15.7% 15.5% 24.1% 45.3%
15 Dec 16 Q2 Oct 16 2 30 Apr 17 22.30 6.32 5.04 22.6% 2.50 6.35 13.0% 0.3% 16.7% 5.0%
27 Sep 16 Q1 Jul 16 1 30 Apr 17 25.62 8.05 6.05 23.6% 2.50 7.63 8.6% 15.9% 63.4% 57.0%
24 Jun 16 Q4 Apr 16 4 30 Apr 16 23.61 4.80 3.70 15.7% 0.00 4.66 5.7% 13.1% 13.9% 14.2%
24 Mar 16 Q3 Jan 16 3 30 Apr 16 22.34 5.71 4.30 19.3% 4.00 5.42 0.1% 15.6% 10.3% 46.4%
10 Dec 15 Q2 Oct 15 2 30 Apr 16 22.36 5.85 4.80 21.5% 3.00 6.04 1.1% 30.7% 24.4% 130.6%
29 Sep 15 Q1 Jul 15 1 30 Apr 16 22.11 5.00 3.86 17.4% 2.00 4.86 5.9% 28.5% 19.0% 244.3%
25 Jun 15 Q4 Apr 15 4 30 Apr 15 20.87 4.15 3.24 15.5% 0.00 4.08 8.0% 24.3% 10.3% 196.8%
12 Mar 15 31/01/15 3 30/04/15 19.32 3.90 2.94 15.2% 0.00 3.70 12.9% 32.5% 41.2% 132.9%

Historical Dividends

Financial Ratios

EPS 6.59 sen
Trailing PE (Sector Median: 13.8) 20.1
PEG 0.2
Altman Z 1.3
Beaver 0.311
Current Ratio 6.59
Debt-Equity (DE) Ratio 0.31
FCF Yield 4.78 %
Revenue QoQ 5.08 %
Revenue YoY 18.71%
Profit QoQ 6.17 %
Profit YoY 533.6 %
Profit Margin (Sector Median: 2.2) 9.44 %
ROE (ROIC: 6.01) 6.86 %
Dividend Per Share (DPS) 2.75 sen
Dividend Yield (DY) 2.07 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.2)
ROE (ROIC: 5.43)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.97
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.92
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 17.84
Expected Revenue (M) 144.19
Expected Growth (%) 13.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIN, PO-CHIH added 200000.0 units announced on 21 Dec 2023 at ~RM0.785

MR LIN, PO-CHIH added 15000.0 units announced on 10 Nov 2023 at ~RM0.685

MR LIN, PO-CHIH added 20000.0 units announced on 09 Nov 2023 at ~RM0.685

MR LIN, PO-CHIH added 50000.0 units announced on 08 Nov 2023 at ~RM0.68

MR LIN, PO-CHIH added 10000.0 units announced on 31 Oct 2023 at ~RM0.67

MR LIN, PO-CHIH added 15000.0 units announced on 26 Oct 2023 at ~RM0.68

MR LIN, PO-CHIH added 25000.0 units announced on 23 Oct 2023 at ~RM0.68

MR LIN, PO-CHIH added 5900.0 units announced on 10 Oct 2023 at ~RM0.67

MR ONGI CHENG SAN added 72000.0 units announced on 12 Sep 2023 at ~RM0.63

MR LIN, PO-CHIH added 20000.0 units announced on 24 Jul 2023 at ~RM0.65

MR CHUN KWONG PONG added 1000000.0 units announced on 05 Jul 2023 at ~RM0.615

MR LIN, PO-CHIH added 20000.0 units announced on 18 May 2023 at ~RM0.655

MR LIN, PO-CHIH added 18800.0 units announced on 05 May 2023 at ~RM0.655

MR LIN, PO-CHIH added 20000.0 units announced on 02 May 2023 at ~RM0.655

MR LIN, PO-CHIH added 25000.0 units announced on 20 Apr 2023 at ~RM0.695

MR LIN, PO-CHIH added 100.0 units announced on 13 Apr 2023 at ~RM0.645

MR LIN, PO-CHIH added 3500.0 units announced on 06 Apr 2023 at ~RM0.63

MR LIN, PO-CHIH added 15000.0 units announced on 03 Apr 2023 at ~RM0.625

MR LIN, PO-CHIH added 18600.0 units announced on 30 Mar 2023 at ~RM0.625

MR LIN, PO-CHIH added 3200.0 units announced on 29 Mar 2023 at ~RM0.62

Summary


Market Cap: 212 M.

Number of Shares: 160 M.

Adjusted Float: 77.8%.

Stock highly correlated with

SENFONG (94%)

TURIYA (94%)

MFCB (93%)

SCGBHD (93%)

Superlon Holdings Berhad, through its subsidiary, Superlon Worldwide Sdn Bhd, is engaged in the design, manufacture, and testing of NBR thermal insulation materials primarily for the heating, ventilation, air-conditioning, and refrigeration (HVAC&R;) industry worldwide. The company is also engaged in trading HVAC&R; parts and equipments. Superlon's insulation products are used to provide thermal insulation for the HVAC&R; industries and/or systems for application areas, including hot and cold water services, chilled water lines, heating systems, air conditioning ductwork, and refrigeration pipe work and ancillary equipment. Its products are also used to protect pipes against corrosion and act as a vibration damper. In addition, Superlon's products have applications in sports equipment that utilizes rubber, such as grips and handles; exercise mats; automotive insulation material for heat/cold insulation, and vibration and noise suppression; foamed pipes for ornamentals and toys; special industrial-foamed pipes; thermo items; steering wheel covers; and other rubber replaceable applications. The company was incorporated in 1992 and is based in Klang, Malaysia.

Sectors: Industrial Products, Plastics, Building Materials, Industrial Products & Services

Code: 7235

Website: http://www.superlon.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Jul-2023

Shareholder % Value (M)
Liu Lee Hsiu-Lin 22.25% 47.35
Jeremy Liu 4.5% 9.58
Liu Han-Chao 4.5% 9.58
Yayasan Guru Tun Hussein Onn 3.79% 8.07
Covington Pacific Ltd 3.31% 7.04
Fong Siling 3.15% 6.7
Lin Po-Chih 3.07% 6.53
Employees Provident Fund Board 2.05% 4.36
Andrew Lim Eng Guan 1.37% 2.92
Chun Kwong Pong 1.26% 2.68
Fang Mei-Ling 1.16% 2.47
Chin Chin Seong 0.8% 1.7
Siow Wong Yen @ Siow Kwang Hwa 0.78% 1.66
Tan Leong Kiat 0.76% 1.62
Tang Chin Hong 0.7% 1.49
Maybank Malaysia Small Cap Fund 0.69% 1.47
Fang Pei-Ching 0.65% 1.38
Chong Cheong Leong 0.65% 1.38
Teoh Hui Peng 0.64% 1.36
Toh Hooi Hak 0.55% 1.17
Fan Foo Min 0.54% 1.15
Lim Boon Liat 0.5% 1.06
Leow Kim Soon 0.5% 1.06
Chee Sai Mun 0.49% 1.04
Liew Chee Ming 0.45% 0.96
Tang Chong Hee 0.43% 0.92
Lim Chen Tee 0.41% 0.87
Liew Tek Kuan 0.41% 0.87
Sow Soon Chian 0.38% 0.81
Ongi Cheng San 0.08% 0.18
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.