YBS | YBS INTERNATIONAL BERHAD

8 8
0.920 (-1.6%)

T-O (am): 0.925 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

YBS | YBS INTERNATIONAL BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 May 24 Q4 Mar 24 4 31 Mar 24 27.86 -5.50 -4.55 -16.3% 0.00 -1.76 25.7% 16.4% 328.9% 1942.5%
21 Feb 24 Q3 Dec 23 3 31 Mar 24 22.17 -1.20 -1.06 -4.8% 0.00 -0.41 5.1% 7.8% 731.5% 270.6%
21 Nov 23 Q2 Sep 23 2 31 Mar 24 23.36 0.09 0.17 0.7% 0.00 0.07 7.0% 3.2% 120.6% 83.7%
24 Aug 23 Q1 Jun 23 1 31 Mar 24 21.83 -0.96 -0.81 -3.7% 0.00 -0.32 8.8% 7.8% 430.0% 138.9%
25 May 23 Q4 Mar 23 4 31 Mar 23 23.93 -0.05 0.25 1.0% 0.00 0.10 16.4% 17.8% 60.3% 91.0%
22 Feb 23 Q3 Dec 22 3 31 Mar 23 20.57 0.55 0.62 3.0% 0.00 0.25 14.8% 2.4% 39.5% 64.8%
21 Nov 22 Q2 Sep 22 2 31 Mar 23 24.13 1.29 1.03 4.3% 0.00 0.41 19.2% 31.9% 50.9% 17.7%
25 Aug 22 Q1 Jun 22 1 31 Mar 23 20.24 2.40 2.10 10.4% 0.00 0.83 0.4% 2.1% 23.3% 164.8%
26 May 22 Q4 Mar 22 4 31 Mar 22 20.32 2.76 2.73 13.4% 0.00 1.09 3.5% 19.4% 54.6% 122.8%
21 Feb 22 Q3 Dec 21 3 31 Mar 22 21.07 2.12 1.77 8.4% 0.00 0.71 15.2% 28.1% 102.3% 219.7%
18 Nov 21 Q2 Sep 21 2 31 Mar 22 18.29 1.20 0.87 4.8% 0.00 0.70 7.8% 21.2% 10.3% 344.8%
26 Aug 21 Q1 Jun 21 1 31 Mar 22 19.83 1.03 0.79 4.0% 0.00 0.32 16.6% 35.7% 35.5% 15.3%
27 May 21 Q4 Mar 21 4 31 Mar 21 17.01 1.71 1.23 7.2% 0.00 0.50 3.5% 16.8% 121.9% 544.6%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 16.44 0.64 0.55 3.4% 0.00 0.23 8.9% 1.1% 254.9% 254.9%
19 Nov 20 Q2 Sep 20 2 31 Mar 21 15.10 -0.12 -0.36 -2.4% 0.00 -0.15 3.3% 22.6% 152.0% 139.1%
13 Aug 20 Q1 Jun 20 1 31 Mar 21 14.62 0.82 0.69 4.7% 0.00 0.29 0.3% 16.1% 348.9% 110.1%
25 Jun 20 Q4 Mar 20 4 31 Mar 20 14.57 -0.62 -0.28 -1.9% 0.00 -0.12 10.5% 5.3% 22.7% 48.2%
20 Feb 20 Q3 Dec 19 3 31 Mar 20 16.27 -0.11 -0.36 -2.2% 0.00 -0.15 16.6% 2.4% 139.1% 171.7%
28 Nov 19 Q2 Sep 19 2 31 Mar 20 19.50 1.34 0.91 4.7% 0.00 0.38 11.9% 4.9% 179.2% 29.3%
29 Aug 19 Q1 Jun 19 1 31 Mar 20 17.42 0.41 0.33 1.9% 0.00 0.14 13.3% 3.7% 161.3% 244.1%
30 May 19 Q4 Mar 19 4 31 Mar 19 15.38 -0.58 -0.53 -3.5% 0.00 -0.22 3.2% 14.7% 207.0% 9.7%
28 Feb 19 Q3 Dec 18 3 31 Mar 19 15.89 0.49 0.50 3.1% 0.00 0.21 14.5% 24.8% 61.4% 30.6%
28 Aug 18 Q1 Jun 18 1 31 Mar 19 18.59 1.68 1.29 7.0% 0.00 0.53 2.7% 4.2% 668.7% 213.3%
24 May 18 Q4 Mar 18 4 31 Mar 18 18.09 -0.20 -0.23 -1.2% 0.00 -0.09 0.4% 10.5% 61.5% 173.5%
26 Feb 18 Q3 Dec 17 3 31 Mar 18 18.02 -0.44 -0.59 -3.3% 0.00 -0.24 14.7% 1.3% 182.2% 160.0%
23 Nov 17 Q2 Sep 17 2 31 Mar 18 21.13 1.03 0.72 3.4% 0.00 0.30 9.0% 19.9% 74.3% 17.9%
24 Aug 17 Q1 Jun 17 1 31 Mar 18 19.39 0.58 0.41 2.1% 0.00 0.17 4.1% 18.4% 596.4% 48.2%
29 May 17 31 Mar 17 Other 31 Mar 17 20.21 -0.33 -0.08 -0.4% 0.00 -0.03 13.6% 12.6% 108.4% 79.9%
23 Feb 17 31 Dec 16 Other 31 Mar 17 17.80 1.30 0.98 5.5% 0.00 0.41 1.0% 13.2% 12.6% 120.2%
24 Nov 16 30 Sep 16 Other 31 Mar 17 17.62 1.27 0.87 5.0% 0.25 0.36 7.6% 21.4% 9.8% 3.9%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 16.37 0.99 0.80 4.9% 0.00 0.33 8.7% 22.2% 292.7% 196.7%
26 May 16 Q1 Mar 16 1 31 Dec 16 17.94 -0.37 -0.41 -2.3% 0.00 -0.17 14.1% 35.8% 91.5% 22.9%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 15.72 -5.35 -4.88 -31.0% 0.00 -2.01 8.3% 13.1% 636.4% 1660.3%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 14.52 1.21 0.91 6.3% 0.00 0.38 8.3% 7.2% 210.4% 234.3%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 13.40 -0.75 -0.82 -6.1% 0.00 -0.34 1.4% 15.2% 53.5% 160.4%
28 May 15 Q1 Mar 15 1 31 Dec 15 13.22 -0.24 -0.54 -4.1% 0.00 -0.22 4.9% 8.9% 93.5% 2430.4%
26 Feb 15 31/12/14 4 31/12/14 13.90 -0.45 -0.28 -2.0% 0.00 -0.11 2.6% 23.7% 59.1% 106.7%

Historical Dividends

Financial Ratios

EPS -2.38 sen
Trailing PE (Sector Median: 23.2) 0.0
PEG 0.0
Altman Z 0.6
Beaver 0.122
Current Ratio 1.38
Debt-Equity (DE) Ratio 1.19
FCF Yield 2.45 %
Revenue QoQ 25.67 %
Revenue YoY 16.42%
Profit QoQ -328.93 %
Profit YoY -1942.51 %
Profit Margin (Sector Median: 4.5) -6.57 %
ROE (ROIC: -5.4) -8.58 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 23.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.5)
ROE (ROIC: -5.4)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.28
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -4.55
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 19.74
Expected Revenue (M) 590.95
Expected Growth (%) 35.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO PAHAMIN AB RAJAB reduced 935000.0 units announced on 20 Feb 2023 at ~RM0.615

DATO PAHAMIN AB RAJAB reduced 3505000.0 units announced on 06 Dec 2022 at ~RM0.61

DATO PAHAMIN AB RAJAB reduced 250000.0 units announced on 19 Jan 2022 at ~RM0.585

DATO PAHAMIN AB RAJAB reduced 250000.0 units announced on 17 Dec 2021 at ~RM0.66

DATO PAHAMIN AB RAJAB reduced 150000.0 units announced on 15 Dec 2021 at ~RM0.66

DATO PAHAMIN AB RAJAB reduced 350000.0 units announced on 01 Dec 2021 at ~RM0.66

DATO PAHAMIN AB RAJAB reduced 250000.0 units announced on 26 Nov 2021 at ~RM0.605

DATO PAHAMIN AB RAJAB reduced 750000.0 units announced on 24 Nov 2021 at ~RM0.57

DATO DR PAHAMIN AB RAJAB reduced 500000.0 units announced on 11 Nov 2021 at ~RM0.51

DATO DR PAHAMIN AB RAJAB reduced 500000.0 units announced on 03 Nov 2021 at ~RM0.505

DATO DR PAHAMIN AB RAJAB reduced 500000.0 units announced on 28 Oct 2021 at ~RM0.425

DATO DR PAHAMIN AB RAJAB reduced 700000.0 units announced on 14 Sep 2021 at ~RM0.405

DATO DR PAHAMIN AB RAJAB reduced 300000.0 units announced on 17 Aug 2021 at ~RM0.425

DATO DR PAHAMIN AB RAJAB reduced 1000000.0 units announced on 16 Aug 2021 at ~RM0.41

DATO DR PAHAMIN AB RAJAB reduced 1070000.0 units announced on 11 Aug 2021 at ~RM0.435

DATO DR PAHAMIN AB RAJAB reduced 930000.0 units announced on 30 Jul 2021 at ~RM0.42

Summary


Market Cap: 241 M.

Number of Shares: 262 M.

Adjusted Float: 71.4%.

Stock highly correlated with

CRESNDO (87%)

KPJ (87%)

ECOWLD (86%)

EQ8US50 (86%)

YBS International Berhad (formerly known as LNG Resources Berhad) was incorporated in Malaysia as a public limited company in year 2002 as an investment holding company and was officially listed on the MESDAQ Market of the Bursa Malaysia Securities Berhad in year 2003. YBS Group is majorly operated in high precision mould, high precision metal, plastic components and sub-components assembly. We aimed to be a reputable global source for precision connector solutions provider with innovative approach in design, and processing methods, using the latest technology.

Sectors: Industrial Products, Infrastructure (IPC), Plastics, Manufacturing, Industrial Products & Services, Industrial Materials, Components & Equipment, Precision Machining

Code: 0025

Website: https://www.ybsinternational.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 22-Jun-2023

Shareholder % Value (M)
Indowang Sdn. Bhd 14.28% 34.22
Cheah Jik Capital Sdn Bhd 14.28% 34.22
Hong Leong Dana Makmur 3.64% 8.72
Eastbay Capital Sdn. Bhd. 2.53% 6.06
Jeganathan A/L K Murugasu 2.29% 5.49
Reubendra A/L Jeganathan 1.52% 3.64
Hong Leong Foundation 1.47% 3.52
ONE IFC Residence Sdn Bhd 1.44% 3.45
Rakesh A/L Jeganathan 1.25% 3.0
Hong Leong Dana Maa'rof 1.23% 2.95
Tabung Haji 1.18% 2.83
Lim Willie 1.12% 2.68
Lee Siew Peng 1.02% 2.44
Gibraltar BSN Aggressive Fund 0.79% 1.89
Phillip Pearl Fund 0.78% 1.87
Musharaka Tech Venture Sdn. Bhd. 0.75% 1.8
SP Tactical Investment Fund 0.71% 1.7
Hong Leong Wholesale Equity Fund 0.66% 1.58
Gan Joe Yee 0.63% 1.51
United Malaysia Fund 0.63% 1.51
Yong Chan Cheah 0.6% 1.44
Yong Swee Chuan 0.6% 1.44
Tay Moy Koh 0.6% 1.44
TA Islamic Fund 0.57% 1.37
Yudishtra A/P M Jeganathan 0.54% 1.29
Anucia A/P Muthucumaru 0.54% 1.29
Cheong Weng Teong 0.52% 1.25
Saw Hean Yeow 0.51% 1.22
Ta Investment Management Berhad 0.47% 1.13
Low Hee Chung 0.15% 0.35
Gor Siew Yeng 0.12% 0.28
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.