XL | XL HOLDINGS BERHAD
0.715 (2.14%)
T-O (am): 0.000 (08:59:00)Price updated as of: 16:56
XL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
XL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Dec 25 | Q2 Oct 2025 | 2 | 30 Apr 2026 | 25.29 | 1.91 | 1.87 | 7.4% | 0.00 | 0.42 | 44.3% | 39.8% | 7.9% | 30.0% | ||||||||
| 30 Sep 25 | Q1 Jul 2025 | 1 | 30 Apr 2026 | 45.37 | 2.15 | 2.03 | 4.5% | 0.00 | 0.46 | 153.0% | 41.7% | 27.2% | 35.8% | ||||||||
| 30 Jun 25 | Q4 Apr 2025 | 4 | 30 Apr 2025 | 17.93 | 2.88 | 2.79 | 15.5% | 0.00 | 0.63 | 4.6% | 13.7% | 99.5% | 29.0% | ||||||||
| 28 Mar 25 | Q3 Jan 2025 | 3 | 30 Apr 2025 | 17.14 | 1.51 | 1.40 | 8.1% | 0.00 | 0.32 | 59.2% | 19.4% | 47.6% | 8.3% | ||||||||
| 30 Dec 24 | Q2 Oct 2024 | 2 | 30 Apr 2025 | 42.03 | 2.76 | 2.67 | 6.3% | 0.00 | 0.75 | 31.3% | 174.4% | 15.6% | 189.8% | ||||||||
| 30 Sep 24 | Q1 Jul 2024 | 1 | 30 Apr 2025 | 32.02 | 3.34 | 3.16 | 9.9% | 0.00 | 1.05 | 54.2% | 59.3% | 19.5% | 168.6% | ||||||||
| 28 Jun 24 | Q4 Apr 2024 | 4 | 30 Apr 2024 | 20.76 | 3.37 | 3.92 | 18.9% | 0.00 | 1.47 | 44.6% | 37.2% | 204.5% | 10.5% | ||||||||
| 25 Mar 24 | Q3 Jan 2024 | 3 | 30 Apr 2024 | 14.35 | 1.27 | 1.29 | 9.0% | 0.00 | 0.51 | 6.3% | 36.6% | 40.1% | 7.3% | ||||||||
| 28 Dec 23 | Q2 Oct 2023 | 2 | 30 Apr 2024 | 15.32 | 0.88 | 0.92 | 6.0% | 0.00 | 0.37 | 23.8% | 1.4% | 21.8% | 1294.8% | ||||||||
| 29 Sep 23 | Q1 Jul 2023 | 1 | 30 Apr 2024 | 20.10 | 1.39 | 1.18 | 5.8% | 0.00 | 0.49 | 32.9% | 4.8% | 66.9% | 149.7% | ||||||||
| 30 Jun 23 | 30 Apr 2023 | Other | 30 Apr 2023 | 15.13 | 3.69 | 3.55 | 23.5% | 0.00 | 1.49 | 44.0% | 38.2% | 155.5% | 1201.1% | ||||||||
| 30 Mar 23 | 31 Jan 2023 | Other | 30 Apr 2023 | 10.50 | 1.46 | 1.39 | 13.2% | 0.00 | 0.59 | 30.5% | 62.1% | 1905.2% | 363.3% | ||||||||
| 28 Dec 22 | 31 Oct 2022 | Other | 30 Apr 2023 | 15.11 | -0.11 | -0.08 | -0.5% | 0.00 | -0.04 | 21.2% | 31.9% | 116.3% | 200.0% | ||||||||
| 27 Sep 22 | Q2 Jul 2022 | 2 | 31 Jan 2023 | 19.18 | 0.53 | 0.47 | 2.5% | 0.00 | 0.22 | 21.6% | 33.2% | 72.5% | 50.5% | ||||||||
| 29 Jun 22 | Q1 Apr 2022 | 1 | 31 Jan 2023 | 24.47 | 0.48 | 0.27 | 1.1% | 0.00 | 0.15 | 11.6% | 335.6% | 9.0% | 147.6% | ||||||||
| 29 Mar 22 | Q4 Jan 2022 | 4 | 31 Jan 2022 | 27.69 | 0.85 | 0.30 | 1.1% | 0.00 | 0.23 | 24.7% | 384.2% | 289.6% | 809.1% | ||||||||
| 22 Dec 21 | Q3 Oct 2021 | 3 | 31 Jan 2022 | 22.20 | 0.07 | 0.08 | 0.3% | 0.00 | 0.08 | 22.7% | 186.6% | 75.4% | 71.3% | ||||||||
| 28 Sep 21 | Q2 Jul 2021 | 2 | 31 Jan 2022 | 28.73 | 0.36 | 0.31 | 1.1% | 0.00 | 0.33 | 411.3% | 261.2% | 154.6% | 28.4% | ||||||||
| 24 Jun 21 | Q1 Apr 2021 | 1 | 31 Jan 2022 | 5.62 | -0.53 | -0.57 | -10.2% | 0.00 | -0.60 | 1.8% | 12.3% | 1836.4% | 112.2% | ||||||||
| 26 Mar 21 | Q4 Jan 2021 | 4 | 31 Jan 2021 | 5.72 | 0.06 | 0.03 | 0.6% | 0.00 | 0.04 | 26.2% | 31.9% | 87.7% | 107.7% | ||||||||
| 21 Dec 20 | Q3 Oct 2020 | 3 | 31 Jan 2021 | 7.75 | 0.34 | 0.27 | 3.5% | 0.00 | 0.34 | 2.6% | 148.5% | 38.7% | 151.6% | ||||||||
| 23 Sep 20 | Q2 Jul 2020 | 2 | 31 Jan 2021 | 7.95 | 0.55 | 0.44 | 5.5% | 0.00 | 0.55 | 24.2% | 141.4% | 261.9% | 740.4% | ||||||||
| 29 Jun 20 | Q1 Apr 2020 | 1 | 31 Jan 2021 | 6.40 | -0.25 | -0.27 | -4.2% | 0.00 | -0.34 | 47.7% | 92.7% | 37.4% | 347.7% | ||||||||
| 27 Mar 20 | Q4 Jan 2020 | 4 | 31 Jan 2020 | 4.34 | -0.40 | -0.43 | -9.9% | 0.00 | -0.54 | 39.1% | 33.2% | 17.0% | 12.9% | ||||||||
| 30 Dec 19 | Q3 Oct 2019 | 3 | 31 Jan 2020 | 3.12 | -0.49 | -0.52 | -16.6% | 0.00 | -0.65 | 5.3% | 3.8% | 1098.1% | 78.3% | ||||||||
| 25 Sep 19 | Q2 Jul 2019 | 2 | 31 Jan 2020 | 3.29 | 0.06 | 0.05 | 1.6% | 0.00 | 0.07 | 0.9% | 0.8% | 52.3% | 236.8% | ||||||||
| 27 Jun 19 | Q1 Apr 2019 | 1 | 31 Jan 2020 | 3.32 | 0.15 | 0.11 | 3.3% | 0.00 | 0.14 | 2.1% | 5.5% | 122.0% | 207.9% | ||||||||
| 27 Mar 19 | Q4 Jan 2019 | 4 | 31 Jan 2019 | 3.26 | -0.47 | -0.49 | -15.2% | 0.00 | -0.62 | 0.5% | 9.4% | 70.1% | 210.5% | ||||||||
| 21 Dec 18 | Q3 Oct 2018 | 3 | 31 Jan 2019 | 3.24 | -0.25 | -0.29 | -9.0% | 0.00 | -0.36 | 2.4% | 1.6% | 665.8% | 1219.2% | ||||||||
| 26 Sep 18 | Q2 Jul 2018 | 2 | 31 Jan 2019 | 3.32 | -0.00 | -0.04 | -1.1% | 0.00 | -0.05 | 5.4% | 10.2% | 62.4% | 91.1% | ||||||||
| 28 Jun 18 | Q1 Apr 2018 | 1 | 31 Jan 2019 | 3.15 | -0.08 | -0.10 | -3.2% | 0.00 | -0.13 | 12.4% | 4.6% | 122.5% | 406.1% | ||||||||
| 22 Mar 18 | Q4 Jan 2018 | 4 | 31 Jan 2018 | 3.60 | 0.46 | 0.45 | 12.5% | 0.00 | 0.56 | 9.3% | 23.2% | 1623.1% | 49.3% | ||||||||
| 21 Dec 17 | Q3 Oct 2017 | 3 | 31 Jan 2018 | 3.29 | 0.03 | 0.03 | 0.8% | 0.00 | 0.03 | 9.2% | 18.0% | 106.1% | 103.9% | ||||||||
| 26 Sep 17 | Q2 Jul 2017 | 2 | 31 Jan 2018 | 3.01 | -0.41 | -0.43 | -14.2% | 0.00 | -0.59 | 8.8% | 28.0% | 1397.0% | 79.0% | ||||||||
| 23 Jun 17 | Q1 Apr 2017 | 1 | 31 Jan 2018 | 3.30 | 0.04 | 0.03 | 1.0% | 0.00 | 0.05 | 13.2% | 15.1% | 89.0% | 102.2% | ||||||||
| 28 Mar 17 | Q4 Jan 2017 | 4 | 31 Jan 2017 | 2.92 | 0.31 | 0.30 | 10.3% | 0.00 | 0.41 | 4.6% | 11.8% | 144.8% | 180.9% | ||||||||
| 23 Dec 16 | Q3 Oct 2016 | 3 | 31 Jan 2017 | 2.79 | -0.67 | -0.67 | -24.0% | 0.00 | -0.92 | 18.4% | 30.4% | 67.1% | 189.1% | ||||||||
| 30 Sep 16 | Q2 Jul 2016 | 2 | 31 Jan 2017 | 2.35 | -2.02 | -2.04 | -86.5% | 0.00 | -2.80 | 18.0% | 33.8% | 38.7% | 679.0% | ||||||||
| 24 Jun 16 | Q1 Apr 2016 | 1 | 31 Jan 2017 | 2.87 | -1.45 | -1.47 | -51.2% | 0.00 | -2.02 | 10.0% | 5.5% | 296.0% | 4838.7% | ||||||||
| 28 Mar 16 | Q4 Jan 2016 | 4 | 31 Jan 2016 | 2.61 | -0.34 | -0.37 | -14.2% | 0.00 | -0.51 | 34.9% | 19.7% | 149.3% | 186.3% | ||||||||
| 28 Dec 15 | Q3 Oct 2015 | 3 | 31 Jan 2016 | 4.01 | 0.67 | 0.75 | 18.8% | 0.00 | 1.03 | 12.6% | 27.9% | 113.6% | 1828.2% | ||||||||
| 28 Sep 15 | Q2 Jul 2015 | 2 | 31 Jan 2016 | 3.56 | 0.38 | 0.35 | 9.9% | 0.00 | 0.48 | 30.8% | 12.6% | 1035.5% | 56.4% | ||||||||
| 24 Jun 15 | Q1 Apr 2015 | 1 | 31 Jan 2016 | 2.72 | 0.06 | 0.03 | 1.1% | 0.00 | 0.04 | 16.3% | 13.9% | 92.8% | 116.2% | ||||||||
| 26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 3.25 | 0.53 | 0.43 | 13.2% | 0.00 | 0.59 | 3.7% | 16.8% | 1002.6% | 28.2% |
XL Historical Dividends
XL Financial Ratios
| EPS | 1.82 sen |
| Trailing PE (Sector Median: 15.2) | 39.1 |
| PEG | 39.1 |
| Altman Z | 1.2 |
| Beaver | -3.493 |
| Current Ratio | 24.75 |
| Debt-Equity (DE) Ratio | 0.03 |
| FCF Yield | -7.03 % |
| Revenue QoQ | -44.26 % |
| Revenue YoY | -39.84% |
| Profit QoQ | -7.94 % |
| Profit YoY | -29.97 % |
| Profit Margin (Sector Median: 2.5) | 7.64 % |
| ROE (ROIC: 3.85) | 3.86 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
XL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.5) | |
| ROE (ROIC: 4.23) | |
| Altman Z |
XL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.47 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.11 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 28.8 |
| Expected Revenue (M) | 1714.39 |
| Expected Growth (%) | 63.0 |
XL Directors Share Purchases (Beta)
DATO' KHOO YIK CHOU added 127000.0 units announced on 17 Jan 2024 at ~RM0.775
DATO' KHOO YIK CHOU added 480000.0 units announced on 12 Jan 2024 at ~RM0.78
DATO' KHOO YIK CHOU added 59000.0 units announced on 05 Jan 2024 at ~RM0.78
DATO' KHOO YIK CHOU added 429300.0 units announced on 18 Dec 2023 at ~RM0.76
MR NG MIN LIN added 227800.0 units announced on 15 Dec 2023 at ~RM0.785
DATO' KHOO YIK CHOU added 88000.0 units announced on 01 Dec 2023 at ~RM0.855
DATO' KHOO YIK CHOU added 116000.0 units announced on 27 Nov 2023 at ~RM0.84
DATO' KHOO YIK CHOU added 118800.0 units announced on 23 Nov 2023 at ~RM0.84
DATO' KHOO YIK CHOU added 438000.0 units announced on 17 Nov 2023 at ~RM0.835
DATO' KHOO YIK CHOU added 1996200.0 units announced on 02 Nov 2023 at ~RM0.785
DATO' KHOO YIK CHOU added 935900.0 units announced on 25 Sep 2023 at ~RM0.845
DATO' KHOO YIK CHOU added 250000.0 units announced on 18 Aug 2023 at ~RM0.78
DATO' KHOO YIK CHOU added 245300.0 units announced on 17 Aug 2023 at ~RM0.8
DATO' KHOO YIK CHOU added 200000.0 units announced on 08 Aug 2023 at ~RM0.84
DATO' KHOO YIK CHOU added 956200.0 units announced on 04 Aug 2023 at ~RM0.82
DATO' KHOO YIK CHOU added 295900.0 units announced on 02 Aug 2023 at ~RM0.84
MR NG MIN LIN added 400000.0 units announced on 03 Apr 2023 at ~RM0.76
MR NG MIN LIN added 200000.0 units announced on 07 Feb 2023 at ~RM0.785
MR NG MIN LIN added 200000.0 units announced on 18 Jan 2023 at ~RM0.78
MR NG MIN LIN added 490000.0 units announced on 29 Sep 2022 at ~RM0.675
MR NG MIN LIN added 505000.0 units announced on 09 Aug 2022 at ~RM0.695
MR NG MIN LIN added 4351352.0 units announced on 05 Jul 2022 at ~RM0.68
MR NG MIN LIN added 300000.0 units announced on 06 May 2022 at ~RM0.76
MR NG MIN LIN added 1050000.0 units announced on 11 Mar 2022 at ~RM0.725
MR NG MIN LIN added 4100000.0 units announced on 21 Feb 2022 at ~RM0.75
MR NG MIN LIN added 100000.0 units announced on 18 Feb 2022 at ~RM0.735
MR NG MIN LIN added 100000.0 units announced on 07 Feb 2022 at ~RM0.705
MR NG MIN LIN added 2137000.0 units announced on 03 Feb 2022 at ~RM0.71
MR NG MIN LIN added 220000.0 units announced on 31 Jan 2022 at ~RM0.71
MR NG MIN LIN added 160000.0 units announced on 28 Jan 2022 at ~RM0.725
MR NG MIN LIN added 170000.0 units announced on 24 Jan 2022 at ~RM0.7
MR NG MIN LIN added 290000.0 units announced on 21 Jan 2022 at ~RM0.7
MR NG MIN LIN added 215000.0 units announced on 19 Jan 2022 at ~RM0.675
MR NG MIN LIN added 241000.0 units announced on 12 Jan 2022 at ~RM0.74
MR NG MIN LIN added 371900.0 units announced on 11 Jan 2022 at ~RM0.735
MR NG MIN LIN added 140000.0 units announced on 10 Jan 2022 at ~RM0.76
MR NG MIN LIN added 270000.0 units announced on 07 Jan 2022 at ~RM0.75
MR NG MIN LIN added 220000.0 units announced on 06 Jan 2022 at ~RM0.73
MR NG MIN LIN added 1000000.0 units announced on 15 Dec 2021 at ~RM0.685
MR NG MIN LIN added 114500.0 units announced on 15 Jul 2021 at ~RM0.81
MR NG MIN LIN added 20000.0 units announced on 09 Jul 2021 at ~RM0.835
MR NG MIN LIN added 170000.0 units announced on 08 Jul 2021 at ~RM0.84
MR NG MIN LIN added 20000.0 units announced on 06 Jul 2021 at ~RM0.835
MR NG MIN LIN added 100000.0 units announced on 18 Jun 2021 at ~RM0.905
MR NG MIN LIN added 180000.0 units announced on 15 Jun 2021 at ~RM0.94
XL Summary
Market Cap: 316 M.
Market Cap Class: Small caps
Number of Shares: 443 M.
Adjusted Float: 94.5%.
Stock highly correlated with
OMESTI (88%)
TUNEPRO (87%)
CWG (86%)
JAKS (85%)
XL Holdings Berhad (formerly known as Xian Leng Holdings Berhad), incorporated in 1998 and headquartered in Kuala Lumpur, Malaysia, is a diversified company engaged in food manufacturing, aquaculture, agriculture, and merchandise trading. The company is a key player in producing and distributing ready-to-serve meals, catering to the growing demand for convenient and high-quality food products. In aquaculture, it is recognized for its expertise in breeding and trading ornamental fish, including premium and exotic species, alongside supplying related accessories. Its agricultural activities focus on large-scale crop cultivation, contributing to Malaysia’s agribusiness sector with sustainable and high-yield farming practices. Additionally, the company has expanded into merchandise trading, offering a range of pet food, aquariums, and fish-related products. With strategic investments in logistics, renewable energy, and sustainable farming, XL Holdings Berhad continues to drive market expansion and long-term value creation while strengthening its foothold in key industries.
Sectors: Consumer Products, Consumer Services, Consumer Products & Services
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD
Code: 7121
Website: https://xlhb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| XL-WB | 0.115 | 0.53 | -9.79% | 16-Oct-2027 |
XL Top Shareholdings
Updated on 9-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ng Min Lin | 31.6% | 100.09 |
| Morgan Stanley | 5.35% | 16.96 |
| Pelican Prospect Sdn Bhd | 5.1% | 16.16 |
| Chung Chee Yang | 5.05% | 16.0 |
| Chiau Beng Teik | 4.86% | 15.4 |
| Chiau Haw Choon | 4.55% | 14.41 |
| Apex Arena Sdn Bhd | 4.06% | 12.86 |
| Societe Generale Paris | 3.89% | 12.32 |
| Megan Mezanin Sdn Bhd | 3.54% | 11.21 |
| Vc Marine Sdn Bhd | 2.38% | 7.54 |
| Ting Seafood And Machinery Sdn Bhd | 2.36% | 7.48 |
| UBS AG | 2.03% | 6.43 |
| Chow Kian Hung | 1.24% | 3.93 |
| Lee Kean Eng | 1.15% | 3.64 |
| Chan Wah Kiang | 1.14% | 3.61 |
| Kapiti Latino Sdn Bhd | 1.06% | 3.36 |
| J.P. Morgan Securities plc | 0.97% | 3.07 |
| Muhammad Jason Tan Bin Abdullah | 0.96% | 3.04 |
| Dato' Ng Jet Heong | 0.95% | 3.03 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.9% | 2.85 |
| Advance Opportunities Fund I | 0.84% | 2.66 |
| Yung Hok Leung | 0.84% | 2.66 |
| Jason Fong Jian Sheng | 0.02% | 0.07 |