OMESTI | OMESTI BHD

0.145 (0.0%)
2

T-O (am): 0.145 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

OMESTI | OMESTI BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
31 May 24 Q4 Mar 24 4 31 Mar 24 24.81 -224.06 -223.54 -901.1% 0.00 -41.34 36.0% 4.7% 1208.0% 653.0%
29 Feb 24 Q3 Dec 23 3 31 Mar 24 38.78 -17.14 -17.09 -44.1% 0.00 -3.16 44.3% 4.0% 185.5% 183.7%
30 Nov 23 Q2 Sep 23 2 31 Mar 24 26.88 -5.10 -5.99 -22.3% 0.00 -1.11 7.4% 28.7% 14.3% 103.6%
30 Aug 23 Q1 Jun 23 1 31 Mar 24 25.02 -4.94 -5.24 -20.9% 0.00 -0.97 5.6% 67.9% 82.4% 32.4%
31 May 23 Q4 Mar 23 4 31 Mar 23 23.69 -29.82 -29.69 -125.3% 0.00 -5.49 41.4% 66.5% 392.8% 161.8%
28 Feb 23 Q3 Dec 22 3 31 Mar 23 40.42 -5.98 -6.02 -14.9% 0.00 -1.13 93.5% 45.8% 103.6% 28.1%
30 Nov 22 Q2 Sep 22 2 31 Mar 23 20.89 168.05 167.98 804.0% 0.00 31.45 73.2% 78.8% 4346.2% 7752.9%
30 Aug 22 Q1 Jun 22 1 31 Mar 23 77.98 0.36 -3.96 -5.1% 0.00 -0.74 10.1% 17.2% 65.1% 174.5%
31 May 22 Q4 Mar 22 4 31 Mar 22 70.80 -4.71 -11.34 -16.0% 0.00 -2.11 5.0% 26.1% 141.2% 237.7%
28 Feb 22 Q3 Dec 21 3 31 Mar 22 74.55 1.75 -4.70 -6.3% 0.00 -0.88 24.5% 11.6% 114.2% 508.9%
30 Nov 21 Q2 Sep 21 2 31 Mar 22 98.77 1.96 -2.19 -2.2% 0.00 -0.41 48.5% 31.3% 52.3% 319.1%
27 Aug 21 Q1 Jun 21 1 31 Mar 22 66.53 0.60 -1.44 -2.2% 0.00 -0.27 18.5% 57.9% 57.1% 1683.5%
31 May 21 Q4 Mar 21 4 31 Mar 21 56.15 2.25 -3.36 -6.0% 0.00 -0.63 15.9% 28.2% 335.0% 422.2%
26 Feb 21 Q3 Dec 20 3 31 Mar 21 66.78 0.33 -0.77 -1.2% 0.00 -0.15 11.2% 28.8% 177.1% 181.9%
27 Nov 20 Q2 Sep 20 2 31 Mar 21 75.23 3.36 1.00 1.3% 0.00 0.19 78.5% 15.2% 1001.1% 95.1%
27 Aug 20 Q1 Jun 20 1 31 Mar 21 42.14 0.28 0.09 0.2% 0.00 0.02 46.1% 29.8% 114.2% 97.8%
30 Jun 20 Q4 Mar 20 4 31 Mar 20 78.21 2.16 -0.64 -0.8% 0.00 -0.13 50.9% 13.3% 168.3% 168.3%
27 Feb 20 Q3 Dec 19 3 31 Mar 20 51.83 2.77 0.94 1.8% 0.00 0.20 20.6% 7.6% 95.3% 118.0%
21 Nov 19 Q2 Sep 19 2 31 Mar 20 65.31 24.63 20.27 31.0% 0.00 4.25 8.8% 12.6% 399.9% 369.9%
27 Aug 19 Q1 Jun 19 1 31 Mar 20 60.02 4.35 4.05 6.8% 0.00 0.85 13.0% 12.8% 330.8% 172.8%
31 May 19 Q4 Mar 19 4 31 Mar 19 69.01 2.11 0.94 1.4% 0.00 0.20 23.1% 17.6% 118.0% 100.9%
27 Feb 19 Q3 Dec 18 3 31 Mar 19 56.08 -6.62 -5.23 -9.3% 0.00 -1.14 24.9% 36.6% 30.3% 42.6%
30 Nov 18 Q2 Sep 18 2 31 Mar 19 74.71 -6.45 -7.51 -10.1% 0.00 -1.70 40.4% 19.2% 34.9% 20.4%
28 Aug 18 Q1 Jun 18 1 31 Mar 19 53.21 -5.72 -5.57 -10.5% 0.00 -1.29 36.5% 40.3% 94.7% 1110.2%
31 May 18 Q4 Mar 18 4 31 Mar 18 83.75 -127.15 -105.08 -125.5% 0.00 -24.38 5.4% 11.7% 1052.7% 2787.7%
27 Feb 18 Q3 Dec 17 3 31 Mar 18 88.52 -10.50 -9.12 -10.3% 0.00 -2.12 4.3% 29.6% 46.2% 1218.5%
30 Nov 17 Q2 Sep 17 2 31 Mar 18 92.52 -6.07 -6.24 -6.7% 0.00 -1.45 3.7% 11.5% 1255.7% 9.0%
24 Aug 17 Q1 Jun 17 1 31 Mar 18 89.19 2.42 -0.46 -0.5% 0.00 -0.11 6.0% 6.1% 87.4% 87.1%
31 May 17 Q4 Mar 17 4 31 Mar 17 94.89 -1.98 -3.64 -3.8% 0.00 -0.87 24.6% 11.7% 546.5% 66.4%
23 Feb 17 Q3 Dec 16 3 31 Mar 17 125.81 2.88 0.81 0.7% 0.00 0.20 20.3% 11.6% 114.2% 147.0%
29 Nov 16 Q2 Sep 16 2 31 Mar 17 104.55 -8.13 -5.72 -5.5% 0.00 -1.42 10.1% 7.3% 60.4% 6.5%
30 Aug 16 Q1 Jun 16 1 31 Mar 17 94.96 -3.90 -3.57 -3.8% 0.00 -0.92 11.6% 28.0% 67.1% 49.3%
31 May 16 Q4 Mar 16 4 31 Mar 16 107.40 -15.09 -10.83 -10.1% 0.00 -2.79 4.7% 6.5% 3382.4% 341.5%
26 Feb 16 Q3 Dec 15 3 31 Mar 16 112.69 0.05 0.33 0.3% 0.52 0.09 0.1% 5.8% 106.1% 107.6%
26 Nov 15 Q2 Sep 15 2 31 Mar 16 112.78 -4.34 -5.37 -4.8% 0.52 -1.39 52.0% 6.8% 23.6% 247.1%
28 Aug 15 Q1 Jun 15 1 31 Mar 16 74.21 -8.04 -7.03 -9.5% 0.00 -1.81 26.4% 21.1% 256.8% 747.6%
29 May 15 Q4 Mar 15 4 31 Mar 15 100.85 5.71 4.49 4.5% 0.00 1.16 15.7% 13.9% 202.9% 68.2%
27 Feb 15 31/12/14 3 31/03/15 119.64 -2.65 -4.36 -3.6% 0.00 -1.12 1.1% 13.5% 181.5% 137.3%

Historical Dividends

Financial Ratios

EPS -46.58 sen
Trailing PE (Sector Median: 26.9) 0.0
PEG 0.0
Altman Z -3.0
Beaver 0.061
Current Ratio 1.18
Debt-Equity (DE) Ratio 4.05
FCF Yield -43.23 %
Revenue QoQ -36.04 %
Revenue YoY 4.71%
Profit QoQ -1208.0 %
Profit YoY -653.01 %
Profit Margin (Sector Median: 1.5) -218.07 %
ROE (ROIC: -271.17) -363.87 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 26.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.5)
ROE (ROIC: -273.1)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.13
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -223.54
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


YAM TUNKU ZAIN AL-ABIDIN IBNI TUANKU MUHRIZ added 430000.0 units announced on 28 Jun 2022 at ~RM0.365

YAM TUNKU ZAIN AL-ABIDIN IBNI TUANKU MUHRIZ added 1200000.0 units announced on 17 Jun 2022 at ~RM0.36

MR MONTEIRO GERARD CLAIR added 270000.0 units announced on 06 Dec 2021 at ~RM0.395

MR MONTEIRO GERARD CLAIR added 146000.0 units announced on 08 Oct 2021 at ~RM0.43

MR MONTEIRO GERARD CLAIR added 546000.0 units announced on 05 Oct 2021 at ~RM0.435

MR MONTEIRO GERARD CLAIR added 1119700.0 units announced on 28 Sep 2021 at ~RM0.44

MR MONTEIRO GERARD CLAIR added 100000.0 units announced on 13 Aug 2021 at ~RM0.455

MR MONTEIRO GERARD CLAIR added 244400.0 units announced on 12 Aug 2021 at ~RM0.465

MR MONTEIRO GERARD CLAIR added 2668700.0 units announced on 30 Jul 2021 at ~RM0.46

MR MONTEIRO GERARD CLAIR added 979800.0 units announced on 16 Jul 2021 at ~RM0.41

MR MONTEIRO GERARD CLAIR added 1209200.0 units announced on 15 Jul 2021 at ~RM0.4

MR CHIA YONG WEI added 200000.0 units announced on 15 Jul 2021 at ~RM0.4

MR CHIA YONG WEI added 20000.0 units announced on 12 Jul 2021 at ~RM0.425

MR MONTEIRO GERARD CLAIR added 2025000.0 units announced on 06 Jul 2021 at ~RM0.405

MR MONTEIRO GERARD CLAIR added 60000.0 units announced on 02 Jul 2021 at ~RM0.425

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 10 Feb 2021 at ~RM0.595

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 09 Feb 2021 at ~RM0.59

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 08 Feb 2021 at ~RM0.58

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 05 Feb 2021 at ~RM0.59

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 04 Feb 2021 at ~RM0.57

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 02 Feb 2021 at ~RM0.555

DATO' SRI THONG KOK KHEE added 200000.0 units announced on 29 Jan 2021 at ~RM0.535

DATO' SRI THONG KOK KHEE added 200000.0 units announced on 26 Jan 2021 at ~RM0.535

DATO' SRI THONG KOK KHEE added 700000.0 units announced on 25 Jan 2021 at ~RM0.55

MR MONTEIRO GERARD CLAIR added 10000.0 units announced on 04 Aug 2020 at ~RM0.67

Summary


Market Cap: 78 M.

Number of Shares: 540 M.

Adjusted Float: 76.4%.

Stock highly correlated with

HOHUP (92%)

MICROLN (90%)

TCHONG (90%)

ARBB (89%)

Omesti Berhad (formerly known as Formis Resources Berhad), an investment holding company, provides a range of information technology sales and services in Malaysia. The company operates in five segments: Distribution, Software, Systems, Solutions, and Networks. The Distribution segment is engaged in the distribution, maintenance, and sale of computer hardware and software. The Software segment provides platform-independent and turnkey software development solutions. The Systems segment provides value added services as systems integrators of hardware platforms to meet the customer's specific requirements and specifications, as well as offers maintenance and after-sales support services. The Solutions segment provides solutions that consist of specific hardware platform's configuration, principally for industry specific application. The Networks segment sells data communication and networking equipment; provides services, such as network requirement studies, installation, commissioning, maintenance, and consultancy; and offers project management services and operation services in respect of networking. The company is also engaged in the property development; provision of solutions and services to multimedia industry, focusing on the broadcasting and production industry; provision of media and publishing solutions for pre-press and editorial market for the Asia Pacific Region; and provision of information technology solutions to telecommunication, oil and gas, and government sectors. Omesti Berhad is based in Kuala Lumpur, Malaysia.

Sectors: Technology, Digital Services, Penny Stocks

Code: 9008

Website: http://www.omesti.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
OMESTI-WC 0.03 0.5 265.52% 31-Mar-2026

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Dato' Mah Siew Kwok 17.89% 14.03
Mah Siew Kwok 15.6% 12.23
H2O Holdings Sdn Bhd 12.26% 9.61
Gryphon Asset Management Sdn Bhd 4.65% 3.65
Kenanga Islamic Absolute Return Fund 4.62% 3.62
Mettiz Capital Sdn Bhd 3.48% 2.73
Insas Plaza Sdn Bhd 3.24% 2.54
Bank of Singapore Ltd 2.11% 1.65
Tan Siew Booy 1.88% 1.47
Kenanga Yield Enhancement Fund 1.84% 1.44
Low Choon Chong 1.78% 1.4
Montego Assets Ltd 1.42% 1.11
Kok Tiu Wan 1.42% 1.11
Tang Vee Mun 1.11% 0.87
Mok E. King 0.9% 0.71
Monteiro Gerard Clair 0.86% 0.68
Chan Kong Yew 0.76% 0.6
DBS Bank 0.75% 0.59
Ooi Peng Cuan 0.74% 0.58
Jaganath Derek Steven Sabapathy 0.72% 0.56
Winfields Development Pte Ltd 0.65% 0.51
Gan Kong Hiok 0.63% 0.49
Lo Shing Ping 0.52% 0.41
Kamal Effendy Bin Abdul Rashid 0.46% 0.36
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.