0.685 (7.03%)

T-O: 0.67 (08:59:00)
Last updated: 16:59

Fundamental   1.7  
Technical   5.8  
Total Score   7.5  

 FBO+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.45 | Sharpe Ratio: 0.25 | LTS: 5.1

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 5.17 sen
Trailing PE (Sector Median: 25.7) 13.2
PEG 91.65
Altman Z 0.6
Beaver -0.043
Current Ratio 1.2
Debt-Equity (DE) Ratio 0.93
FCF Yield -2.23 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 13.34 %
Revenue YoY 0.93 %
Profit QoQ -168.33 %
Profit YoY 241.75 %
NTA QoQ 27.44 %
Profit Margin (Sector Median: -0.4) 9.64 %
ROE 14.73 %
ROIC 14.15 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 0.475

Discounted Cash Flow (DCF)5.0% Growth 0.475
Discounted Cash Flow (DCF)-61.1% Growth 0.37
Relative Valuation 1.33
Graham Formula 0.395
Graham Number 0.0
Net Tangible Asset (NTA) 0.39

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 42.35
Expected Revenue (M) 439.28
Expected Growth (%) 14.0



Market Cap: 326 M.

Number of Shares: 477 M.

Float: 28.3%.

Stock highly correlated with


GDB (92%)

TGUAN (91%)

KPOWER (90%)

Omesti Berhad, an investment holding company, provides a range of information technology sales and services in Malaysia. The company operates in five segments: Distribution, Software, Systems, Solutions, and Networks. The Distribution segment is engaged in the distribution, maintenance, and sale of computer hardware and software. The Software segment provides platform-independent and turnkey software development solutions. The Systems segment provides value added services as systems integrators of hardware platforms to meet the customer's specific requirements and specifications, as well as offers maintenance and after-sales support services. The Solutions segment provides solutions that consist of specific hardware platform's configuration, principally for industry specific application. The Networks segment sells data communication and networking equipment; provides services, such as network requirement studies, installation, commissioning, maintenance, and consultancy; and offers project management services and operation services in respect of networking. The company is also engaged in the property development; provision of solutions and services to multimedia industry, focusing on the broadcasting and production industry; provision of media and publishing solutions for pre-press and editorial market for the Asia Pacific Region; and provision of information technology solutions to telecommunication, oil and gas, and government sectors. Omesti Berhad is based in Kuala Lumpur, Malaysia.

Sectors: Technology, IT Solutions/ IT Product, Digital Services

Code: 9008


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 28-Jun-2019

Shareholder Value (M)
Mah Siew Kwok 59.14
H2O Holdings Sdn Bhd 45.4
Bank of Singapore Limited 14.52
Seow Voon Ping 13.7
Gryphon Asset Management Sdn Bhd 13.41
Insas Plaza Sdn Bhd 11.99
Monteiro Gerard Clair 11.71
H2Energy Corporation Sdn Bhd 10.52
Gan Nyap Liou @ Gan Nyap Liow 9.25
Tan Siew Booy 7.61
Standard Chartered Bank Singapore Branch 7.3
H2Advance Builders Sdn Bhd 5.5
Dato’ Mah Siew Kwok 4.16
Mok E. King 4.13
Tang Vee Mun 4.11
Montego Assets Limited 4.11
Low Choon Chong 3.87
Golden Development Sdn Bhd 3.43
Credit Suisse AG 3.17
Dato’ Seri Megat Najmuddin Bin Datuk Seri Haji Megat Khas 3.08
M & A Securities Sdn Bhd 2.79
Kok Tiu Wan 2.55
Amsec Nominees (Tempatan) Sdn Bhd 2.3