TUNEPRO | TUNE PROTECT GROUP BERHAD [NS]

7
0.410 (2.5%)

T-O (am): 0.400 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TUNEPRO | TUNE PROTECT GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Nov 22 Q3 Sep 22 3 31 Dec 22 129.72 -11.86 -12.18 -9.4% 0.00 -1.62 9.2% 25.0% 38.5% 633.0%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 142.82 -22.43 -19.80 -13.9% 0.00 -2.63 21.0% 29.0% 566.1% 239.0%
19 May 22 Q1 Mar 22 1 31 Dec 22 118.02 -2.96 -2.97 -2.5% 0.00 -0.40 14.8% 0.5% 75.5% 80.8%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 102.79 -15.49 -12.13 -11.8% 0.00 -1.61 0.9% 12.3% 630.2% 1292.6%
17 Nov 21 Q3 Sep 21 3 31 Dec 21 103.78 0.24 -1.66 -1.6% 0.00 -0.22 6.2% 5.7% 111.7% 172.9%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 110.69 20.27 14.25 12.9% 0.00 1.90 5.8% 9.7% 192.2% 13.1%
28 May 21 Q1 Mar 21 1 31 Dec 21 117.45 -19.80 -15.45 -13.2% 0.00 -2.06 0.2% 4.0% 1619.1% 718.0%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 117.23 3.10 1.02 0.9% 0.00 0.14 6.6% 6.8% 55.4% 90.4%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 110.00 7.41 2.28 2.1% 0.00 0.30 9.0% 11.2% 81.9% 79.3%
30 Jul 20 Q2 Jun 20 2 31 Dec 20 100.94 20.60 12.60 12.5% 0.00 1.68 17.5% 18.9% 403.9% 17.6%
22 May 20 Q1 Mar 20 1 31 Dec 20 122.36 3.58 2.50 2.0% 0.00 0.33 2.8% 3.4% 76.5% 86.4%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 125.83 12.29 10.64 8.4% 0.00 1.42 1.6% 10.4% 3.2% 1.5%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 123.84 16.32 10.99 8.9% 0.00 1.46 0.5% 12.3% 2.6% 14.2%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 124.46 10.75 10.71 8.6% 3.00 1.42 1.7% 12.9% 41.6% 35.4%
28 May 19 Q1 Mar 19 1 31 Dec 19 126.67 22.30 18.34 14.5% 3.00 2.44 9.8% 8.6% 69.9% 119.6%
22 Feb 19 Q4 Dec 18 4 31 Dec 18 140.42 9.59 10.80 7.7% 0.00 1.44 0.6% 0.2% 15.7% 15.2%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 141.26 13.55 12.81 9.1% 3.00 1.70 1.2% 5.5% 22.7% 1.5%
25 May 18 Q1 Mar 18 1 31 Dec 18 142.96 20.25 16.57 11.6% 3.00 2.20 3.2% 9.9% 98.4% 38.8%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 138.52 8.86 8.35 6.0% 0.00 1.11 1.1% 2.3% 34.4% 49.5%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 140.12 15.87 12.73 9.1% 0.00 1.69 4.7% 11.1% 2.1% 11.2%
18 Aug 17 Q2 Jun 17 2 31 Dec 17 133.88 13.10 13.00 9.7% 5.20 1.73 2.9% 6.7% 8.9% 50.9%
22 May 17 Q1 Mar 17 1 31 Dec 17 130.08 15.06 11.94 9.2% 5.20 1.59 4.0% 0.4% 27.8% 47.2%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 135.47 16.81 16.54 12.2% 0.00 2.20 7.5% 2.1% 15.4% 29.6%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 126.08 16.70 14.34 11.4% 5.00 1.91 0.4% 4.2% 45.8% 11.5%
19 Aug 16 Q2 Jun 16 2 31 Dec 16 125.53 35.17 26.47 21.1% 5.00 3.52 3.1% 8.9% 17.0% 64.0%
27 May 16 Q1 Mar 16 1 31 Dec 16 129.54 26.00 22.63 17.5% 5.00 3.01 2.3% 16.4% 3.6% 37.3%
23 Feb 16 Q4 Dec 15 4 31 Dec 15 132.65 27.36 23.49 17.7% 0.00 3.12 9.6% 11.9% 82.6% 2.8%
16 Nov 15 Q3 Sep 15 3 31 Dec 15 121.05 13.42 12.86 10.6% 4.04 1.71 5.0% 10.5% 20.3% 20.4%
18 Aug 15 Q2 Jun 15 2 31 Dec 15 115.25 18.44 16.14 14.0% 0.00 2.15 3.6% 13.5% 2.0% 12.5%
19 May 15 Q1 Mar 15 1 31 Dec 15 111.25 17.30 16.48 14.8% 4.04 2.19 6.2% 2.4% 27.9% 14.4%
25 Feb 15 31/12/14 4 31/12/14 118.54 26.29 22.85 19.3% 0.00 3.04 8.2% 10.4% 41.4% 6.0%

Historical Dividends

Financial Ratios

EPS -6.27 sen
Trailing PE (Sector Median: 9.8) 0.0
PEG 0.0
Altman Z 0.4
Beaver 0.029
Current Ratio 0.0
Debt-Equity (DE) Ratio 2.09
FCF Yield 6.15 %
Revenue QoQ -9.17 %
Revenue YoY 24.99%
Profit QoQ 38.52 %
Profit YoY -632.99 %
Profit Margin (Sector Median: 11.4) -9.54 %
ROE (ROIC: -9.04) -9.04 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 9.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 11.4)
ROE (ROIC: -7.99)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.69
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -12.18
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 134.86
Expected Revenue (M) 134861.29
Expected Growth (%) 91.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS AIREEN OMAR added 50000.0 units announced on 30 Dec 2022 at ~RM0.3

MISS AIREEN OMAR added 50000.0 units announced on 14 Dec 2022 at ~RM0.28

MISS AIREEN OMAR added 50000.0 units announced on 12 Dec 2022 at ~RM0.26

MISS AIREEN OMAR added 100000.0 units announced on 02 Dec 2022 at ~RM0.255

MISS AIREEN OMAR added 250000.0 units announced on 26 Oct 2022 at ~RM0.25

NG SOON LAI @ NG SIEK CHUAN added 50000.0 units announced on 04 Dec 2020 at ~RM0.41

Summary


Market Cap: 307 M.

Number of Shares: 751 M.

Adjusted Float: 61.6%.

Stock highly correlated with

GHLSYS (91%)

WCT (91%)

EDGENTA (90%)

PARKSON (90%)

Tune Protect Group Berhad (formerly known as Tune Ins Holdings Berhad) is a Malaysia-based investment holding company, which is engaged in providing management services to its subsidiaries. The Company's segments include Investment holding and others, Collective investment schemes, General reinsurance business and General insurance business.

Sectors: Insurance, Penny Stocks, Financial Services

Code: 5230

Website: https://www.tuneprotect.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Tune Group Sdn Bhd 48.58
AirAsia Digital Sdn Bhd 42.07
CIMB SI II Sdn Bhd 28.97
Citibank New York 6.66
ES River and Mercantile Global Recovery Fund 5.86
KAF Tactical Fund 4.28
KAF Vision Fund 3.14
KAF Core Income Fund 2.56
Bank of Singapore Ltd 2.07
Lim Kian Onn 2.07
Bank Julius Baer & Co Ltd 1.54
Gibraltar BSN Aggressive Fund 1.51
Manulife Investment Progress Fund 1.29
Ling Lek Foo 1.29
Su Tiing Uh 1.29
Lagmuir Holdings Ltd 1.08
Etiqa Life Insurance Bhd 1.08
Loo Kee Seng 1.08
Leong Kong Foo 1.05
Tee Kok Chuan 0.99
Hee Yau Sing 0.86
Chai Hooi Teing 0.86
Gan Tuan Boon 0.86
Siaw Wei Tang 0.83
Dimensional Emerging Markets Value Fund 0.83
Lim Kok Khong 0.83
Libra Capital Sdn Bhd 0.83
Institute of Strategic and International Studies Malaysia 0.83

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.