CWG | CWG HOLDINGS BERHAD

6
0.300 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CWG | CWG HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q2 Dec 23 2 30 Jun 24 20.10 0.98 0.72 3.6% 0.00 0.44 21.7% 16.2% 321.6% 53.5%
15 Nov 23 Q1 Sep 23 1 30 Jun 24 16.52 0.27 0.17 1.0% 0.00 0.11 41.4% 25.9% 93.6% 85.1%
23 Aug 23 Q4 Jun 23 4 30 Jun 23 28.19 3.50 2.66 9.4% 0.50 1.64 55.2% 36.4% 333.7% 20.6%
16 May 23 Q3 Mar 23 3 30 Jun 23 18.16 0.69 0.61 3.4% 0.00 0.38 24.3% 12.0% 60.4% 677.2%
22 Feb 23 Q2 Dec 22 2 30 Jun 23 23.99 2.10 1.55 6.5% 0.25 0.95 7.7% 62.6% 35.1% 262.1%
23 Nov 22 Q1 Sep 22 1 30 Jun 23 22.29 1.56 1.15 5.2% 0.00 0.70 7.8% 30.9% 48.1% 231.5%
23 Aug 22 Q4 Jun 22 4 30 Jun 22 20.67 3.08 2.21 10.7% 0.50 1.35 27.5% 52.5% 2696.2% 365.5%
17 May 22 Q3 Mar 22 3 30 Jun 22 16.21 0.10 0.08 0.5% 0.00 0.05 9.8% 21.5% 108.3% 127.3%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 14.76 -1.27 -0.96 -6.5% 0.00 -0.76 13.3% 5.3% 376.3% 95.5%
24 Nov 21 Q1 Sep 21 1 30 Jun 22 17.02 0.41 0.35 2.0% 0.00 0.28 25.6% 2.4% 141.6% 198.3%
25 Aug 21 Q4 Jun 21 4 30 Jun 21 13.55 -1.17 -0.83 -6.1% 0.00 -0.66 1.5% 45.4% 187.9% 144.7%
25 May 21 Q3 Mar 21 3 30 Jun 21 13.34 -0.54 -0.29 -2.2% 0.00 -0.23 14.4% 11.8% 40.9% 79.3%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 15.58 -0.60 -0.49 -3.1% 0.00 -0.39 10.7% 34.7% 521.5% 133.1%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 17.45 0.19 0.12 0.7% 0.00 0.09 29.7% 28.2% 93.8% 81.8%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 24.82 2.46 1.86 7.5% 0.50 1.48 108.0% 13.8% 233.2% 2.3%
28 May 20 Q3 Mar 20 3 30 Jun 20 11.93 -1.96 -1.40 -11.7% 0.00 -1.11 50.0% 21.0% 194.7% 86.4%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 23.86 1.96 1.48 6.2% 0.00 1.17 1.8% 11.5% 131.7% 5.6%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 24.29 0.92 0.64 2.6% 0.00 0.50 15.6% 20.8% 65.0% 75.1%
28 Aug 19 Q4 Jun 19 4 30 Jun 19 28.79 2.45 1.82 6.3% 1.50 1.44 90.6% 7.9% 342.7% 154.9%
29 May 19 Q3 Mar 19 3 30 Jun 19 15.11 -0.98 -0.75 -5.0% 0.00 -0.59 44.0% 9.4% 147.9% 244.8%
26 Feb 19 Q2 Dec 18 2 30 Jun 19 26.97 2.07 1.56 5.8% 0.00 1.24 12.1% 15.3% 38.8% 37.5%
04 Dec 18 Q1 Sep 18 1 30 Jun 19 30.69 3.42 2.55 8.3% 0.00 2.02 15.0% 1.6% 257.7% 10.0%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 26.68 0.90 0.71 2.7% 1.50 0.57 59.9% 3.9% 37.8% 410.0%
23 May 18 Q3 Mar 18 3 30 Jun 18 16.68 0.05 0.52 3.1% 0.00 0.41 47.6% 18.9% 79.3% 23.4%
22 Feb 18 Q2 Dec 17 2 30 Jun 18 31.85 3.03 2.50 7.9% 0.00 1.98 5.5% 3.5% 11.8% 42.3%
23 Nov 17 Q1 Sep 17 1 30 Jun 18 30.20 3.58 2.84 9.4% 0.00 3.37 8.8% 39.7% 1927.9% 120.4%
25 Aug 17 Q4 Jun 17 4 30 Jun 17 27.76 0.51 0.14 0.5% 1.50 0.17 35.0% 6.5% 79.3% 89.2%
24 May 17 Q3 Mar 17 3 30 Jun 17 20.56 0.98 0.68 3.3% 0.00 1.61 33.2% 26.4% 84.4% 1026.0%
22 Feb 17 Q2 Dec 16 2 30 Jun 17 30.77 5.42 4.34 14.1% 0.00 10.31 42.3% 8.0% 237.0% 45.5%
23 Nov 16 Q1 Sep 16 1 30 Jun 17 21.62 1.61 1.29 6.0% 0.00 3.06 17.1% 0.4% 0.9% 53.3%
24 Aug 16 Q4 Jun 16 4 30 Jun 16 26.07 1.72 1.30 5.0% 3.50 3.09 60.3% 16.4% 1880.8% 40.8%
25 May 16 Q3 Mar 16 3 30 Jun 16 16.27 -0.16 -0.07 -0.5% 0.00 -0.17 42.9% 3.9% 102.5% 76.5%
24 Feb 16 Q2 Dec 15 2 30 Jun 16 28.48 3.82 2.98 10.5% 0.00 7.09 32.2% 4.7% 8.2% 116.5%
25 Nov 15 Q1 Sep 15 1 30 Jun 16 21.54 3.51 2.76 12.8% 0.00 6.55 30.9% 24.7% 25.6% 855.3%
26 Aug 15 Q4 Jun 15 4 30 Jun 15 31.17 2.80 2.20 7.0% 0.00 5.22 84.2% 13.8% 806.1% 236.3%
27 May 15 Q3 Mar 15 3 30 Jun 15 16.92 -0.34 -0.31 -1.8% 0.00 -0.74 43.4% 8.7% 122.6% 63.6%
02 Mar 15 31/12/14 2 30/06/15 29.90 1.54 1.38 4.6% 0.00 3.27 73.1% 10.3% 477.5% 66.6%

Historical Dividends

Financial Ratios

EPS 2.54 sen
Trailing PE (Sector Median: 14.1) 11.8
PEG 0.12
Altman Z 1.4
Beaver 0.039
Current Ratio 3.8
Debt-Equity (DE) Ratio 0.29
FCF Yield -4.31 %
Revenue QoQ 21.67 %
Revenue YoY -16.24%
Profit QoQ 321.64 %
Profit YoY -53.48 %
Profit Margin (Sector Median: 4.6) 5.03 %
ROE (ROIC: 3.95) 3.98 %
Dividend Per Share (DPS) 0.5 sen
Dividend Yield (DY) 1.67 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.6)
ROE (ROIC: 4.14)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.64
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 12.0
Expected Revenue (M) 710.16
Expected Growth (%) 36.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LOH SEONG YEW added 100000.0 units announced on 03 Jun 2022 at ~RM0.335

MR LOH SEONG YEW added 50000.0 units announced on 18 Apr 2022 at ~RM0.365

MR LOH SEONG YEW added 50000.0 units announced on 12 Apr 2022 at ~RM0.385

MR LOH SEONG YEW added 50000.0 units announced on 01 Apr 2022 at ~RM0.395

MR OOI CHIN SOON added 100000.0 units announced on 22 Mar 2022 at ~RM0.395

MR OOI CHIN SOON added 100000.0 units announced on 21 Mar 2022 at ~RM0.39

MR OOI CHIN SOON added 125000.0 units announced on 12 Oct 2021 at ~RM0.4

MR OOI CHIN SOON added 125000.0 units announced on 06 Oct 2021 at ~RM0.395

MR OOI CHIN SOON added 322500.0 units announced on 30 Sep 2021 at ~RM0.39

MR LEE ENG SHENG added 80000.0 units announced on 15 Sep 2021 at ~RM0.4

MR NG TIANG YONG reduced 100000.0 units announced on 23 Jul 2021 at ~RM0.505

Summary


Market Cap: 49 M.

Number of Shares: 164 M.

Adjusted Float: 52.2%.

Stock highly correlated with

VS (48%)

BDB (43%)

ARK (41%)

ASTINO (41%)

CWG Holdings Berhad is an investment holding company and through its subsidiaries, the company is principally engaged in the manufacturing and sale of stationery and printing materials under the Campap brand. The company is known as an integrated stationery supplier to wholesalers and retailers, and its products are exported to about 58 countries. It has also diversified into packaging products for food and beverages medical, electronics and electrical boxes, and other consumer products. CWG was established in 1959 and is based in Butterworth, Malaysia.

Sectors: Consumer Products, Stationery, Consumer Services, Consumer Products & Services, Penny Stocks

Code: 9423

Website: http://www.cwgholdings.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
CWG-WA 0.05 0.36 36.67% 02-Mar-2027

Top Shareholdings

Updated on 18-Sep-2023

Shareholder % Value (M)
UOB Kay Hian Pte Ltd 23.61% 11.63
Ooi Chin Soon 18.02% 8.87
ANB Equity Sdn Bhd 7.92% 3.9
Lim Kam Seng 5.77% 2.84
Khor Say Khai Holdings Sdn Bhd 4.82% 2.37
Wong Pei Pern 2.95% 1.45
Lim Ed Win 2.28% 1.12
Say Beng Holdings Sdn Bhd 1.97% 0.97
Khor Swee Theam 1.05% 0.52
Low Yeaw Seng 1.01% 0.5
Tan Pui San 1.0% 0.49
Lee Chew Wah 0.87% 0.43
Teow Wooi Huat 0.78% 0.38
Ng Tiang Yong 0.78% 0.38
Loh Yerk Choo 0.63% 0.31
Siaw Kok Tong 0.62% 0.31
Khor Wan Tat 0.62% 0.31
Saw June Hui 0.61% 0.3
Heng Sze Siang 0.54% 0.27
Cheong Hoey Wang 0.53% 0.26
Lim Soon Huat 0.45% 0.22
Tan Ah Moy @ Tan Siew Chuan 0.37% 0.18
Eaw Ai Lin 0.34% 0.17
Lu Chee Wai 0.29% 0.14
Chen Thean Seong 0.26% 0.13
Loh Woei Giap 0.25% 0.12
Wong Phaik Ying 0.25% 0.12
Jing De Machinery Industries Sdn Bhd 0.25% 0.12
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.