XL | XL HOLDINGS BERHAD

8 8
0.750 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 16:50

Fundamental
Technical
Total Score

XL | XL HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Mar 24 Q3 Jan 24 3 30 Apr 24 14.35 1.27 1.29 9.0% 0.00 0.51 6.3% 36.6% 40.1% 7.3%
28 Dec 23 Q2 Oct 23 2 30 Apr 24 15.32 0.88 0.92 6.0% 0.00 0.37 23.8% 1.4% 21.8% 1294.8%
29 Sep 23 Q1 Jul 23 1 30 Apr 24 20.10 1.39 1.18 5.8% 0.00 0.49 32.9% 4.8% 66.9% 149.7%
30 Jun 23 30 Apr 23 Other 30 Apr 23 15.13 3.69 3.55 23.5% 0.00 1.49 44.0% 38.2% 155.5% 1201.1%
30 Mar 23 31 Jan 23 Other 30 Apr 23 10.50 1.46 1.39 13.2% 0.00 0.59 30.5% 62.1% 1905.2% 363.3%
28 Dec 22 31 Oct 22 Other 30 Apr 23 15.11 -0.11 -0.08 -0.5% 0.00 -0.04 21.2% 31.9% 116.3% 200.0%
27 Sep 22 Q2 Jul 22 2 31 Jan 23 19.18 0.53 0.47 2.5% 0.00 0.22 21.6% 33.2% 72.5% 50.5%
29 Jun 22 Q1 Apr 22 1 31 Jan 23 24.47 0.48 0.27 1.1% 0.00 0.15 11.6% 335.6% 9.0% 147.6%
29 Mar 22 Q4 Jan 22 4 31 Jan 22 27.69 0.85 0.30 1.1% 0.00 0.23 24.7% 384.2% 289.6% 809.1%
22 Dec 21 Q3 Oct 21 3 31 Jan 22 22.20 0.07 0.08 0.3% 0.00 0.08 22.7% 186.6% 75.4% 71.3%
28 Sep 21 Q2 Jul 21 2 31 Jan 22 28.73 0.36 0.31 1.1% 0.00 0.33 411.3% 261.2% 154.6% 28.4%
24 Jun 21 Q1 Apr 21 1 31 Jan 22 5.62 -0.53 -0.57 -10.2% 0.00 -0.60 1.8% 12.3% 1836.4% 112.2%
26 Mar 21 Q4 Jan 21 4 31 Jan 21 5.72 0.06 0.03 0.6% 0.00 0.04 26.2% 31.9% 87.7% 107.7%
21 Dec 20 Q3 Oct 20 3 31 Jan 21 7.75 0.34 0.27 3.5% 0.00 0.34 2.6% 148.5% 38.7% 151.6%
23 Sep 20 Q2 Jul 20 2 31 Jan 21 7.95 0.55 0.44 5.5% 0.00 0.55 24.2% 141.4% 261.9% 740.4%
29 Jun 20 Q1 Apr 20 1 31 Jan 21 6.40 -0.25 -0.27 -4.2% 0.00 -0.34 47.7% 92.7% 37.4% 347.7%
27 Mar 20 Q4 Jan 20 4 31 Jan 20 4.34 -0.40 -0.43 -9.9% 0.00 -0.54 39.1% 33.2% 17.0% 12.9%
30 Dec 19 Q3 Oct 19 3 31 Jan 20 3.12 -0.49 -0.52 -16.6% 0.00 -0.65 5.3% 3.8% 1098.1% 78.3%
25 Sep 19 Q2 Jul 19 2 31 Jan 20 3.29 0.06 0.05 1.6% 0.00 0.07 0.9% 0.8% 52.3% 236.8%
27 Jun 19 Q1 Apr 19 1 31 Jan 20 3.32 0.15 0.11 3.3% 0.00 0.14 2.1% 5.5% 122.0% 207.9%
27 Mar 19 Q4 Jan 19 4 31 Jan 19 3.26 -0.47 -0.49 -15.2% 0.00 -0.62 0.5% 9.4% 70.1% 210.5%
21 Dec 18 Q3 Oct 18 3 31 Jan 19 3.24 -0.25 -0.29 -9.0% 0.00 -0.36 2.4% 1.6% 665.8% 1219.2%
26 Sep 18 Q2 Jul 18 2 31 Jan 19 3.32 -0.00 -0.04 -1.1% 0.00 -0.05 5.4% 10.2% 62.4% 91.1%
28 Jun 18 Q1 Apr 18 1 31 Jan 19 3.15 -0.08 -0.10 -3.2% 0.00 -0.13 12.4% 4.6% 122.5% 406.1%
22 Mar 18 Q4 Jan 18 4 31 Jan 18 3.60 0.46 0.45 12.5% 0.00 0.56 9.3% 23.2% 1623.1% 49.3%
21 Dec 17 Q3 Oct 17 3 31 Jan 18 3.29 0.03 0.03 0.8% 0.00 0.03 9.2% 18.0% 106.1% 103.9%
26 Sep 17 Q2 Jul 17 2 31 Jan 18 3.01 -0.41 -0.43 -14.2% 0.00 -0.59 8.8% 28.0% 1397.0% 79.0%
23 Jun 17 Q1 Apr 17 1 31 Jan 18 3.30 0.04 0.03 1.0% 0.00 0.05 13.2% 15.1% 89.0% 102.2%
28 Mar 17 Q4 Jan 17 4 31 Jan 17 2.92 0.31 0.30 10.3% 0.00 0.41 4.6% 11.8% 144.8% 180.9%
23 Dec 16 Q3 Oct 16 3 31 Jan 17 2.79 -0.67 -0.67 -24.0% 0.00 -0.92 18.4% 30.4% 67.1% 189.1%
30 Sep 16 Q2 Jul 16 2 31 Jan 17 2.35 -2.02 -2.04 -86.5% 0.00 -2.80 18.0% 33.8% 38.7% 679.0%
24 Jun 16 Q1 Apr 16 1 31 Jan 17 2.87 -1.45 -1.47 -51.2% 0.00 -2.02 10.0% 5.5% 296.0% 4838.7%
28 Mar 16 Q4 Jan 16 4 31 Jan 16 2.61 -0.34 -0.37 -14.2% 0.00 -0.51 34.9% 19.7% 149.3% 186.3%
28 Dec 15 Q3 Oct 15 3 31 Jan 16 4.01 0.67 0.75 18.8% 0.00 1.03 12.6% 27.9% 113.6% 1828.2%
28 Sep 15 Q2 Jul 15 2 31 Jan 16 3.56 0.38 0.35 9.9% 0.00 0.48 30.8% 12.6% 1035.5% 56.4%
24 Jun 15 Q1 Apr 15 1 31 Jan 16 2.72 0.06 0.03 1.1% 0.00 0.04 16.3% 13.9% 92.8% 116.2%
26 Mar 15 31/01/15 4 31/01/15 3.25 0.53 0.43 13.2% 0.00 0.59 3.7% 16.8% 1002.6% 28.2%

Historical Dividends

Financial Ratios

EPS 2.58 sen
Trailing PE (Sector Median: 15.9) 29.0
PEG 0.88
Altman Z 0.6
Beaver 1.861
Current Ratio 6.57
Debt-Equity (DE) Ratio 0.08
FCF Yield -2.89 %
Revenue QoQ -6.29 %
Revenue YoY 36.64%
Profit QoQ 40.11 %
Profit YoY -7.27 %
Profit Margin (Sector Median: 4.3) 10.69 %
ROE (ROIC: 4.3) 4.3 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.3)
ROE (ROIC: 4.36)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.65
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.29
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 28.8
Expected Revenue (M) 1714.39
Expected Growth (%) 63.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' KHOO YIK CHOU added 127000.0 units announced on 17 Jan 2024 at ~RM0.775

DATO' KHOO YIK CHOU added 480000.0 units announced on 12 Jan 2024 at ~RM0.78

DATO' KHOO YIK CHOU added 59000.0 units announced on 05 Jan 2024 at ~RM0.78

DATO' KHOO YIK CHOU added 429300.0 units announced on 18 Dec 2023 at ~RM0.76

MR NG MIN LIN added 227800.0 units announced on 15 Dec 2023 at ~RM0.785

DATO' KHOO YIK CHOU added 88000.0 units announced on 01 Dec 2023 at ~RM0.855

DATO' KHOO YIK CHOU added 116000.0 units announced on 27 Nov 2023 at ~RM0.84

DATO' KHOO YIK CHOU added 118800.0 units announced on 23 Nov 2023 at ~RM0.84

DATO' KHOO YIK CHOU added 438000.0 units announced on 17 Nov 2023 at ~RM0.835

DATO' KHOO YIK CHOU added 1996200.0 units announced on 02 Nov 2023 at ~RM0.785

DATO' KHOO YIK CHOU added 935900.0 units announced on 25 Sep 2023 at ~RM0.845

DATO' KHOO YIK CHOU added 250000.0 units announced on 18 Aug 2023 at ~RM0.78

DATO' KHOO YIK CHOU added 245300.0 units announced on 17 Aug 2023 at ~RM0.8

DATO' KHOO YIK CHOU added 200000.0 units announced on 08 Aug 2023 at ~RM0.84

DATO' KHOO YIK CHOU added 956200.0 units announced on 04 Aug 2023 at ~RM0.82

DATO' KHOO YIK CHOU added 295900.0 units announced on 02 Aug 2023 at ~RM0.84

MR NG MIN LIN added 400000.0 units announced on 03 Apr 2023 at ~RM0.76

MR NG MIN LIN added 200000.0 units announced on 07 Feb 2023 at ~RM0.785

MR NG MIN LIN added 200000.0 units announced on 18 Jan 2023 at ~RM0.78

MR NG MIN LIN added 490000.0 units announced on 29 Sep 2022 at ~RM0.675

MR NG MIN LIN added 505000.0 units announced on 09 Aug 2022 at ~RM0.695

MR NG MIN LIN added 4351352.0 units announced on 05 Jul 2022 at ~RM0.68

MR NG MIN LIN added 300000.0 units announced on 06 May 2022 at ~RM0.76

MR NG MIN LIN added 1050000.0 units announced on 11 Mar 2022 at ~RM0.725

MR NG MIN LIN added 4100000.0 units announced on 21 Feb 2022 at ~RM0.75

MR NG MIN LIN added 100000.0 units announced on 18 Feb 2022 at ~RM0.735

MR NG MIN LIN added 100000.0 units announced on 07 Feb 2022 at ~RM0.705

MR NG MIN LIN added 2137000.0 units announced on 03 Feb 2022 at ~RM0.71

MR NG MIN LIN added 220000.0 units announced on 31 Jan 2022 at ~RM0.71

MR NG MIN LIN added 160000.0 units announced on 28 Jan 2022 at ~RM0.725

MR NG MIN LIN added 170000.0 units announced on 24 Jan 2022 at ~RM0.7

MR NG MIN LIN added 290000.0 units announced on 21 Jan 2022 at ~RM0.7

MR NG MIN LIN added 215000.0 units announced on 19 Jan 2022 at ~RM0.675

MR NG MIN LIN added 241000.0 units announced on 12 Jan 2022 at ~RM0.74

MR NG MIN LIN added 371900.0 units announced on 11 Jan 2022 at ~RM0.735

MR NG MIN LIN added 140000.0 units announced on 10 Jan 2022 at ~RM0.76

MR NG MIN LIN added 270000.0 units announced on 07 Jan 2022 at ~RM0.75

MR NG MIN LIN added 220000.0 units announced on 06 Jan 2022 at ~RM0.73

MR NG MIN LIN added 1000000.0 units announced on 15 Dec 2021 at ~RM0.685

MR NG MIN LIN added 114500.0 units announced on 15 Jul 2021 at ~RM0.81

MR NG MIN LIN added 20000.0 units announced on 09 Jul 2021 at ~RM0.835

MR NG MIN LIN added 170000.0 units announced on 08 Jul 2021 at ~RM0.84

MR NG MIN LIN added 20000.0 units announced on 06 Jul 2021 at ~RM0.835

MR NG MIN LIN added 100000.0 units announced on 18 Jun 2021 at ~RM0.905

MR NG MIN LIN added 180000.0 units announced on 15 Jun 2021 at ~RM0.94

Summary


Market Cap: 201 M.

Number of Shares: 269 M.

Adjusted Float: 94.5%.

Stock highly correlated with

MBRIGHT (84%)

ELKDESA (82%)

KEYASIC (81%)

MITRA (81%)

XL Holdings Berhad, formerly Xian Leng Holdings Berhad, an investment holding company, is engaged in the breeding and trading of Asian Arowana and other ornamental fish primarily in Malaysia. It also involves in the trading of aquarium tanks, fish feed, medication, and aquarium accessories, as well as decorative items and aquatic plants. The company was founded in 1980 and is based in Batu Pahat, Malaysia.

Sectors: Consumer Products, Consumer Services, Consumer Products & Services

Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD

Code: 7121

Website: http://www.xianleng.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
XL-WA 0.005 1.23 64.67% 10-May-2024

Top Shareholdings

Updated on 9-Aug-2023

Shareholder % Value (M)
Ng Min Lin 24.97% 49.46
Pelican Prospect Sdn Bhd 5.1% 10.1
Chiau Beng Teik 4.86% 9.63
Chiau Haw Choon 4.55% 9.01
Apex Arena Sdn Bhd 4.06% 8.04
Societe Generale Paris 3.89% 7.71
Megan Mezanin Sdn Bhd 3.54% 7.01
Vc Marine Sdn Bhd 2.38% 4.71
Ting Seafood And Machinery Sdn Bhd 2.36% 4.67
Dato' Ng Jet Heong 2.24% 4.44
UBS AG 2.03% 4.02
Chow Kian Hung 1.24% 2.46
Lee Kean Eng 1.15% 2.28
Chan Wah Kiang 1.14% 2.26
Kapiti Latino Sdn Bhd 1.06% 2.1
J.P. Morgan Securities plc 0.97% 1.92
Muhammad Jason Tan Bin Abdullah 0.96% 1.9
Cgs-Cimb Securities (Singapore) Pte Ltd 0.9% 1.78
Advance Opportunities Fund I 0.84% 1.66
Yung Hok Leung 0.84% 1.66
Dato' Khoo Yik Chou 0.05% 0.1
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.