DELEUM | DELEUM BHD

1.23 (8.85%)
1

T-O (am): 1.12 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

DELEUM | DELEUM BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Nov 23 Q3 Sep 23 3 31 Dec 23 241.82 25.34 12.21 5.0% 0.00 3.04 28.6% 71.3% 25.5% 3.5%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 188.08 18.34 9.73 5.2% 2.00 2.42 52.4% 48.9% 6.7% 15.0%
30 May 23 Q1 Mar 23 1 31 Dec 23 123.44 15.28 9.12 7.4% 0.00 2.27 60.9% 20.1% 33.7% 12.5%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 315.54 23.31 13.77 4.4% 3.25 3.43 123.5% 64.4% 16.6% 30.4%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 141.18 20.08 11.80 8.4% 0.00 2.94 11.8% 2.6% 39.5% 1947.1%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 126.32 12.68 8.46 6.7% 2.00 2.11 22.9% 6.4% 4.4% 442.9%
27 May 22 Q1 Mar 22 1 31 Dec 22 102.78 11.82 8.11 7.9% 0.00 2.02 46.4% 7.0% 23.2% 44.9%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 191.90 17.46 10.55 5.5% 1.20 2.63 39.5% 22.0% 1751.6% 40.8%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 137.55 1.24 -0.64 -0.5% 0.00 -0.16 1.9% 5.1% 141.0% 107.2%
24 Aug 21 Q2 Jun 21 2 31 Dec 21 135.01 3.22 1.56 1.1% 1.00 0.39 40.5% 2.7% 72.1% 114.0%
27 May 21 Q1 Mar 21 1 31 Dec 21 96.07 9.05 5.59 5.8% 0.00 1.39 38.9% 36.5% 25.4% 159.0%
29 Mar 21 Q4 Dec 20 4 31 Dec 20 157.23 14.52 7.50 4.8% 1.00 1.87 8.5% 32.3% 15.9% 12.5%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 144.91 21.64 8.92 6.2% 0.00 2.22 4.4% 51.1% 180.0% 32.0%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 138.76 -12.92 -11.14 -8.0% 0.00 -2.78 8.2% 34.6% 616.0% 228.7%
21 May 20 Q1 Mar 20 1 31 Dec 20 151.20 4.10 2.16 1.4% 0.00 0.54 34.9% 18.6% 74.8% 23.2%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 232.13 15.68 8.57 3.7% 3.00 2.14 21.7% 15.8% 34.6% 14.6%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 296.51 23.47 13.11 4.4% 0.00 3.26 39.8% 112.9% 51.3% 42.9%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 212.16 13.28 8.66 4.1% 1.40 2.16 66.4% 95.5% 207.9% 517.8%
27 May 19 Q1 Mar 19 1 31 Dec 19 127.50 2.65 2.81 2.2% 0.00 0.70 36.4% 24.9% 62.4% 79.1%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 200.45 10.24 7.48 3.7% 2.25 1.87 43.9% 19.5% 18.5% 30.8%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 139.29 13.34 9.17 6.6% 1.25 2.29 28.4% 30.8% 554.3% 36.9%
21 May 18 Q1 Mar 18 1 31 Dec 18 108.51 4.72 1.40 1.3% 0.00 0.35 36.1% 20.6% 89.6% 6.5%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 169.85 20.08 13.46 7.9% 3.25 3.36 1.2% 15.6% 24.6% 36.2%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 167.78 18.60 10.80 6.4% 0.00 2.70 57.6% 20.5% 61.2% 222.8%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 106.46 11.43 6.70 6.3% 1.00 1.67 18.3% 8.4% 408.7% 8.7%
23 May 17 Q1 Mar 17 1 31 Dec 17 89.96 3.92 1.32 1.5% 0.00 0.33 55.3% 40.8% 86.7% 77.9%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 201.29 17.70 9.88 4.9% 2.25 2.47 44.6% 0.8% 195.2% 10.5%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 139.25 9.25 3.35 2.4% 0.00 0.84 19.8% 8.1% 54.4% 63.0%
18 Aug 16 Q2 Jun 16 2 31 Dec 16 116.24 11.33 7.33 6.3% 1.25 1.83 23.5% 36.1% 23.2% 57.1%
19 May 16 Q1 Mar 16 1 31 Dec 16 151.87 11.49 5.95 3.9% 0.00 1.49 25.1% 11.8% 46.1% 27.6%
23 Feb 16 Q4 Dec 15 4 31 Dec 15 202.82 18.93 11.04 5.4% 3.50 2.76 57.5% 1.4% 21.9% 34.3%
18 Nov 15 Q3 Sep 15 3 31 Dec 15 128.77 12.56 9.06 7.0% 0.00 2.26 29.2% 31.6% 47.0% 46.2%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 181.94 24.10 17.09 9.4% 2.00 4.27 33.9% 11.3% 107.7% 7.2%
20 May 15 Q1 Mar 15 1 31 Dec 15 135.87 11.93 8.23 6.1% 0.00 2.06 34.0% 33.0% 51.0% 15.6%
24 Feb 15 31/12/14 4 31/12/14 205.80 21.46 16.80 8.2% 5.00 4.20 9.3% 16.3% 0.2% 15.3%

Historical Dividends

Financial Ratios

EPS 11.18 sen
Trailing PE (Sector Median: 12.0) 11.0
PEG 0.38
Altman Z 2.6
Beaver 0.409
Current Ratio 2.43
Debt-Equity (DE) Ratio 0.49
FCF Yield 15.75 %
Revenue QoQ 28.57 %
Revenue YoY 71.29%
Profit QoQ 25.47 %
Profit YoY 3.46 %
Profit Margin (Sector Median: 5.0) 5.16 %
ROE (ROIC: 10.34) 10.36 %
Dividend Per Share (DPS) 5.25 sen
Dividend Yield (DY) 4.27 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.0)
ROE (ROIC: 14.76)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.99
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 12.21
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 36.77
Expected Revenue (M) 1820.22
Expected Growth (%) 22.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 493 M.

Number of Shares: 401 M.

Adjusted Float: 51.0%.

Stock highly correlated with

ENERGY (95%)

MASTER (93%)

PENERGY (91%)

VELESTO (91%)

DELEUM BERHAD, an investment holding company, provides a range of specialized equipment and services to the oil and gas, and general industries. It offers specialized equipment and services, such as sub-sea production development equipment, gas turbine packages, and umbilicals, as well as technical and engineering support services. The company also provides oil filed equipment and services, including wire line and wellhead equipment and related services, offshore drilling rig operations, gas turbine overhaul and maintenance services, supply of gas turbine parts, and other oilfield equipment and technical services, as well as offshore drillings rigs and related services. In addition, it offers oilfield chemicals and other services, which include development and provision of solid deposit removal solutions for enhancement of crude oil production, and specialty chemicals and services. The company was founded in 1976 and is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Oil & Gas, Upstream Oil & Gas, F4GBM, Energy Infrastructure, Equipment & Services, Energy, Post MCO

Code: 5132

Website: http://www.deleum.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.