RSAWIT | RIMBUNAN SAWIT BHD
0.255 (4.08%)
T-O (am): 0.245 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 139.62 | 26.85 | 36.95 | 26.5% | 0.00 | 1.81 | 1.2% | 9.4% | 644.1% | 1248.6% | ||||||||
| 22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 141.34 | 8.06 | 4.97 | 3.5% | 0.00 | 0.24 | 15.9% | 5.4% | 9129.1% | 146.6% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 121.96 | 2.03 | -0.06 | -0.1% | 0.00 | 0.00 | 16.3% | 42.5% | 99.7% | 100.6% | ||||||||
| 31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 104.84 | -19.39 | -17.38 | -16.6% | 0.00 | -0.85 | 32.0% | 34.6% | 440.3% | 548.6% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 154.17 | -4.05 | -3.22 | -2.1% | 0.00 | -0.16 | 3.2% | 15.7% | 69.8% | 1.1% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 149.43 | -10.76 | -10.66 | -7.1% | 0.00 | -0.52 | 29.5% | 5.8% | 210.5% | 259.6% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 212.05 | 14.52 | 9.65 | 4.5% | 0.00 | 0.47 | 32.3% | 58.8% | 148.9% | 26173.0% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 160.29 | 6.03 | 3.88 | 2.4% | 0.00 | 0.19 | 12.4% | 59.3% | 221.8% | 136.7% | ||||||||
| 21 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 182.93 | -3.10 | -3.18 | -1.7% | 0.00 | -0.16 | 29.6% | 63.0% | 147.6% | 90.5% | ||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 141.21 | 9.33 | 6.68 | 4.7% | 0.00 | 0.33 | 5.7% | 27.0% | 18151.3% | 429.8% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 133.57 | 3.32 | -0.04 | -0.0% | 0.00 | 0.00 | 32.8% | 62.1% | 99.7% | 98.8% | ||||||||
| 24 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 100.60 | -8.83 | -10.57 | -10.5% | 0.00 | -0.52 | 10.4% | 25.2% | 68.4% | 322.0% | ||||||||
| 24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 112.25 | -34.94 | -33.45 | -29.8% | 0.00 | -1.89 | 1.0% | 29.1% | 1551.8% | 37.4% | ||||||||
| 24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 111.16 | -1.21 | -2.02 | -1.8% | 0.00 | -0.10 | 34.9% | 38.0% | 36.7% | 903.6% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 82.42 | -4.27 | -3.20 | -3.9% | 0.00 | -0.16 | 2.6% | 47.2% | 27.7% | 79.9% | ||||||||
| 28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 80.36 | -4.62 | -2.50 | -3.1% | 0.00 | -0.12 | 7.5% | 30.2% | 89.7% | 79.4% | ||||||||
| 24 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 86.92 | -35.62 | -24.35 | -28.0% | 0.00 | -1.19 | 7.9% | 4.2% | 9762.3% | 76.4% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 80.55 | -4.46 | 0.25 | 0.3% | 0.00 | 0.01 | 43.9% | 1.1% | 101.6% | 101.7% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 55.97 | -19.76 | -15.89 | -28.4% | 0.00 | -0.78 | 9.3% | 31.0% | 30.6% | 40.6% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 61.72 | -15.98 | -12.17 | -19.7% | 0.00 | -0.60 | 31.9% | 25.3% | 88.2% | 16.2% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 90.70 | -116.00 | -103.14 | -113.7% | 0.00 | -5.05 | 11.4% | 1.9% | 590.9% | 0.8% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 81.40 | -20.62 | -14.93 | -18.3% | 0.00 | -0.73 | 0.4% | 1.4% | 32.1% | 234.2% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 81.11 | -1.67 | -11.30 | -13.9% | 0.00 | -0.55 | 1.9% | 16.4% | 22.2% | 104.9% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 82.66 | -18.09 | -14.53 | -17.6% | 0.00 | -0.71 | 10.6% | 2.9% | 86.0% | 177.2% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 92.45 | -153.91 | -103.96 | -112.5% | 0.00 | -5.09 | 11.9% | 13.7% | 2227.3% | 153.1% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 82.58 | -3.49 | -4.47 | -5.4% | 0.00 | -0.22 | 18.5% | 11.0% | 19.0% | 299.4% | ||||||||
| 30 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 69.71 | -11.70 | -5.51 | -7.9% | 0.00 | -0.27 | 13.2% | 34.8% | 5.2% | 30.8% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 80.34 | -5.02 | -5.24 | -6.5% | 0.00 | -0.26 | 1.2% | 86.2% | 87.2% | 65.0% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 81.34 | -32.01 | -41.07 | -50.5% | 0.00 | -2.01 | 9.4% | 49.4% | 1933.6% | 46.9% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 74.37 | 2.08 | 2.24 | 3.0% | 0.00 | 0.11 | 43.8% | 42.5% | 128.1% | 146.0% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 51.71 | -12.75 | -7.97 | -15.4% | 0.00 | -0.39 | 19.8% | 19.3% | 46.8% | 19.9% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 43.15 | -20.76 | -14.97 | -34.7% | 0.00 | -0.73 | 20.8% | 26.8% | 46.4% | 21.3% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 54.47 | -31.59 | -27.95 | -51.3% | 0.00 | -1.37 | 4.4% | 1.5% | 473.6% | 1035.8% | ||||||||
| 20 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 52.19 | -7.92 | -4.87 | -9.3% | 0.00 | -0.24 | 20.4% | 15.8% | 51.0% | 753.2% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 43.35 | -15.47 | -9.95 | -23.0% | 0.00 | -0.49 | 27.4% | 33.0% | 19.4% | 307.6% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 34.03 | -17.87 | -12.35 | -36.3% | 0.00 | -0.60 | 36.6% | 42.5% | 401.8% | 662.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 53.68 | -5.23 | -2.46 | -4.6% | 0.00 | -0.12 | 13.4% | 31.6% | 429.9% | 115.7% |
Historical Dividends
Financial Ratios
| EPS | 1.2 sen |
| Trailing PE (Sector Median: 15.2) | 21.2 |
| PEG | 0.21 |
| Altman Z | 0.4 |
| Beaver | 0.11 |
| Current Ratio | 0.16 |
| Debt-Equity (DE) Ratio | 1.21 |
| FCF Yield | 2.36 % |
| Revenue QoQ | -1.22 % |
| Revenue YoY | -9.44% |
| Profit QoQ | 644.06 % |
| Profit YoY | 1248.59 % |
| Profit Margin (Sector Median: 8.7) | 4.82 % |
| ROE (ROIC: 4.38) | 6.01 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.7) | |
| ROE (ROIC: 4.41) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 36.95 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR TIONG CHIONG IE added 827500.0 units announced on 23 Jan 2024 at ~RM0.15
MR TIONG CHIONG IE added 500000.0 units announced on 09 Jan 2024 at ~RM0.155
MR TIONG CHIONG IE added 1026700.0 units announced on 27 Dec 2023 at ~RM0.145
MR TIONG CHIONG IE added 500000.0 units announced on 14 Dec 2023 at ~RM0.145
MR TIONG CHIONG EE added 500000.0 units announced on 14 Jul 2023 at ~RM0.135
MR WONG ING SENG added 200000.0 units announced on 12 Jun 2023 at ~RM0.125
MR WONG ING SENG reduced 10200.0 units announced on 26 Oct 2022 at ~RM0.165
MR WONG ING SENG added 75000.0 units announced on 25 Oct 2022 at ~RM0.155
MR TIONG CHIONG ONG added 85000.0 units announced on 13 Aug 2021 at ~RM0.225
MR TIONG CHIONG ONG added 43800.0 units announced on 26 Jul 2021 at ~RM0.23
MR TIONG CHIONG ONG added 100000.0 units announced on 15 Jul 2021 at ~RM0.22
MR TIONG CHIONG ONG added 50000.0 units announced on 13 Jul 2021 at ~RM0.225
MR TIONG CHIONG ONG added 110000.0 units announced on 02 Jul 2021 at ~RM0.22
MR TIONG CHIONG ONG added 50000.0 units announced on 29 Jun 2021 at ~RM0.225
TIONG CHIONG ONG added 100000.0 units announced on 22 Jun 2021 at ~RM0.23
MR TIONG CHIONG ONG reduced 30000.0 units announced on 23 Sep 2020 at ~RM0.29
MR TIONG CHIONG ONG reduced 30000.0 units announced on 21 Sep 2020 at ~RM0.27
Summary
Market Cap: 520 M.
Number of Shares: 2041 M.
Adjusted Float: 60.3%.
Stock highly correlated with
PMHLDG (90%)
HLIND (88%)
HTPADU (88%)
OCK (88%)
Rimbunan Sawit Berhad, through its subsidiaries, is engaged in oil palm plantation and cultivation, and also palm oil processing in Malaysia. The company owns plantation land and is a palm oil producer and processor of crude palm oils and oil palm seeds. . Rimbunan Sawit Berhad was founded in 1988 and is headquartered in Sibu, Malaysia.
Sectors: Plantation, Penny Stocks
Code: 5113
Website: http://www.rsb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 4-Apr-2023