RSAWIT | RIMBUNAN SAWIT BHD

8 8
0.225 (0.0%)

T-O (am): 0.225 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

RSAWIT | RIMBUNAN SAWIT BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q1 Mar 24 1 31 Dec 24 93.34 -9.56 -10.13 -10.8% 0.00 -0.50 33.1% 11.0% 127.4% 41.7%
26 Feb 24 Q4 Dec 23 4 31 Dec 23 139.62 26.85 36.95 26.5% 0.00 1.81 1.2% 9.4% 644.1% 1248.6%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 141.34 8.06 4.97 3.5% 0.00 0.24 15.9% 5.4% 9129.1% 146.6%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 121.96 2.03 -0.06 -0.1% 0.00 0.00 16.3% 42.5% 99.7% 100.6%
31 May 23 Q1 Mar 23 1 31 Dec 23 104.84 -19.39 -17.38 -16.6% 0.00 -0.85 32.0% 34.6% 440.3% 548.6%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 154.17 -4.05 -3.22 -2.1% 0.00 -0.16 3.2% 15.7% 69.8% 1.1%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 149.43 -10.76 -10.66 -7.1% 0.00 -0.52 29.5% 5.8% 210.5% 259.6%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 212.05 14.52 9.65 4.5% 0.00 0.47 32.3% 58.8% 148.9% 26173.0%
30 May 22 Q1 Mar 22 1 31 Dec 22 160.29 6.03 3.88 2.4% 0.00 0.19 12.4% 59.3% 221.8% 136.7%
21 Feb 22 Q4 Dec 21 4 31 Dec 21 182.93 -3.10 -3.18 -1.7% 0.00 -0.16 29.6% 63.0% 147.6% 90.5%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 141.21 9.33 6.68 4.7% 0.00 0.33 5.7% 27.0% 18151.3% 429.8%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 133.57 3.32 -0.04 -0.0% 0.00 0.00 32.8% 62.1% 99.7% 98.8%
24 May 21 Q1 Mar 21 1 31 Dec 21 100.60 -8.83 -10.57 -10.5% 0.00 -0.52 10.4% 25.2% 68.4% 322.0%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 112.25 -34.94 -33.45 -29.8% 0.00 -1.89 1.0% 29.1% 1551.8% 37.4%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 111.16 -1.21 -2.02 -1.8% 0.00 -0.10 34.9% 38.0% 36.7% 903.6%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 82.42 -4.27 -3.20 -3.9% 0.00 -0.16 2.6% 47.2% 27.7% 79.9%
28 May 20 Q1 Mar 20 1 31 Dec 20 80.36 -4.62 -2.50 -3.1% 0.00 -0.12 7.5% 30.2% 89.7% 79.4%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 86.92 -35.62 -24.35 -28.0% 0.00 -1.19 7.9% 4.2% 9762.3% 76.4%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 80.55 -4.46 0.25 0.3% 0.00 0.01 43.9% 1.1% 101.6% 101.7%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 55.97 -19.76 -15.89 -28.4% 0.00 -0.78 9.3% 31.0% 30.6% 40.6%
29 May 19 Q1 Mar 19 1 31 Dec 19 61.72 -15.98 -12.17 -19.7% 0.00 -0.60 31.9% 25.3% 88.2% 16.2%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 90.70 -116.00 -103.14 -113.7% 0.00 -5.05 11.4% 1.9% 590.9% 0.8%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 81.40 -20.62 -14.93 -18.3% 0.00 -0.73 0.4% 1.4% 32.1% 234.2%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 81.11 -1.67 -11.30 -13.9% 0.00 -0.55 1.9% 16.4% 22.2% 104.9%
25 May 18 Q1 Mar 18 1 31 Dec 18 82.66 -18.09 -14.53 -17.6% 0.00 -0.71 10.6% 2.9% 86.0% 177.2%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 92.45 -153.91 -103.96 -112.5% 0.00 -5.09 11.9% 13.7% 2227.3% 153.1%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 82.58 -3.49 -4.47 -5.4% 0.00 -0.22 18.5% 11.0% 19.0% 299.4%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 69.71 -11.70 -5.51 -7.9% 0.00 -0.27 13.2% 34.8% 5.2% 30.8%
26 May 17 Q1 Mar 17 1 31 Dec 17 80.34 -5.02 -5.24 -6.5% 0.00 -0.26 1.2% 86.2% 87.2% 65.0%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 81.34 -32.01 -41.07 -50.5% 0.00 -2.01 9.4% 49.4% 1933.6% 46.9%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 74.37 2.08 2.24 3.0% 0.00 0.11 43.8% 42.5% 128.1% 146.0%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 51.71 -12.75 -7.97 -15.4% 0.00 -0.39 19.8% 19.3% 46.8% 19.9%
30 May 16 Q1 Mar 16 1 31 Dec 16 43.15 -20.76 -14.97 -34.7% 0.00 -0.73 20.8% 26.8% 46.4% 21.3%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 54.47 -31.59 -27.95 -51.3% 0.00 -1.37 4.4% 1.5% 473.6% 1035.8%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 52.19 -7.92 -4.87 -9.3% 0.00 -0.24 20.4% 15.8% 51.0% 753.2%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 43.35 -15.47 -9.95 -23.0% 0.00 -0.49 27.4% 33.0% 19.4% 307.6%
28 May 15 Q1 Mar 15 1 31 Dec 15 34.03 -17.87 -12.35 -36.3% 0.00 -0.60 36.6% 42.5% 401.8% 662.3%
26 Feb 15 31/12/14 4 31/12/14 53.68 -5.23 -2.46 -4.6% 0.00 -0.12 13.4% 31.6% 429.9% 115.7%

Historical Dividends

Financial Ratios

EPS 1.55 sen
Trailing PE (Sector Median: 14.6) 14.5
PEG 14.5
Altman Z 0.4
Beaver 0.046
Current Ratio 0.15
Debt-Equity (DE) Ratio 1.25
FCF Yield 3.12 %
Revenue QoQ -33.14 %
Revenue YoY -10.97%
Profit QoQ -127.41 %
Profit YoY 41.74 %
Profit Margin (Sector Median: 8.1) 6.39 %
ROE (ROIC: 5.73) 7.98 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.1)
ROE (ROIC: 5.73)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.17
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -10.13
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TIONG CHIONG IE added 827500.0 units announced on 23 Jan 2024 at ~RM0.15

MR TIONG CHIONG IE added 500000.0 units announced on 09 Jan 2024 at ~RM0.155

MR TIONG CHIONG IE added 1026700.0 units announced on 27 Dec 2023 at ~RM0.145

MR TIONG CHIONG IE added 500000.0 units announced on 14 Dec 2023 at ~RM0.145

MR TIONG CHIONG EE added 500000.0 units announced on 14 Jul 2023 at ~RM0.135

MR WONG ING SENG added 200000.0 units announced on 12 Jun 2023 at ~RM0.125

MR WONG ING SENG reduced 10200.0 units announced on 26 Oct 2022 at ~RM0.165

MR WONG ING SENG added 75000.0 units announced on 25 Oct 2022 at ~RM0.155

MR TIONG CHIONG ONG added 85000.0 units announced on 13 Aug 2021 at ~RM0.225

MR TIONG CHIONG ONG added 43800.0 units announced on 26 Jul 2021 at ~RM0.23

MR TIONG CHIONG ONG added 100000.0 units announced on 15 Jul 2021 at ~RM0.22

MR TIONG CHIONG ONG added 50000.0 units announced on 13 Jul 2021 at ~RM0.225

MR TIONG CHIONG ONG added 110000.0 units announced on 02 Jul 2021 at ~RM0.22

MR TIONG CHIONG ONG added 50000.0 units announced on 29 Jun 2021 at ~RM0.225

TIONG CHIONG ONG added 100000.0 units announced on 22 Jun 2021 at ~RM0.23

MR TIONG CHIONG ONG reduced 30000.0 units announced on 23 Sep 2020 at ~RM0.29

MR TIONG CHIONG ONG reduced 30000.0 units announced on 21 Sep 2020 at ~RM0.27

Summary


Market Cap: 459 M.

Number of Shares: 2041 M.

Adjusted Float: 60.3%.

Stock highly correlated with

OCK (93%)

SERNKOU (93%)

HTPADU (92%)

KIALIM (91%)

Rimbunan Sawit Berhad, through its subsidiaries, is engaged in oil palm plantation and cultivation, and also palm oil processing in Malaysia. The company owns plantation land and is a palm oil producer and processor of crude palm oils and oil palm seeds. . Rimbunan Sawit Berhad was founded in 1988 and is headquartered in Sibu, Malaysia.

Sectors: Plantation, Penny Stocks

Code: 5113

Website: http://www.rsb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.