WILLOW | WILLOWGLEN MSC BERHAD [NS]*
0.470 (-2.08%)
T-O: N/A (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.65 | Sharpe Ratio: 0.15 | LTS: 6.86
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 2.56 sen |
| Trailing PE (Sector Median: 17.2) | 18.7 |
| PEG | -4.32 |
| Altman Z | 1.7 |
| Beaver | 0.572 |
| Current Ratio | 5.34 |
| Debt-Equity (DE) Ratio | 0.2 |
| FCF Yield | 7.6 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Revenue QoQ | -4.63 % |
| Revenue YoY | 7.63 % |
| Profit QoQ | -53.5 % |
| Profit YoY | -7.91 % |
| NTA QoQ | 6.25 % |
| Profit Margin (Sector Median: 0.0) | 9.0 % |
| ROE | 9.01 % |
| ROIC | 9.01 % |
| Dividend Yield (DY) | 3.19 % |
Fair Value
iSaham Fair Value: 0.265
| Discounted Cash Flow (DCF)5.0% Growth | 0.265 |
| Discounted Cash Flow (DCF)1.1% Growth | 0.165 |
| Relative Valuation | 0.43 |
| Graham Formula | 0.195 |
| Graham Number | 0.0 |
| Net Tangible Asset (NTA) | 0.34 |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 36.34 |
| Expected Revenue (M) | 403.81 |
| Expected Growth (%) | 20.0 |
Technical
Summary
Market Cap: 232 M.
Number of Shares: 495 M.
Float: 22.61%.
Stock highly correlated with
JTIASA (84%)
KARYON (83%)
MUDAJYA (82%)
IJMPLNT (81%)
Willowglen MSC Berhad, through its subsidiaries, is engaged in the research, design, development, engineering, supply, sales, implementation, and maintenance of computer-based control systems. The company offers hardware products, including RTUs and communication controllers. Its software products include SysLink VIDEO-SCADA software for telemetry, video surveillance, control, and monitoring functions; system simulator that allows a user to test RTU programs without a physical RTU; and Web accessibility via InterLink. The company's products also comprise digital video recorders (DVR) and PC-based DVR's. It operates in Malaysia, Singapore, and Europe. The company is headquartered in Kuala Lumpur, Malaysia. Willowglen MSC Berhad is a subsidiary of New Advent Sdn. Bhd.
Sectors: Technology, IT Solutions/ IT Product, Software, Penny Stocks
Code: 0008
Website: http://www.willowglen.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 8-Mar-2019
| Shareholder | Value (M) |
|---|---|
| New Advent Sdn Bhd | 123.05 |
| OSK Technology Ventures Sdn Bhd | 26.29 |
| OSK Venture Equities Sdn Bhd | 9.68 |
| Hong Leong Penny Stockfund | 6.02 |
| Teh Boon Wee | 3.74 |
| Lim Sin Khong | 2.73 |
| Lim Gaik Bway @ Lim Chiew Ah | 2.47 |
| Malta Corp. Sdn. Bhd. | 2.35 |
| Hong Leong Growth Fund | 1.65 |
| Khor Chai Moi | 1.56 |
| Wong Ah Chiew | 1.41 |
| OSK Technology Ventures Sdn. Bhd. | 1.29 |
| Hong Leong Dividend Fund | 1.22 |
| Ng Sim Tin | 1.22 |
| Wong Chong Ngin | 1.07 |
| Lee Kok Hoong | 0.95 |
| Andrew Lim Cheong Seng | 0.94 |
| Chan Yan Ping | 0.84 |
| Yieldforce Sdn. Bhd. | 0.7 |
| Lee Heuk Ping | 0.69 |
| Lee Yeow Teng | 0.65 |
| Wong Chu Khee | 0.61 |
| Ng Soon Gan | 0.6 |
| Tan Kin Lee | 0.55 |
| Ho Liang Choon @ Ho Lian Choon | 0.49 |
| Christina Loh Yoke Lin | 0.47 |
| Koo Fook Thian | 0.46 |
| Jian Qi Holdings Sdn. Bhd. | 0.38 |
| Hong Leong Asia-Pacific Dividend Fund | 0.38 |