0.515 (0.98%)
Last updated: 16:59
Fundamental   4.6  
Technical   5.0  
Total Score   9.6  

 SAT+   FBO+ 

iSaham Fundamental Trend - WILLOW [NS]

FCON: 0.65 | Sharpe Ratio: 0.3 | LTS: 7.21

Financial Ratios - WILLOW [NS]

EPS 3.04 sen
Trailing PE (Sector Median: 19.5) 17.1
PEG -5.75
Altman Z 1.8
Beaver 0.751
Current Ratio 8.67
Debt-Equity (DE) Ratio 0.12
FCF Yield 5.46 %
Dividend Per Share (DPS) 1.0 sen
Revenue QoQ -6.36 %
Revenue YoY -13.32 %
Profit QoQ 30.6 %
Profit YoY 21.58 %
NTA QoQ 6.45 %
Profit Margin (Sector Median: -3.5) 11.96 %
ROE 8.88 %
ROIC 8.88 %
Dividend Yield (DY) 1.94 %

Support & Resistance

ATR Trailing Stop: 0.48

Last Price
Price 0.45 0.455 0.46 0.465 0.47 0.515 0.52 0.525 0.53 0.54 0.545
Volume (M) 71.5 61.2 23.6 41.5 22.0 9.1 13.9 9.4 15.4 5.9

Gann Support (EP/CL): 0.49/0.46 | Resistance (TP): 0.53/0.57

*Highlighted column shows significant volume at the support or resistance area.

Technical Trend

Moving Average Trend
Volume Trend

Trading Signalsbeta - WILLOW [NS]

Based on iSaham Screeners

Moving Average (Short Term) BUY
Moving Average (Mid Term) BUY
Moving Average (Long Term) BUY
Ichimoku Kumo BUY
Bollinger Band BUY (Breakout)
Stochastic BUY
Heikin-Ashi HOLD
MACD BUY (Above 0)
Solid MA Trend -
Sector Trend (Long Term) SELL
Sector Trend (Short Term) SELL
Institutional Holdings -
Beat The Insti -
Magic Formula -
Better Than ASB -
52-Week High BUY (Fresh Breakout)
T+ -
Candlestick -
Chart Pattern -

Please be fully informed regarding the risks and costs associated with trading in the stock markets. Any trade you made must be followed by your own judgement and analysis. Please read our risk disclosure for more info.

Fair Value

iSaham Fair Value: 0.25

Discounted Cash Flow (DCF)5.0% Growth 0.25
Discounted Cash Flow (DCF)1.1% Growth 0.17
Relative Valuation 0.585
Graham Formula 0.23
Graham Number 0.0
Net Tangible Asset (NTA) 0.33

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 39.69
Expected Revenue (M) 331.88
Expected Growth (%) 19.0


Market Cap: 254 M.

Number of Shares: 495 M.

Float: 22.61%.

Stock highly correlated with

CEPAT (91%)




Willowglen MSC Berhad, through its subsidiaries, is engaged in the research, design, development, engineering, supply, sales, implementation, and maintenance of computer-based control systems. The company offers hardware products, including RTUs and communication controllers. Its software products include SysLink VIDEO-SCADA software for telemetry, video surveillance, control, and monitoring functions; system simulator that allows a user to test RTU programs without a physical RTU; and Web accessibility via InterLink. The company's products also comprise digital video recorders (DVR) and PC-based DVR's. It operates in Malaysia, Singapore, and Europe. The company is headquartered in Kuala Lumpur, Malaysia. Willowglen MSC Berhad is a subsidiary of New Advent Sdn. Bhd.

Code: 0008

Website: http://www.willowglen.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 8-Mar-2019

Shareholder Value (M)
New Advent Sdn Bhd 134.83
OSK Technology Ventures Sdn Bhd 28.81
OSK Venture Equities Sdn Bhd 10.61
Hong Leong Penny Stockfund 6.59
Teh Boon Wee 4.1
Lim Sin Khong 2.99
Lim Gaik Bway @ Lim Chiew Ah 2.71
Malta Corp. Sdn. Bhd. 2.58
Hong Leong Growth Fund 1.81
Khor Chai Moi 1.71
Wong Ah Chiew 1.54
OSK Technology Ventures Sdn. Bhd. 1.41
Hong Leong Dividend Fund 1.34
Ng Sim Tin 1.34
Wong Chong Ngin 1.17
Lee Kok Hoong 1.04
Andrew Lim Cheong Seng 1.03
Chan Yan Ping 0.92
Yieldforce Sdn. Bhd. 0.77
Lee Heuk Ping 0.75
Lee Yeow Teng 0.71
Wong Chu Khee 0.67
Ng Soon Gan 0.65
Tan Kin Lee 0.6
Ho Liang Choon @ Ho Lian Choon 0.54
Christina Loh Yoke Lin 0.52
Koo Fook Thian 0.5
Jian Qi Holdings Sdn. Bhd. 0.42
Hong Leong Asia-Pacific Dividend Fund 0.42