WILLOW | WILLOWGLEN MSC BERHAD [NS]
0.420 (1.2%)
T-O: 0.0 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.57 | Sharpe Ratio: 0.04 | LTS: 5.8
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 3.58 sen |
| Trailing PE (Sector Median: 24.1) | 11.7 |
| PEG | 0.2 |
| Altman Z | 1.9 |
| Beaver | 0.197 |
| Current Ratio | 6.29 |
| Debt-Equity (DE) Ratio | 0.16 |
| FCF Yield | 2.38 % |
| Revenue QoQ | 23.98 % |
| Revenue YoY | 13.09 % |
| Profit QoQ | 10.55 % |
| Profit YoY | 49.06 % |
| All-Time Profit Margin (Sector Median: -3.4) | 14.6 % |
| ROE (ROIC: 10.15) | 10.15 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 3.57 % |
Fair Value
Weighted Average Fair Value: 0.86
| Discounted Cash Flow (DCF) 5% Growth | 0.345 |
| Discounted Cash Flow (DCF) 10% Growth | 0.455 |
| Relative Valuation | 0.86 |
| Graham Formula | 0.265 |
| Graham Number | 0.535 |
| Net Tangible Asset (NTA) | 0.36 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 3.06 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 27.4 |
| Expected Revenue (M) | 241.59 |
| Expected Growth (%) | 13.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Technical
Summary
Market Cap: 207 M.
Number of Shares: 495 M.
Adjusted Float: 22.61%.
Stock highly correlated with
ARBB (79%)
DSONIC (76%)
HOHUP (74%)
ROHAS (74%)
Manipulation Indicator: Hard to manipulate.
Willowglen MSC Berhad, through its subsidiaries, is engaged in the research, design, development, engineering, supply, sales, implementation, and maintenance of computer-based control systems. The company offers hardware products, including RTUs and communication controllers. Its software products include SysLink VIDEO-SCADA software for telemetry, video surveillance, control, and monitoring functions; system simulator that allows a user to test RTU programs without a physical RTU; and Web accessibility via InterLink. The company's products also comprise digital video recorders (DVR) and PC-based DVR's. It operates in Malaysia, Singapore, and Europe. The company is headquartered in Kuala Lumpur, Malaysia. Willowglen MSC Berhad is a subsidiary of New Advent Sdn. Bhd.
Sectors: Technology, IT Solutions/ IT Product, Software, Penny Stocks
Code: 0008
Website: http://www.willowglen.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 02-Jun-2020
| Shareholder | Value (M) |
|---|---|
| New Advent Sdn. Bhd. | 112.39 |
| OSK Technology Ventures Sdn Bhd | 18.03 |
| OSK Venture Equities Sdn Bhd | 8.65 |
| Hong Leong Value Fund | 5.38 |
| Teh Boon Wee | 3.78 |
| Hong Leong Dividend Fund | 3.07 |
| Lim Sin Khong | 2.6 |
| Lim Gaik Bway @ Lim Chiew Ah | 2.09 |
| Malta Corp. Sdn. Bhd. | 1.89 |
| Andrew Lim Cheong Seng | 1.68 |
| Hong Leong Growth Fund | 1.6 |
| Khor Chai Moi | 1.4 |
| Ng Sim Tin | 1.26 |
| Wong Ah Chiew | 1.26 |
| OSK Technology Ventures Sdn. Bhd. | 1.25 |
| Lee Kok Hoong | 0.86 |
| Yong Kut Sen | 0.79 |
| Lee Heuk Ping | 0.67 |
| Wong Chong Ngin | 0.62 |
| Ho Liang Choon @ Ho Lian Choon | 0.59 |
| Lee Yeow Teng | 0.58 |
| Wong Chu Khee | 0.55 |
| Ng Soon Gan | 0.53 |
| Tan Kin Lee | 0.49 |
| Au Kwan Seng | 0.44 |
| Yieldforce Sdn. Bhd. | 0.43 |
| Jian Qi Holdings Sdn. Bhd. | 0.34 |
| Soo Kau Moi | 0.34 |