WILLOW | WILLOWGLEN MSC BERHAD [NS]

0.360 (1.41%)
1

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

WILLOW | WILLOWGLEN MSC BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS3.27 sen
Trailing PE (Sector Median: 17.9)11.0
PEG0.24
Altman Z1.9
Beaver-0.182
Current Ratio6.51
Debt-Equity (DE) Ratio0.14
FCF Yield-2.77 %
Revenue QoQ16.7 %
Revenue YoY15.16 %
Profit QoQ53.5 %
Profit YoY-7.31 %
Profit Margin (Sector Median: -1.5)9.12 %
ROE (ROIC: 8.65)8.65 %
Dividend Per Share (DPS)1.5 sen
Dividend Yield (DY)4.17 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.39
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]2.61
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)27.4
Expected Revenue (M)241.59
Expected Growth (%)13.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 178 M.

Number of Shares: 495 M.

Adjusted Float: 44.9%.

Stock highly correlated with

SYMLIFE (89%)

MAA (88%)

SEALINK (88%)

ARBB (87%)

Willowglen MSC Berhad, through its subsidiaries, is engaged in the research, design, development, engineering, supply, sales, implementation, and maintenance of computer-based control systems. The company offers hardware products, including RTUs and communication controllers. Its software products include SysLink VIDEO-SCADA software for telemetry, video surveillance, control, and monitoring functions; system simulator that allows a user to test RTU programs without a physical RTU; and Web accessibility via InterLink. The company's products also comprise digital video recorders (DVR) and PC-based DVR's. It operates in Malaysia, Singapore, and Europe. The company is headquartered in Kuala Lumpur, Malaysia. Willowglen MSC Berhad is a subsidiary of New Advent Sdn. Bhd.

Sectors: Technology, Software, Penny Stocks

Code: 0008

Website: http://www.willowglen.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 23-Mar-2022

ShareholderValue (M)
New Advent Sdn. Bhd.96.34
Teh Boon Wee3.6
Lim Sin Khong2.41
Lock Kai Sang1.78
Lim Gaik Bway @ Lim Chiew Ah1.75
Andrew Lim Cheong Seng1.73
Khor Chai Moi1.21
Ng Sim Tin1.08
Wong Ah Chiew1.08
Malta Corp. Sdn. Bhd.1.05
Chee Sai Mun0.89
Lee Kok Hoong0.75
OSK Venture Equities Sdn. Bhd.0.7
Chong Kim Poh0.66
Lee Heuk Ping0.61
Ho Liang Choon @ Ho Lian Choon0.51
Lee Yeow Teng0.49
Gan Boon Siew0.49
Wong Chu Khee0.47
Ng Soon Gan0.45
Pok See How0.42
Honji Corporation Sdn. Bhd.0.4
Au Kwan Seng0.37
L.Lakshmanan A/L V.Lakshmanan0.35
Yieldforce Sdn. Bhd.0.33
Teng Swee Hin0.33
Khor Neng Tiang0.31
Christina Loh Yoke Lin0.31
Jian Qi Holdings Sdn. Bhd.0.3

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.