TGUAN | THONG GUAN INDUSTRIES BHD
1.14 (-1.72%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:56
TGUAN Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TGUAN Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 319.01 | 22.30 | 17.89 | 5.6% | 4.50 | 4.45 | 4.7% | 7.4% | 64.3% | 25.2% | ||||||||
| 28 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 304.69 | 13.67 | 10.89 | 3.6% | 0.00 | 2.72 | 7.5% | 4.3% | 27.4% | 36.8% | ||||||||
| 20 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 329.34 | 19.30 | 14.99 | 4.5% | 0.00 | 3.75 | 8.6% | 3.8% | 28.3% | 31.6% | ||||||||
| 21 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 303.24 | 26.04 | 20.90 | 6.9% | 2.50 | 5.23 | 12.0% | 4.3% | 12.6% | 3.2% | ||||||||
| 23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 344.65 | 31.23 | 23.91 | 6.9% | 0.00 | 5.99 | 8.2% | 9.9% | 200.4% | 22.3% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 318.45 | 13.78 | 7.96 | 2.5% | 3.00 | 2.03 | 0.3% | 0.3% | 63.6% | 58.7% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 317.38 | 28.21 | 21.90 | 6.9% | 0.00 | 5.58 | 9.2% | 11.0% | 1.5% | 19.2% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 290.69 | 24.85 | 21.58 | 7.4% | 0.00 | 5.51 | 7.3% | 23.4% | 10.4% | 26.8% | ||||||||
| 22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 313.60 | 24.57 | 19.55 | 6.2% | 1.25 | 5.00 | 1.2% | 5.8% | 1.3% | 20.5% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 317.53 | 22.57 | 19.29 | 6.1% | 2.25 | 4.99 | 10.9% | 3.4% | 28.9% | 17.1% | ||||||||
| 28 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 356.50 | 34.24 | 27.12 | 7.6% | 1.25 | 7.02 | 6.0% | 20.1% | 8.0% | 21.2% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 379.30 | 37.68 | 29.47 | 7.8% | 1.25 | 7.65 | 13.9% | 23.4% | 19.8% | 15.3% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 333.00 | 31.31 | 24.60 | 7.4% | 1.25 | 6.39 | 1.3% | 18.0% | 5.7% | 13.0% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 328.71 | 31.20 | 23.26 | 7.1% | 2.25 | 6.08 | 10.7% | 35.4% | 4.0% | 34.8% | ||||||||
| 18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 296.83 | 30.95 | 22.38 | 7.5% | 1.25 | 5.85 | 3.4% | 20.8% | 12.5% | 14.2% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 307.30 | 34.45 | 25.56 | 8.3% | 1.00 | 6.70 | 8.9% | 34.8% | 17.4% | 24.9% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 282.14 | 28.63 | 21.77 | 7.7% | 1.00 | 5.71 | 16.2% | 15.6% | 26.1% | 24.6% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 242.74 | 24.22 | 17.26 | 7.1% | 1.50 | 4.58 | 1.2% | 4.8% | 11.9% | 3.3% | ||||||||
| 18 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 245.79 | 27.43 | 19.60 | 8.0% | 1.00 | 10.46 | 7.8% | 4.2% | 4.2% | 13.0% | ||||||||
| 19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 228.03 | 25.92 | 20.46 | 9.0% | 2.00 | 10.99 | 6.5% | 0.7% | 17.2% | 48.6% | ||||||||
| 18 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 244.02 | 22.58 | 17.46 | 7.2% | 2.00 | 9.40 | 5.3% | 12.3% | 2.2% | 36.2% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 231.62 | 21.75 | 17.86 | 7.7% | 9.00 | 11.20 | 9.7% | 5.7% | 3.0% | 2.0% | ||||||||
| 20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 256.55 | 23.18 | 17.34 | 6.8% | 0.00 | 10.97 | 11.7% | 15.8% | 25.9% | 72.6% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 229.71 | 15.58 | 13.77 | 6.0% | 0.00 | 9.15 | 5.8% | 11.7% | 7.5% | 59.9% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 217.19 | 15.42 | 12.82 | 5.9% | 0.00 | 9.37 | 0.9% | 0.9% | 29.6% | 50.9% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 219.10 | 21.10 | 18.21 | 8.3% | 8.00 | 13.37 | 1.1% | 4.1% | 81.3% | 536.6% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 221.59 | 12.46 | 10.04 | 4.5% | 0.00 | 7.37 | 7.7% | 2.0% | 16.6% | 31.9% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 205.72 | 10.36 | 8.62 | 4.2% | 0.00 | 6.32 | 4.4% | 0.2% | 1.4% | 37.4% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 215.21 | 9.73 | 8.49 | 4.0% | 0.00 | 6.24 | 2.2% | 8.0% | 196.9% | 35.1% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 210.49 | 0.96 | 2.86 | 1.4% | 8.00 | 2.24 | 3.1% | 7.5% | 80.6% | 80.8% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 217.22 | 17.47 | 14.75 | 6.8% | 0.00 | 11.59 | 5.8% | 15.6% | 7.2% | 5.3% | ||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 205.26 | 17.05 | 13.77 | 6.7% | 0.00 | 10.97 | 3.0% | 11.8% | 5.2% | 5.2% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 199.19 | 16.70 | 13.08 | 6.6% | 0.00 | 10.91 | 1.8% | 10.9% | 12.3% | 0.1% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 195.74 | 18.40 | 14.92 | 7.6% | 6.00 | 13.90 | 4.2% | 0.0% | 4.2% | 3.8% | ||||||||
| 25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 187.92 | 17.52 | 15.57 | 8.3% | 0.00 | 14.79 | 2.4% | 3.0% | 7.2% | 38.3% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 183.52 | 18.07 | 14.53 | 7.9% | 6.00 | 13.81 | 2.1% | 5.9% | 11.2% | 104.6% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 179.67 | 15.71 | 13.07 | 7.3% | 0.00 | 12.42 | 8.2% | 11.7% | 15.8% | 182.3% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 195.72 | 18.13 | 15.52 | 7.9% | 9.00 | 14.75 | 7.3% | 17.2% | 37.9% | 472.3% | ||||||||
| 19 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 182.35 | 12.74 | 11.26 | 6.2% | 0.00 | 10.70 | 5.3% | 5.0% | 58.5% | 129.0% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 173.23 | 8.53 | 7.10 | 4.1% | 0.00 | 6.75 | 7.7% | 11.6% | 53.4% | 11.5% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 160.79 | 3.77 | 4.63 | 2.9% | 0.00 | 4.40 | 3.7% | 9.6% | 211.1% | 46.9% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 166.98 | -4.51 | -4.17 | -2.5% | 4.00 | -3.96 | 13.0% | 9.5% | 184.8% | 166.5% |
TGUAN Historical Dividends
TGUAN Financial Ratios
| EPS | 15.99 sen |
| Trailing PE (Sector Median: 13.5) | 7.1 |
| PEG | 0.18 |
| Altman Z | 2.2 |
| Beaver | 0.038 |
| Current Ratio | 2.68 |
| Debt-Equity (DE) Ratio | 0.41 |
| FCF Yield | 2.37 % |
| Revenue QoQ | 4.7 % |
| Revenue YoY | -7.44% |
| Profit QoQ | 64.34 % |
| Profit YoY | -25.18 % |
| Profit Margin (Sector Median: 2.8) | 5.15 % |
| ROE (ROIC: 6.48) | 6.64 % |
| Dividend Per Share (DPS) | 7.0 sen |
| Dividend Yield (DY) | 6.14 % |
TGUAN Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 6.65) | |
| Altman Z |
TGUAN Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.43 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 19.6 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 135.78 |
| Expected Revenue (M) | 1714.45 |
| Expected Growth (%) | 14.0 |
TGUAN Directors Share Purchases (Beta)
DATO' ANG POON CHUAN added 60000.0 units announced on 19 Jan 2024 at ~RM1.91
DATUK ANG POON SEONG added 10000.0 units announced on 04 Oct 2023 at ~RM1.9
DATUK ANG POON SEONG reduced 129800.0 units announced on 07 Sep 2023 at ~RM2.0
DATUK ANG POON SEONG reduced 171200.0 units announced on 04 Sep 2023 at ~RM2.0
DATUK ANG POON SEONG added 10000.0 units announced on 18 Jul 2023 at ~RM2.09
DATUK ANG POON SEONG reduced 72000.0 units announced on 26 Sep 2022 at ~RM2.68
DATO' ANG POON KHIM reduced 12300.0 units announced on 26 Sep 2022 at ~RM2.68
DATO' ANG POON KHIM reduced 34600.0 units announced on 22 Sep 2022 at ~RM2.69
DATO' ANG POON KHIM reduced 20000.0 units announced on 12 Sep 2022 at ~RM2.54
DATO' ANG POON CHUAN added 20000.0 units announced on 14 Jun 2022 at ~RM2.3
DATO' ANG POON KHIM added 40000.0 units announced on 08 Mar 2022 at ~RM2.21
DATO' ANG POON KHIM added 140000.0 units announced on 28 Jan 2022 at ~RM2.52
DATUK ANG POON SEONG reduced 10000.0 units announced on 17 Jan 2022 at ~RM2.82
DATO' ANG POON KHIM reduced 54800.0 units announced on 15 Sep 2021 at ~RM2.86
DATO' ANG POON KHIM reduced 150000.0 units announced on 02 Sep 2021 at ~RM2.72
DATO' ANG POON KHIM reduced 10000.0 units announced on 17 Jun 2021 at ~RM2.64
DATO' ANG POON KHIM reduced 75000.0 units announced on 11 Jun 2021 at ~RM2.71
DATO' ANG POON KHIM reduced 200000.0 units announced on 02 Jun 2021 at ~RM2.6
DATO' ANG POON CHUAN added 250000.0 units announced on 15 Mar 2021 at ~RM1.95
DATO' ANG POON KHIM added 10000.0 units announced on 11 Mar 2021 at ~RM1.95
DATUK ANG POON SEONG added 150000.0 units announced on 26 Feb 2021 at ~RM2.26
DATO' ANG POON KHIM added 35000.0 units announced on 24 Feb 2021 at ~RM2.31
DATO' ANG POON KHIM added 10000.0 units announced on 03 Feb 2021 at ~RM2.34
DATO' ANG POON KHIM reduced 10000.0 units announced on 14 Dec 2020 at ~RM2.75
DATO' ANG POON CHUAN reduced 15000.0 units announced on 20 Oct 2020 at ~RM5.29
DATO' ANG POON KHIM reduced 78000.0 units announced on 07 Sep 2020 at ~RM5.37
DATO' ANG POON KHIM reduced 10000.0 units announced on 03 Sep 2020 at ~RM5.31
DATUK ANG POON SEONG reduced 5400.0 units announced on 02 Sep 2020 at ~RM5.34
DATO' ANG POON CHUAN reduced 5300.0 units announced on 19 Aug 2020 at ~RM4.87
DATO' ANG POON CHUAN reduced 50600.0 units announced on 18 Aug 2020 at ~RM4.7
DATO' ANG POON KHIM reduced 10000.0 units announced on 18 Aug 2020 at ~RM4.7
TGUAN Summary
Market Cap: 461 M.
Market Cap Class: Small caps
Number of Shares: 404 M.
Adjusted Float: 63.5%.
Stock highly correlated with
CHOOBEE (96%)
ELSOFT (96%)
MTAG (96%)
NESTLE (96%)
Thong Guan Industries Berhad, together with its subsidiaries, is engaged in the manufacture and trade of plastic and paper products in Malaysia, China, and Thailand. Its products primarily include cast stretch films, LDPE shrink films, degradable products, flexible packaging and bags/films/sheets, plastic packaging, and other consumable products. The company also manufactures and trades food products, such as tea, coffee, biscuits, snack food, and curry powder. It also deals in high density monofilament ropes, polypropylene strings, paper serviette, colonge paper towels, rubber bands, drinking straws, and in machinery. Thong Guan Industries is based in Sungai Petani, Malaysia.
Sectors: Industrial Products, Plastics, Packaging, Packaging Materials, Industrial Products & Services
Share Registrar: SHAREWORKS SDN BHD
Code: 7034
Website: http://www.thongguan.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TGUAN Top Shareholdings
Updated on 31-Mar-2023