TGUAN | THONG GUAN INDUSTRIES BHD

1.92 (0.0%)

T-O (am): 1.92 (08:59:00)
T-O (pm): 1.92 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TGUAN | THONG GUAN INDUSTRIES BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 318.45 13.78 7.96 2.5% 3.00 2.03 0.3% 0.3% 63.6% 58.7%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 317.38 28.21 21.90 6.9% 0.00 5.58 9.2% 11.0% 1.5% 19.2%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 290.69 24.85 21.58 7.4% 0.00 5.51 7.3% 23.4% 10.4% 26.8%
22 May 23 Q1 Mar 23 1 31 Dec 23 313.60 24.57 19.55 6.2% 1.25 5.00 1.2% 5.8% 1.3% 20.5%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 317.53 22.57 19.29 6.1% 2.25 4.99 10.9% 3.4% 28.9% 17.1%
28 Nov 22 Q3 Sep 22 3 31 Dec 22 356.50 34.24 27.12 7.6% 1.25 7.02 6.0% 20.1% 8.0% 21.2%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 379.30 37.68 29.47 7.8% 1.25 7.65 13.9% 23.4% 19.8% 15.3%
26 May 22 Q1 Mar 22 1 31 Dec 22 333.00 31.31 24.60 7.4% 1.25 6.39 1.3% 18.0% 5.7% 13.0%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 328.71 31.20 23.26 7.1% 2.25 6.08 10.7% 35.4% 4.0% 34.8%
18 Nov 21 Q3 Sep 21 3 31 Dec 21 296.83 30.95 22.38 7.5% 1.25 5.85 3.4% 20.8% 12.5% 14.2%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 307.30 34.45 25.56 8.3% 1.00 6.70 8.9% 34.8% 17.4% 24.9%
27 May 21 Q1 Mar 21 1 31 Dec 21 282.14 28.63 21.77 7.7% 1.00 5.71 16.2% 15.6% 26.1% 24.6%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 242.74 24.22 17.26 7.1% 1.50 4.58 1.2% 4.8% 11.9% 3.3%
18 Nov 20 Q3 Sep 20 3 31 Dec 20 245.79 27.43 19.60 8.0% 1.00 10.46 7.8% 4.2% 4.2% 13.0%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 228.03 25.92 20.46 9.0% 2.00 10.99 6.5% 0.7% 17.2% 48.6%
18 May 20 Q1 Mar 20 1 31 Dec 20 244.02 22.58 17.46 7.2% 2.00 9.40 5.3% 12.3% 2.2% 36.2%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 231.62 21.75 17.86 7.7% 9.00 11.20 9.7% 5.7% 3.0% 2.0%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 256.55 23.18 17.34 6.8% 0.00 10.97 11.7% 15.8% 25.9% 72.6%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 229.71 15.58 13.77 6.0% 0.00 9.15 5.8% 11.7% 7.5% 59.9%
29 May 19 Q1 Mar 19 1 31 Dec 19 217.19 15.42 12.82 5.9% 0.00 9.37 0.9% 0.9% 29.6% 50.9%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 219.10 21.10 18.21 8.3% 8.00 13.37 1.1% 4.1% 81.3% 536.6%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 221.59 12.46 10.04 4.5% 0.00 7.37 7.7% 2.0% 16.6% 31.9%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 205.72 10.36 8.62 4.2% 0.00 6.32 4.4% 0.2% 1.4% 37.4%
24 May 18 Q1 Mar 18 1 31 Dec 18 215.21 9.73 8.49 4.0% 0.00 6.24 2.2% 8.0% 196.9% 35.1%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 210.49 0.96 2.86 1.4% 8.00 2.24 3.1% 7.5% 80.6% 80.8%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 217.22 17.47 14.75 6.8% 0.00 11.59 5.8% 15.6% 7.2% 5.3%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 205.26 17.05 13.77 6.7% 0.00 10.97 3.0% 11.8% 5.2% 5.2%
30 May 17 Q1 Mar 17 1 31 Dec 17 199.19 16.70 13.08 6.6% 0.00 10.91 1.8% 10.9% 12.3% 0.1%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 195.74 18.40 14.92 7.6% 6.00 13.90 4.2% 0.0% 4.2% 3.8%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 187.92 17.52 15.57 8.3% 0.00 14.79 2.4% 3.0% 7.2% 38.3%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 183.52 18.07 14.53 7.9% 6.00 13.81 2.1% 5.9% 11.2% 104.6%
26 May 16 Q1 Mar 16 1 31 Dec 16 179.67 15.71 13.07 7.3% 0.00 12.42 8.2% 11.7% 15.8% 182.3%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 195.72 18.13 15.52 7.9% 9.00 14.75 7.3% 17.2% 37.9% 472.3%
19 Nov 15 Q3 Sep 15 3 31 Dec 15 182.35 12.74 11.26 6.2% 0.00 10.70 5.3% 5.0% 58.5% 129.0%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 173.23 8.53 7.10 4.1% 0.00 6.75 7.7% 11.6% 53.4% 11.5%
27 May 15 Q1 Mar 15 1 31 Dec 15 160.79 3.77 4.63 2.9% 0.00 4.40 3.7% 9.6% 211.1% 46.9%
27 Feb 15 31/12/14 4 31/12/14 166.98 -4.51 -4.17 -2.5% 4.00 -3.96 13.0% 9.5% 184.8% 166.5%

Historical Dividends

Financial Ratios

EPS 17.74 sen
Trailing PE (Sector Median: 14.6) 10.9
PEG 10.9
Altman Z 1.5
Beaver 0.387
Current Ratio 2.54
Debt-Equity (DE) Ratio 0.48
FCF Yield 8.2 %
Revenue QoQ 0.34 %
Revenue YoY 0.29%
Profit QoQ -63.65 %
Profit YoY -58.74 %
Profit Margin (Sector Median: 4.1) 5.72 %
ROE (ROIC: 7.22) 7.68 %
Dividend Per Share (DPS) 4.25 sen
Dividend Yield (DY) 2.21 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.1)
ROE (ROIC: 7.39)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.34
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 7.96
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 135.78
Expected Revenue (M) 1714.45
Expected Growth (%) 14.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' ANG POON CHUAN added 60000.0 units announced on 19 Jan 2024 at ~RM1.91

DATUK ANG POON SEONG added 10000.0 units announced on 04 Oct 2023 at ~RM1.9

DATUK ANG POON SEONG reduced 129800.0 units announced on 07 Sep 2023 at ~RM2.0

DATUK ANG POON SEONG reduced 171200.0 units announced on 04 Sep 2023 at ~RM2.0

DATUK ANG POON SEONG added 10000.0 units announced on 18 Jul 2023 at ~RM2.09

DATUK ANG POON SEONG reduced 72000.0 units announced on 26 Sep 2022 at ~RM2.68

DATO' ANG POON KHIM reduced 12300.0 units announced on 26 Sep 2022 at ~RM2.68

DATO' ANG POON KHIM reduced 34600.0 units announced on 22 Sep 2022 at ~RM2.69

DATO' ANG POON KHIM reduced 20000.0 units announced on 12 Sep 2022 at ~RM2.54

DATO' ANG POON CHUAN added 20000.0 units announced on 14 Jun 2022 at ~RM2.3

DATO' ANG POON KHIM added 40000.0 units announced on 08 Mar 2022 at ~RM2.21

DATO' ANG POON KHIM added 140000.0 units announced on 28 Jan 2022 at ~RM2.52

DATUK ANG POON SEONG reduced 10000.0 units announced on 17 Jan 2022 at ~RM2.82

DATO' ANG POON KHIM reduced 54800.0 units announced on 15 Sep 2021 at ~RM2.86

DATO' ANG POON KHIM reduced 150000.0 units announced on 02 Sep 2021 at ~RM2.72

DATO' ANG POON KHIM reduced 10000.0 units announced on 17 Jun 2021 at ~RM2.64

DATO' ANG POON KHIM reduced 75000.0 units announced on 11 Jun 2021 at ~RM2.71

DATO' ANG POON KHIM reduced 200000.0 units announced on 02 Jun 2021 at ~RM2.6

DATO' ANG POON CHUAN added 250000.0 units announced on 15 Mar 2021 at ~RM1.95

DATO' ANG POON KHIM added 10000.0 units announced on 11 Mar 2021 at ~RM1.95

DATUK ANG POON SEONG added 150000.0 units announced on 26 Feb 2021 at ~RM2.26

DATO' ANG POON KHIM added 35000.0 units announced on 24 Feb 2021 at ~RM2.31

DATO' ANG POON KHIM added 10000.0 units announced on 03 Feb 2021 at ~RM2.34

DATO' ANG POON KHIM reduced 10000.0 units announced on 14 Dec 2020 at ~RM2.75

DATO' ANG POON CHUAN reduced 15000.0 units announced on 20 Oct 2020 at ~RM5.29

DATO' ANG POON KHIM reduced 78000.0 units announced on 07 Sep 2020 at ~RM5.37

DATO' ANG POON KHIM reduced 10000.0 units announced on 03 Sep 2020 at ~RM5.31

DATUK ANG POON SEONG reduced 5400.0 units announced on 02 Sep 2020 at ~RM5.34

DATO' ANG POON CHUAN reduced 5300.0 units announced on 19 Aug 2020 at ~RM4.87

DATO' ANG POON CHUAN reduced 50600.0 units announced on 18 Aug 2020 at ~RM4.7

DATO' ANG POON KHIM reduced 10000.0 units announced on 18 Aug 2020 at ~RM4.7

Summary


Market Cap: 772 M.

Number of Shares: 402 M.

Adjusted Float: 63.5%.

Stock highly correlated with

ARREIT (95%)

ANNUM (94%)

BESHOM (94%)

SHANG (94%)

Thong Guan Industries Berhad, together with its subsidiaries, is engaged in the manufacture and trade of plastic and paper products in Malaysia, China, and Thailand. Its products primarily include cast stretch films, LDPE shrink films, degradable products, flexible packaging and bags/films/sheets, plastic packaging, and other consumable products. The company also manufactures and trades food products, such as tea, coffee, biscuits, snack food, and curry powder. It also deals in high density monofilament ropes, polypropylene strings, paper serviette, colonge paper towels, rubber bands, drinking straws, and in machinery. Thong Guan Industries is based in Sungai Petani, Malaysia.

Sectors: Industrial Products, Plastics, Packaging, Packaging Materials, Industrial Products & Services

Share Registrar: SHAREWORKS SDN BHD

Code: 7034

Website: http://www.thongguan.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.