Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q4 Sep 2025 | 4 | 30 Sep 2025 | 43.47 | 16.48 | 14.14 | 32.5% | 2.40 | 2.84 | 9.7% | 23.3% | 29.3% | 80.8% | ||||||||
| 27 Aug 25 | Q3 Jun 2025 | 3 | 30 Sep 2025 | 48.14 | 15.06 | 10.94 | 22.7% | 1.80 | 2.20 | 9.2% | 6.0% | 32.8% | 19.6% | ||||||||
| 28 May 25 | Q2 Mar 2025 | 2 | 30 Sep 2025 | 44.07 | 11.08 | 8.23 | 18.7% | 1.80 | 1.65 | 9.4% | 10.2% | 38.0% | 30.3% | ||||||||
| 21 Feb 25 | Q1 Dec 2024 | 1 | 30 Sep 2025 | 48.67 | 18.10 | 13.29 | 27.3% | 2.00 | 2.67 | 14.1% | 7.2% | 69.9% | 2.8% | ||||||||
| 28 Nov 24 | Q4 Sep 2024 | 4 | 30 Sep 2024 | 56.65 | 11.94 | 7.82 | 13.8% | 2.20 | 1.57 | 10.6% | 2.8% | 42.5% | 56.2% | ||||||||
| 28 Aug 24 | Q3 Jun 2024 | 3 | 30 Sep 2024 | 51.23 | 18.18 | 13.61 | 26.6% | 2.00 | 2.73 | 4.4% | 8.8% | 15.2% | 23.4% | ||||||||
| 28 May 24 | Q2 Mar 2024 | 2 | 30 Sep 2024 | 49.09 | 15.32 | 11.81 | 24.1% | 2.00 | 2.37 | 6.4% | 2.1% | 13.6% | 7.9% | ||||||||
| 23 Feb 24 | Q1 Dec 2023 | 1 | 30 Sep 2024 | 52.44 | 18.79 | 13.67 | 26.1% | 2.00 | 2.75 | 10.0% | 0.3% | 23.5% | 69.7% | ||||||||
| 28 Nov 23 | Q4 Sep 2023 | 4 | 30 Sep 2023 | 58.27 | 23.12 | 17.86 | 30.7% | 2.80 | 3.59 | 3.8% | 24.1% | 0.6% | 136.2% | ||||||||
| 21 Aug 23 | Q3 Jun 2023 | 3 | 30 Sep 2023 | 56.15 | 22.56 | 17.77 | 31.6% | 2.20 | 3.57 | 12.0% | 19.1% | 38.6% | 64.8% | ||||||||
| 30 May 23 | Q2 Mar 2023 | 2 | 30 Sep 2023 | 50.14 | 16.93 | 12.82 | 25.6% | 1.80 | 2.57 | 4.7% | 16.7% | 59.1% | 61.6% | ||||||||
| 24 Feb 23 | Q1 Dec 2022 | 1 | 30 Sep 2023 | 52.59 | 11.75 | 8.06 | 15.3% | 1.40 | 1.62 | 12.1% | 32.6% | 6.6% | 16.0% | ||||||||
| 30 Nov 22 | Q4 Sep 2022 | 4 | 30 Sep 2022 | 46.94 | 10.71 | 7.56 | 16.1% | 2.60 | 1.52 | 0.4% | 1.2% | 29.8% | 24.7% | ||||||||
| 22 Aug 22 | Q3 Jun 2022 | 3 | 30 Sep 2022 | 47.13 | 13.86 | 10.78 | 22.9% | 1.60 | 2.16 | 9.7% | 31.8% | 35.9% | 52.0% | ||||||||
| 27 May 22 | Q2 Mar 2022 | 2 | 30 Sep 2022 | 42.96 | 11.28 | 7.93 | 18.5% | 1.40 | 1.59 | 8.3% | 12.4% | 14.2% | 9.8% | ||||||||
| 21 Feb 22 | Q1 Dec 2021 | 1 | 30 Sep 2022 | 39.66 | 9.11 | 6.95 | 17.5% | 1.40 | 1.39 | 16.5% | 11.7% | 30.9% | 15.6% | ||||||||
| 30 Nov 21 | Q4 Sep 2021 | 4 | 30 Sep 2021 | 47.50 | 13.90 | 10.04 | 21.1% | 2.80 | 2.02 | 32.8% | 27.4% | 41.7% | 11.6% | ||||||||
| 23 Aug 21 | Q3 Jun 2021 | 3 | 30 Sep 2021 | 35.76 | 9.44 | 7.09 | 19.8% | 1.40 | 1.42 | 6.5% | 35.9% | 19.4% | 81.4% | ||||||||
| 25 May 21 | Q2 Mar 2021 | 2 | 30 Sep 2021 | 38.23 | 11.90 | 8.79 | 23.0% | 1.40 | 1.77 | 7.6% | 19.7% | 6.8% | 20.0% | ||||||||
| 22 Feb 21 | Q1 Dec 2020 | 1 | 30 Sep 2021 | 35.52 | 10.82 | 8.23 | 23.2% | 1.40 | 1.65 | 4.7% | 9.8% | 8.6% | 9.8% | ||||||||
| 23 Nov 20 | Q4 Sep 2020 | 4 | 30 Sep 2020 | 37.27 | 11.94 | 9.00 | 24.1% | 1.40 | 1.81 | 41.6% | 10.0% | 130.3% | 7.6% | ||||||||
| 24 Aug 20 | Q3 Jun 2020 | 3 | 30 Sep 2020 | 26.32 | 5.99 | 3.91 | 14.8% | 1.00 | 0.78 | 17.6% | 36.7% | 46.7% | 58.7% | ||||||||
| 28 May 20 | Q2 Mar 2020 | 2 | 30 Sep 2020 | 31.94 | 9.30 | 7.33 | 22.9% | 1.10 | 1.47 | 18.9% | 23.2% | 19.6% | 9.6% | ||||||||
| 24 Feb 20 | Q1 Dec 2019 | 1 | 30 Sep 2020 | 39.38 | 11.59 | 9.12 | 23.2% | 1.45 | 1.83 | 4.9% | 13.4% | 6.3% | 4.0% | ||||||||
| 28 Nov 19 | Q4 Sep 2019 | 4 | 30 Sep 2019 | 41.43 | 13.03 | 9.74 | 23.5% | 1.45 | 1.96 | 0.4% | 9.1% | 3.0% | 1.3% | ||||||||
| 23 Aug 19 | Q3 Jun 2019 | 3 | 30 Sep 2019 | 41.61 | 12.86 | 9.45 | 22.7% | 1.40 | 1.90 | 0.0 | 3.1% | 16.6% | 21.3% | ||||||||
| 24 May 19 | Q2 Mar 2019 | 2 | 30 Sep 2019 | 41.61 | 11.06 | 8.11 | 19.5% | 1.40 | 1.63 | 8.5% | 3.0% | 14.7% | 33.5% | ||||||||
| 26 Feb 19 | Q1 Dec 2018 | 1 | 30 Sep 2019 | 45.47 | 12.58 | 9.50 | 20.9% | 1.40 | 1.91 | 0.2% | 7.6% | 3.6% | 19.5% | ||||||||
| 23 Nov 18 | Q4 Sep 2018 | 4 | 30 Sep 2018 | 45.56 | 13.25 | 9.86 | 21.6% | 1.40 | 1.98 | 6.1% | 4.5% | 26.5% | 0.1% | ||||||||
| 27 Aug 18 | Q3 Jun 2018 | 3 | 30 Sep 2018 | 42.93 | 10.51 | 7.79 | 18.2% | 1.30 | 1.57 | 6.3% | 10.0% | 28.4% | 3.7% | ||||||||
| 24 May 18 | Q2 Mar 2018 | 2 | 30 Sep 2018 | 40.38 | 8.86 | 6.07 | 15.0% | 1.20 | 1.22 | 4.5% | 4.5% | 23.6% | 29.8% | ||||||||
| 26 Feb 18 | Q1 Dec 2017 | 1 | 30 Sep 2018 | 42.26 | 10.24 | 7.95 | 18.8% | 1.55 | 1.60 | 3.1% | 11.6% | 19.5% | 16.6% | ||||||||
| 28 Nov 17 | Q4 Sep 2017 | 4 | 30 Sep 2017 | 43.62 | 12.75 | 9.88 | 22.6% | 1.55 | 1.98 | 11.8% | 35.0% | 22.0% | 26.0% | ||||||||
| 28 Aug 17 | Q3 Jun 2017 | 3 | 30 Sep 2017 | 39.01 | 10.77 | 8.09 | 20.7% | 1.55 | 2.44 | 0.9% | 9.0% | 6.5% | 4.4% | ||||||||
| 22 May 17 | Q2 Mar 2017 | 2 | 30 Sep 2017 | 38.65 | 11.81 | 8.65 | 22.4% | 2.30 | 2.61 | 2.1% | 18.7% | 9.3% | 25.4% | ||||||||
| 23 Feb 17 | Q1 Dec 2016 | 1 | 30 Sep 2017 | 37.85 | 12.50 | 9.54 | 25.2% | 2.30 | 2.87 | 17.2% | 12.0% | 21.7% | 11.0% | ||||||||
| 28 Nov 16 | Q4 Sep 2016 | 4 | 30 Sep 2016 | 32.30 | 9.12 | 7.84 | 24.3% | 2.30 | 2.36 | 9.8% | 15.6% | 1.1% | 39.5% | ||||||||
| 25 Aug 16 | Q3 Jun 2016 | 3 | 30 Sep 2016 | 35.80 | 10.30 | 7.75 | 21.6% | 2.30 | 2.33 | 9.9% | 5.6% | 12.3% | 8.6% | ||||||||
| 26 May 16 | Q2 Mar 2016 | 2 | 30 Sep 2016 | 32.56 | 9.01 | 6.90 | 21.2% | 2.30 | 2.08 | 3.7% | 13.8% | 19.7% | 28.8% | ||||||||
| 25 Feb 16 | Q1 Dec 2015 | 1 | 30 Sep 2016 | 33.80 | 11.33 | 8.60 | 25.4% | 2.30 | 2.59 | 11.7% | 23.4% | 33.6% | 15.8% | ||||||||
| 24 Nov 15 | Q4 Sep 2015 | 4 | 30 Sep 2015 | 38.27 | 11.46 | 12.95 | 33.8% | 2.30 | 3.90 | 0.9% | 2.2% | 52.7% | 65.9% | ||||||||
| 28 Aug 15 | Q3 Jun 2015 | 3 | 30 Sep 2015 | 37.94 | 11.15 | 8.48 | 22.4% | 2.30 | 2.55 | 0.4% | 4.3% | 12.5% | 15.2% | ||||||||
| 28 May 15 | Q2 Mar 2015 | 2 | 30 Sep 2015 | 37.78 | 12.58 | 9.69 | 25.7% | 2.30 | 2.92 | 14.4% | 11.2% | 5.0% | 38.0% | ||||||||
| 26 Feb 15 | 31/12/14 | 1 | 30/09/15 | 44.13 | 13.34 | 10.20 | 23.1% | 2.30 | 3.07 | 17.9% | 25.0% | 30.7% | 41.5% |
| EPS | 9.36 sen |
| Trailing PE (Sector Median: 17.1) | 14.2 |
| PEG | 0.14 |
| Altman Z | 3.1 |
| Beaver | 2.27 |
| Current Ratio | 4.32 |
| Debt-Equity (DE) Ratio | 0.15 |
| FCF Yield | 1.84 % |
| Revenue QoQ | -9.7 % |
| Revenue YoY | -23.27% |
| Profit QoQ | 29.26 % |
| Profit YoY | 80.75 % |
| Profit Margin (Sector Median: 4.3) | 25.28 % |
| ROE (ROIC: 30.89) | 30.89 % |
| Dividend Per Share (DPS) | 8.0 sen |
| Dividend Yield (DY) | 6.02 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.3) | |
| ROE (ROIC: 30.91) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.3 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 12.07 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 78.94 |
| Expected Revenue (M) | 362.27 |
| Expected Growth (%) | 19.0 |
DATUK NG PENG HONG @ NG PENG HAY added 31700.0 units announced on 30 Oct 2023 at ~RM1.5
DATUK NG PENG HONG @ NG PENG HAY added 43600.0 units announced on 23 Sep 2022 at ~RM1.22
Market Cap: 662 M.
Market Cap Class: Middlers
Number of Shares: 497 M.
Adjusted Float: 80.8%.
Stock highly correlated with
WCEHB (77%)
EPICON (74%)
GENP (74%)
COMFORT (72%)
Wellcall Holdings Berhad, through its subsidiary, Wellcall Hose (M) Sdn Bhd, is engaged in the manufacture and sale of rubber hose and related products. It offers air hoses, automobile hoses, food hoses, petroleum oil hoses, water hoses, and sand blast hoses. The company also provides fire reel hoses, general wash down hoses, multipurpose hoses, and protective cover hose. It serves air and water, welding and gas, oil and fuel, automobile, ship building, and food and beverage markets. Wellcall Holdings sells its products in Malaysia, the Middle East, Europe, the United States, Canada, Australia, New Zealand, rest of Asia, and South America. The company was founded in 1996 and is based in Lahat, Malaysia.
Sectors: Industrial Products & Services, Industrial Materials, Components & Equipment, Exports
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 7231
Website: http://www.wellcallholdings.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 23-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Maximum Perspective Sdn Bhd | 11.24% | 74.44 |
| OCBC Securities Pte. Ltd. | 8.32% | 55.1 |
| Uob Kay Hian (Hong Kong) Ltd | 7.95% | 52.65 |
| Credit Suisse | 5.67% | 37.55 |
| Huang Sha | 3.4% | 22.52 |
| Employees Provident Fund Board | 3.39% | 22.45 |
| Union Bancaire Privee Ubp Sa Singapore Branch | 3.02% | 20.0 |
| KWAP | 2.43% | 16.09 |
| Public Mutual Fund | 2.38% | 15.76 |
| Fortress Value Tactical Fund | 1.89% | 12.52 |
| Bank of Singapore Ltd | 1.66% | 10.99 |
| Tan Geok Lan | 1.53% | 10.13 |
| Samarang UCITS | 1.51% | 10.0 |
| Leong Hon Chong | 1.08% | 7.15 |
| Fong Kiah Yeow | 1.01% | 6.69 |
| Cheng Shu Nu | 0.91% | 6.03 |
| Chong Khong Shoong | 0.62% | 4.11 |
| Chiu Ming Te | 0.58% | 3.84 |
| Teo Lia Eng | 0.56% | 3.71 |
| DFA Emerging Market Core Equity | 0.54% | 3.58 |
| Gan Tee Jin | 0.45% | 2.98 |
| Tan Joo Chin | 0.44% | 2.91 |
| Lee Chean Seong | 0.43% | 2.85 |
| Lin Ching Ling | 0.39% | 2.58 |
| Public Strategic Smallcap Fund | 0.37% | 2.45 |
| Aljean Tio Puey Jin | 0.37% | 2.45 |