WCEHB | WCE HOLDINGS BERHAD [NS]

0.850 (3.03%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

WCEHB | WCE HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q4 Mar 24 4 31 Mar 24 91.56 -73.00 -60.76 -66.4% 0.00 -2.03 48.5% 30.1% 171.3% 138.1%
26 Feb 24 Q3 Dec 23 3 31 Mar 24 177.67 -28.47 -22.39 -12.6% 0.00 -0.75 22.9% 18.6% 7.4% 231.0%
28 Nov 23 Q2 Sep 23 2 31 Mar 24 230.51 -29.94 -24.17 -10.5% 0.00 -0.81 98.6% 91.0% 8.5% 41.5%
23 Aug 23 Q1 Jun 23 1 31 Mar 24 116.04 -32.23 -26.41 -22.8% 0.00 -0.88 11.5% 10.3% 116.6% 86.9%
25 May 23 Q4 Mar 23 4 31 Mar 23 131.06 149.94 159.45 121.7% 0.00 5.34 12.5% 40.1% 2457.0% 1556.8%
22 Feb 23 Q3 Dec 22 3 31 Mar 23 149.84 -12.33 -6.76 -4.5% 0.00 -0.23 24.2% 1.7% 83.6% 74.2%
23 Nov 22 Q2 Sep 22 2 31 Mar 23 120.66 -48.65 -41.28 -34.2% 0.00 -1.38 14.7% 124.0% 192.1% 18.3%
23 Aug 22 Q1 Jun 22 1 31 Mar 23 105.21 -20.96 -14.13 -13.4% 0.00 -0.47 51.9% 42.1% 29.1% 49.2%
24 May 22 Q4 Mar 22 4 31 Mar 22 218.93 -11.14 -10.95 -5.0% 0.00 -0.43 43.6% 98.7% 58.2% 35.5%
23 Feb 22 Q3 Dec 21 3 31 Mar 22 152.44 -33.52 -26.18 -17.2% 0.00 -1.08 183.0% 95.3% 48.2% 19.9%
25 Nov 21 Q2 Sep 21 2 31 Mar 22 53.86 -58.84 -50.55 -93.9% 0.00 -2.28 70.3% 51.9% 81.8% 123.5%
20 Aug 21 Q1 Jun 21 1 31 Mar 22 181.68 -35.84 -27.80 -15.3% 0.00 -1.43 64.9% 308.0% 63.8% 10.0%
25 May 21 Q4 Mar 21 4 31 Mar 21 110.18 -7.31 -16.97 -15.4% 0.00 -1.24 41.1% 9.3% 22.2% 41.5%
22 Feb 21 Q3 Dec 20 3 31 Mar 21 78.07 -28.44 -21.83 -28.0% 0.00 -1.65 30.2% 6.2% 3.5% 0.8%
23 Nov 20 Q2 Sep 20 2 31 Mar 21 111.88 -30.01 -22.62 -20.2% 0.00 -1.73 151.3% 51.0% 26.8% 166.1%
21 Aug 20 Q1 Jun 20 1 31 Mar 21 44.53 -39.10 -30.89 -69.4% 0.00 -2.37 63.3% 88.4% 157.6% 434.8%
29 Jun 20 Q4 Mar 20 4 31 Mar 20 121.47 -23.77 -11.99 -9.9% 0.00 -1.12 46.0% 54.4% 45.5% 3132.9%
26 Feb 20 Q3 Dec 19 3 31 Mar 20 83.19 -29.90 -22.00 -26.4% 0.00 -2.15 63.6% 32.5% 158.8% 312.9%
19 Nov 19 Q2 Sep 19 2 31 Mar 20 228.55 -11.58 -8.50 -3.7% 0.00 -0.85 40.4% 20.6% 192.1% 689.1%
19 Aug 19 Q1 Jun 19 1 31 Mar 20 383.19 11.07 9.23 2.4% 0.00 0.92 43.8% 112.5% 2586.8% 0.4%
23 May 19 Q4 Mar 19 4 31 Mar 19 266.57 -0.08 -0.37 -0.1% 0.00 -0.04 116.2% 21.0% 103.6% 97.0%
19 Feb 19 Q3 Dec 18 3 31 Mar 19 123.30 10.66 10.34 8.4% 0.00 1.01 34.9% 19.9% 616.4% 0.8%
28 Nov 18 Q2 Sep 18 2 31 Mar 19 189.43 2.24 1.44 0.8% 0.00 0.14 5.0% 24.7% 84.4% 79.3%
21 Aug 18 Q1 Jun 18 1 31 Mar 19 180.35 10.18 9.27 5.1% 0.00 0.92 46.6% 31.1% 175.8% 6.8%
24 May 18 Q4 Mar 18 4 31 Mar 18 337.52 -11.95 -12.23 -3.6% 0.00 -1.22 119.3% 18.2% 219.2% 200.9%
22 Feb 18 Q3 Dec 17 3 31 Mar 18 153.88 11.89 10.26 6.7% 0.00 1.02 38.8% 15.1% 47.1% 81.1%
22 Nov 17 Q2 Sep 17 2 31 Mar 18 251.61 7.89 6.97 2.8% 0.00 0.70 82.9% 51.2% 19.7% 21.3%
23 Aug 17 Q1 Jun 17 1 31 Mar 18 137.58 9.50 8.68 6.3% 0.00 0.87 51.8% 41.8% 28.4% 2.1%
23 May 17 Q4 Mar 17 4 31 Mar 17 285.45 12.72 12.13 4.2% 0.00 1.21 57.5% 35.4% 114.1% 546.4%
20 Feb 17 Q3 Dec 16 3 31 Mar 17 181.19 6.84 5.66 3.1% 0.00 0.56 8.9% 20.9% 36.1% 732.1%
24 Nov 16 Q2 Sep 16 2 31 Mar 17 166.39 9.89 8.86 5.3% 0.00 0.88 29.6% 176.5% 4.2% 41.7%
23 Aug 16 Q1 Jun 16 1 31 Mar 17 236.34 10.35 8.50 3.6% 0.00 0.85 12.1% 44.1% 353.2% 20.7%
24 May 16 Q4 Mar 16 4 31 Mar 16 210.82 2.67 1.88 0.9% 0.00 0.19 40.7% 1190.2% 309.4% 107.7%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 149.88 -1.17 -0.90 -0.6% 0.00 -0.09 149.1% 8420.5% 105.9% 106.1%
17 Nov 15 Q2 Sep 15 2 31 Mar 16 60.18 16.03 15.19 25.2% 0.00 1.52 63.3% 2158.1% 41.8% 82.1%
18 Aug 15 Q1 Jun 15 1 31 Mar 16 163.95 12.12 10.72 6.5% 0.00 1.07 903.4% 6162.3% 144.2% 72.8%
25 May 15 Q4 Mar 15 4 31 Mar 15 16.34 -24.26 -24.23 -148.3% 0.00 -2.42 828.9% 932.9% 264.6% 69.5%
25 Feb 15 31/12/14 3 31/03/15 1.76 15.01 14.72 837.0% 0.00 1.47 34.0% 12.4% 76.4% 74.7%

Historical Dividends

Financial Ratios

EPS -4.48 sen
Trailing PE (Sector Median: 18.0) 0.0
PEG 0.0
Altman Z 0.0
Beaver 0.001
Current Ratio 1.15
Debt-Equity (DE) Ratio 6.65
FCF Yield 0.15 %
Revenue QoQ -48.46 %
Revenue YoY -30.14%
Profit QoQ -171.32 %
Profit YoY -138.1 %
Profit Margin (Sector Median: 4.2) -21.72 %
ROE (ROIC: -2.53) -13.52 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.2)
ROE (ROIC: -2.53)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.33
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -60.76
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 2539 M.

Number of Shares: 2987 M.

Adjusted Float: 45.5%.

Stock highly correlated with

CGB (95%)

MCEMENT (95%)

PWF (95%)

RCECAP (95%)

WCE Holdings Berhad (formerly known as Kumpulan Europlus Berhad) is primed and focussed on the execution of the nation’s RM6 billion West Coast Expressway (WCE) project by its subsidiary West Coast Expressway Sdn Bhd, an ISO9001:2008 company. This build-operate-transfer privatisation project involves the development of a 233km highway from Banting in Selangor to Taiping in Perak. The construction of this highway is ongoing and is expected to be completed in 2019.

Sectors: Highway, Construction

Code: 3565

Website: http://www.wcehb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
WCEHB-WF [NS] 0.52 0.39 7.06% 18-Nov-2029

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
IJM Corporation Berhad 26.63% 676.28
Mwe Holdings Sdn Bhd 25.76% 654.19
United Frontiers Holdings Ltd 9.38% 238.21
UBS AG 1.38% 35.05
Lim Kuan Gin 1.34% 34.03
Kejora Positif Sdn Bhd 1.24% 31.49
Credit Suisse 0.96% 24.38
Quek See Kui 0.96% 24.38
Chong Yiew On 0.83% 21.08
Bank Julius Baer & Co Ltd 0.72% 18.28
Bank of Singapore Ltd 0.65% 16.51
Tan Thian Siang 0.59% 14.98
Chung Hon Cheong 0.56% 14.22
Tham Too Kam 0.55% 13.97
Seow Voon Ping 0.46% 11.68
Lim Bing Chai 0.45% 11.43
Sow Huey Shan 0.42% 10.67
Low Chu Mooi 0.36% 9.14
Chin Pek Soo Holdings Sdn Bhd 0.35% 8.89
Lee Soon Hian 0.33% 8.38
Olive Lim Swee Lian 0.32% 8.13
Kuah Hun Liang 0.3% 7.62
Chin Lean Keat 0.28% 7.11
Yoong Kah Yin 0.27% 6.86
Tee See Kim 0.25% 6.35
Ong Siok Lian 0.25% 6.35
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.