T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | Q4 Sep 24 | 4 | 30 Sep 24 | 56.65 | 11.94 | 7.82 | 13.8% | 2.20 | 1.57 | 10.6% | 2.8% | 42.5% | 56.2% | ||||||||
28 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 51.23 | 18.18 | 13.61 | 26.6% | 2.00 | 2.73 | 4.4% | 8.8% | 15.2% | 23.4% | ||||||||
28 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 49.09 | 15.32 | 11.81 | 24.1% | 2.00 | 2.37 | 6.4% | 2.1% | 13.6% | 7.9% | ||||||||
23 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 52.44 | 18.79 | 13.67 | 26.1% | 2.00 | 2.75 | 10.0% | 0.3% | 23.5% | 69.7% | ||||||||
28 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 58.27 | 23.12 | 17.86 | 30.7% | 2.80 | 3.59 | 3.8% | 24.1% | 0.6% | 136.2% | ||||||||
21 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 56.15 | 22.56 | 17.77 | 31.6% | 2.20 | 3.57 | 12.0% | 19.1% | 38.6% | 64.8% | ||||||||
30 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 50.14 | 16.93 | 12.82 | 25.6% | 1.80 | 2.57 | 4.7% | 16.7% | 59.1% | 61.6% | ||||||||
24 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 52.59 | 11.75 | 8.06 | 15.3% | 1.40 | 1.62 | 12.1% | 32.6% | 6.6% | 16.0% | ||||||||
30 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 46.94 | 10.71 | 7.56 | 16.1% | 2.60 | 1.52 | 0.4% | 1.2% | 29.8% | 24.7% | ||||||||
22 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 47.13 | 13.86 | 10.78 | 22.9% | 1.60 | 2.16 | 9.7% | 31.8% | 35.9% | 52.0% | ||||||||
27 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 42.96 | 11.28 | 7.93 | 18.5% | 1.40 | 1.59 | 8.3% | 12.4% | 14.2% | 9.8% | ||||||||
21 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 39.66 | 9.11 | 6.95 | 17.5% | 1.40 | 1.39 | 16.5% | 11.7% | 30.9% | 15.6% | ||||||||
30 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 47.50 | 13.90 | 10.04 | 21.1% | 2.80 | 2.02 | 32.8% | 27.4% | 41.7% | 11.6% | ||||||||
23 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 35.76 | 9.44 | 7.09 | 19.8% | 1.40 | 1.42 | 6.5% | 35.9% | 19.4% | 81.4% | ||||||||
25 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 38.23 | 11.90 | 8.79 | 23.0% | 1.40 | 1.77 | 7.6% | 19.7% | 6.8% | 20.0% | ||||||||
22 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 35.52 | 10.82 | 8.23 | 23.2% | 1.40 | 1.65 | 4.7% | 9.8% | 8.6% | 9.8% | ||||||||
23 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 37.27 | 11.94 | 9.00 | 24.1% | 1.40 | 1.81 | 41.6% | 10.0% | 130.3% | 7.6% | ||||||||
24 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 26.32 | 5.99 | 3.91 | 14.8% | 1.00 | 0.78 | 17.6% | 36.7% | 46.7% | 58.7% | ||||||||
28 May 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 31.94 | 9.30 | 7.33 | 22.9% | 1.10 | 1.47 | 18.9% | 23.2% | 19.6% | 9.6% | ||||||||
24 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 39.38 | 11.59 | 9.12 | 23.2% | 1.45 | 1.83 | 4.9% | 13.4% | 6.3% | 4.0% | ||||||||
28 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 41.43 | 13.03 | 9.74 | 23.5% | 1.45 | 1.96 | 0.4% | 9.1% | 3.0% | 1.3% | ||||||||
23 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 41.61 | 12.86 | 9.45 | 22.7% | 1.40 | 1.90 | 0.0 | 3.1% | 16.6% | 21.3% | ||||||||
24 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 41.61 | 11.06 | 8.11 | 19.5% | 1.40 | 1.63 | 8.5% | 3.0% | 14.7% | 33.5% | ||||||||
26 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 45.47 | 12.58 | 9.50 | 20.9% | 1.40 | 1.91 | 0.2% | 7.6% | 3.6% | 19.5% | ||||||||
23 Nov 18 | Q4 Sep 18 | 4 | 30 Sep 18 | 45.56 | 13.25 | 9.86 | 21.6% | 1.40 | 1.98 | 6.1% | 4.5% | 26.5% | 0.1% | ||||||||
27 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 42.93 | 10.51 | 7.79 | 18.2% | 1.30 | 1.57 | 6.3% | 10.0% | 28.4% | 3.7% | ||||||||
24 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 40.38 | 8.86 | 6.07 | 15.0% | 1.20 | 1.22 | 4.5% | 4.5% | 23.6% | 29.8% | ||||||||
26 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 42.26 | 10.24 | 7.95 | 18.8% | 1.55 | 1.60 | 3.1% | 11.6% | 19.5% | 16.6% | ||||||||
28 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 43.62 | 12.75 | 9.88 | 22.6% | 1.55 | 1.98 | 11.8% | 35.0% | 22.0% | 26.0% | ||||||||
28 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 39.01 | 10.77 | 8.09 | 20.7% | 1.55 | 2.44 | 0.9% | 9.0% | 6.5% | 4.4% | ||||||||
22 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 38.65 | 11.81 | 8.65 | 22.4% | 2.30 | 2.61 | 2.1% | 18.7% | 9.3% | 25.4% | ||||||||
23 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 37.85 | 12.50 | 9.54 | 25.2% | 2.30 | 2.87 | 17.2% | 12.0% | 21.7% | 11.0% | ||||||||
28 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 32.30 | 9.12 | 7.84 | 24.3% | 2.30 | 2.36 | 9.8% | 15.6% | 1.1% | 39.5% | ||||||||
25 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 35.80 | 10.30 | 7.75 | 21.6% | 2.30 | 2.33 | 9.9% | 5.6% | 12.3% | 8.6% | ||||||||
26 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 32.56 | 9.01 | 6.90 | 21.2% | 2.30 | 2.08 | 3.7% | 13.8% | 19.7% | 28.8% | ||||||||
25 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 33.80 | 11.33 | 8.60 | 25.4% | 2.30 | 2.59 | 11.7% | 23.4% | 33.6% | 15.8% | ||||||||
24 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 38.27 | 11.46 | 12.95 | 33.8% | 2.30 | 3.90 | 0.9% | 2.2% | 52.7% | 65.9% | ||||||||
28 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 37.94 | 11.15 | 8.48 | 22.4% | 2.30 | 2.55 | 0.4% | 4.3% | 12.5% | 15.2% | ||||||||
28 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 37.78 | 12.58 | 9.69 | 25.7% | 2.30 | 2.92 | 14.4% | 11.2% | 5.0% | 38.0% | ||||||||
26 Feb 15 | 31/12/14 | 1 | 30/09/15 | 44.13 | 13.34 | 10.20 | 23.1% | 2.30 | 3.07 | 17.9% | 25.0% | 30.7% | 41.5% |
EPS | 9.42 sen |
Trailing PE (Sector Median: 15.1) | 16.6 |
PEG | 16.6 |
Altman Z | 3.8 |
Beaver | 1.118 |
Current Ratio | 5.43 |
Debt-Equity (DE) Ratio | 0.18 |
FCF Yield | 3.08 % |
Revenue QoQ | 10.59 % |
Revenue YoY | -2.79% |
Profit QoQ | -42.53 % |
Profit YoY | -56.22 % |
Profit Margin (Sector Median: 6.6) | 22.4 % |
ROE (ROIC: 43.16) | 43.16 % |
Dividend Per Share (DPS) | 8.2 sen |
Dividend Yield (DY) | 5.22 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.6) | |
ROE (ROIC: 40.96) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.29 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 7.82 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 78.94 |
Expected Revenue (M) | 362.27 |
Expected Growth (%) | 19.0 |
DATUK NG PENG HONG @ NG PENG HAY added 31700.0 units announced on 30 Oct 2023 at ~RM1.5
DATUK NG PENG HONG @ NG PENG HAY added 43600.0 units announced on 23 Sep 2022 at ~RM1.22
Market Cap: 781 M.
Market Cap Class: Middlers
Number of Shares: 497 M.
Adjusted Float: 80.8%.
Stock highly correlated with
PECCA (91%)
CGB (90%)
AME (88%)
FSBM (88%)
Wellcall Holdings Berhad, through its subsidiary, Wellcall Hose (M) Sdn Bhd, is engaged in the manufacture and sale of rubber hose and related products. It offers air hoses, automobile hoses, food hoses, petroleum oil hoses, water hoses, and sand blast hoses. The company also provides fire reel hoses, general wash down hoses, multipurpose hoses, and protective cover hose. It serves air and water, welding and gas, oil and fuel, automobile, ship building, and food and beverage markets. Wellcall Holdings sells its products in Malaysia, the Middle East, Europe, the United States, Canada, Australia, New Zealand, rest of Asia, and South America. The company was founded in 1996 and is based in Lahat, Malaysia.
Sectors: Industrial Products, Industrial Products & Services, Industrial Materials, Components & Equipment, Exports
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 7231
Website: http://www.wellcallholdings.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 23-Dec-2022
Shareholder | % | Value (M) |
---|---|---|
Maximum Perspective Sdn Bhd | 11.24% | 87.87 |
OCBC Securities Pte. Ltd. | 8.32% | 65.04 |
Uob Kay Hian (Hong Kong) Ltd | 7.95% | 62.15 |
Credit Suisse | 5.67% | 44.33 |
Huang Sha | 3.4% | 26.58 |
Employees Provident Fund Board | 3.39% | 26.5 |
Union Bancaire Privee Ubp Sa Singapore Branch | 3.02% | 23.61 |
KWAP | 2.43% | 19.0 |
Public Mutual Fund | 2.38% | 18.61 |
Fortress Value Tactical Fund | 1.89% | 14.78 |
Bank of Singapore Ltd | 1.66% | 12.98 |
Tan Geok Lan | 1.53% | 11.96 |
Samarang UCITS | 1.51% | 11.8 |
Leong Hon Chong | 1.08% | 8.44 |
Fong Kiah Yeow | 1.01% | 7.9 |
Cheng Shu Nu | 0.91% | 7.11 |
Chong Khong Shoong | 0.62% | 4.85 |
Chiu Ming Te | 0.58% | 4.53 |
Teo Lia Eng | 0.56% | 4.38 |
DFA Emerging Market Core Equity | 0.54% | 4.22 |
Gan Tee Jin | 0.45% | 3.52 |
Tan Joo Chin | 0.44% | 3.44 |
Lee Chean Seong | 0.43% | 3.36 |
Lin Ching Ling | 0.39% | 3.05 |
Public Strategic Smallcap Fund | 0.37% | 2.89 |
Aljean Tio Puey Jin | 0.37% | 2.89 |