Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Jan 26 | Q2 Dec 2025 | 2 | 30 Jun 2026 | 10.48 | 2.53 | 2.53 | 24.2% | 0.00 | 0.52 | 0.9% | 4.5% | 8.3% | 8.2% | ||||||||
| 06 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 10.39 | 2.76 | 2.76 | 26.6% | 0.00 | 0.56 | 6.8% | 3.3% | 187.2% | 39.6% | ||||||||
| 25 Jul 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 9.73 | 0.95 | 0.96 | 9.9% | 0.40 | 0.20 | 6.9% | 0.2% | 49.9% | 76.2% | ||||||||
| 28 Apr 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 9.10 | 1.92 | 1.92 | 21.1% | 0.00 | 0.39 | 9.2% | 1.0% | 18.0% | 92.6% | ||||||||
| 20 Jan 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 10.03 | 2.34 | 2.34 | 23.4% | 0.82 | 0.48 | 0.3% | 10.4% | 18.3% | 460.3% | ||||||||
| 30 Oct 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 10.06 | 1.98 | 1.98 | 19.7% | 0.00 | 0.40 | 3.6% | 11.1% | 51.0% | 601.8% | ||||||||
| 05 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 9.70 | 1.62 | 4.04 | 41.6% | 0.77 | 1.35 | 5.5% | 12.2% | 304.7% | 121.6% | ||||||||
| 17 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 9.20 | 1.00 | 1.00 | 10.8% | 0.00 | 0.36 | 1.2% | 6.8% | 138.5% | 582.9% | ||||||||
| 24 Jan 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 9.08 | 0.42 | 0.42 | 4.6% | 0.23 | 0.15 | 0.3% | 10.2% | 48.2% | 287.0% | ||||||||
| 16 Oct 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 9.05 | 0.28 | 0.28 | 3.1% | 0.00 | 0.10 | 4.7% | 8.2% | 101.5% | 66.9% | ||||||||
| 31 Jul 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 8.65 | -20.86 | -18.70 | -216.2% | 0.27 | -6.67 | 0.5% | 4.8% | 12911.6% | 1874.7% | ||||||||
| 20 Apr 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 8.61 | 0.15 | 0.15 | 1.7% | 0.00 | 0.05 | 4.4% | 7.7% | 35.2% | 87.5% | ||||||||
| 30 Jan 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 8.24 | 0.11 | 0.11 | 1.3% | 0.31 | 0.04 | 1.5% | 1.1% | 87.3% | 92.9% | ||||||||
| 21 Oct 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 8.37 | 0.85 | 0.85 | 10.2% | 0.00 | 0.30 | 1.4% | 1.9% | 19.3% | 60.1% | ||||||||
| 29 Jul 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 8.25 | 1.07 | 1.05 | 12.8% | 0.65 | 0.38 | 3.2% | 0.9% | 9.4% | 110.8% | ||||||||
| 25 Apr 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 8.00 | 1.16 | 1.16 | 14.6% | 0.00 | 0.41 | 1.9% | 5.1% | 23.8% | 34.9% | ||||||||
| 21 Jan 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 8.15 | 1.53 | 1.53 | 18.7% | 1.20 | 0.54 | 0.8% | 5.1% | 28.4% | 5.5% | ||||||||
| 13 Oct 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 8.21 | 2.13 | 2.13 | 26.0% | 0.00 | 0.76 | 1.4% | 26.1% | 121.9% | 36.2% | ||||||||
| 06 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 8.33 | -10.98 | -9.74 | -117.0% | 1.16 | -3.47 | 1.2% | 73.2% | 645.9% | 732.0% | ||||||||
| 22 Apr 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 8.42 | 1.78 | 1.78 | 21.2% | 0.00 | 0.64 | 1.9% | 51.4% | 23.4% | 26.5% | ||||||||
| 21 Jan 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 8.59 | 1.45 | 1.45 | 16.9% | 1.05 | 0.52 | 31.9% | 54.1% | 7.6% | 15.7% | ||||||||
| 14 Oct 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 6.51 | 1.57 | 1.57 | 24.1% | 0.00 | 0.56 | 35.4% | 15.1% | 1.6% | 23.2% | ||||||||
| 23 Jul 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 4.81 | 1.57 | 1.54 | 32.1% | 0.00 | 0.45 | 13.6% | 25.2% | 36.5% | 57.3% | ||||||||
| 13 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 5.57 | 2.43 | 2.43 | 43.7% | 1.25 | 0.87 | 0.1% | 14.3% | 41.5% | 50.9% | ||||||||
| 22 Jan 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 5.57 | 1.72 | 1.72 | 30.8% | 0.00 | 0.61 | 1.5% | 36.2% | 15.8% | 136.7% | ||||||||
| 17 Oct 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 5.66 | 2.04 | 2.04 | 36.0% | 0.00 | 0.73 | 12.0% | 19.3% | 43.5% | 37.8% | ||||||||
| 25 Jul 19 | 30 Jun 2019 | Other | 30 Jun 2019 | 6.43 | 3.13 | 3.61 | 56.2% | 0.00 | 1.29 | 1.0% | 10.6% | 27.1% | 4.5% | ||||||||
| 18 Apr 19 | 31 Mar 2019 | Other | 30 Jun 2019 | 6.50 | 4.95 | 4.95 | 76.2% | 0.00 | 1.77 | 25.6% | 3.8% | 205.9% | 54.6% | ||||||||
| 25 Jan 19 | 31 Dec 2018 | Other | 30 Jun 2019 | 8.73 | 5.88 | -4.67 | -53.5% | 0.00 | -1.67 | 24.6% | 20.6% | 242.5% | 188.1% | ||||||||
| 25 Oct 18 | 30 Sep 2018 | Other | 30 Jun 2019 | 7.01 | 3.28 | 3.28 | 46.8% | 2.00 | 1.17 | 2.6% | 9.2% | 5.1% | 24.5% | ||||||||
| 31 Jul 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 7.20 | 3.46 | 3.46 | 48.0% | 2.10 | 1.23 | 6.5% | 18.9% | 7.9% | 27.9% | ||||||||
| 17 Apr 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 6.75 | 3.20 | 3.20 | 47.4% | 0.00 | 1.14 | 6.7% | 23.3% | 39.6% | 40.2% | ||||||||
| 06 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 7.24 | 5.46 | 5.31 | 73.3% | 2.80 | 1.89 | 6.2% | 18.7% | 22.1% | 26.5% | ||||||||
| 24 Oct 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 7.72 | 4.34 | 4.34 | 56.3% | 0.00 | 1.55 | 13.0% | 11.4% | 9.3% | 16.4% | ||||||||
| 07 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 8.88 | 4.79 | 4.79 | 54.0% | 3.20 | 1.71 | 0.8% | 5.2% | 10.5% | 11.9% | ||||||||
| 27 Apr 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 8.80 | 5.35 | 5.35 | 60.8% | 0.00 | 1.91 | 1.1% | 8.4% | 27.6% | 15.5% | ||||||||
| 23 Jan 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 8.90 | 4.19 | 4.19 | 47.1% | 3.73 | 1.42 | 2.2% | 4.1% | 19.3% | 62.2% | ||||||||
| 11 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 8.71 | 5.20 | 5.20 | 59.6% | 0.00 | 1.85 | 7.0% | 2.5% | 4.5% | 7.4% | ||||||||
| 15 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 9.37 | 5.44 | 5.44 | 58.1% | 3.20 | 1.94 | 2.5% | 1.4% | 14.1% | 6.4% | ||||||||
| 26 Apr 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 9.61 | 6.33 | 6.33 | 65.9% | 0.00 | 2.26 | 3.5% | 0.3% | 42.9% | 56.2% | ||||||||
| 28 Jan 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 9.29 | 23.96 | 11.09 | 119.5% | 3.73 | 3.95 | 4.0% | 11.5% | 129.3% | 65.6% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 8.93 | 4.84 | 4.84 | 54.1% | 0.00 | 1.72 | 6.0% | 11.4% | 16.8% | 13.2% | ||||||||
| 23 Jul 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 9.50 | 5.81 | 5.81 | 61.2% | 3.20 | 2.07 | 0.8% | 19.5% | 43.3% | 6.7% | ||||||||
| 20 Apr 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 9.58 | 4.05 | 4.05 | 42.3% | 0.00 | 1.45 | 8.7% | 21.0% | 87.4% | 40.1% | ||||||||
| 28 Jan 15 | 31/12/14 | 4 | 31/12/14 | 10.49 | 32.25 | 32.25 | 307.5% | 3.20 | 11.50 | 4.1% | 15.4% | 654.8% | 311.6% |
| EPS | 1.67 sen |
| Trailing PE (Sector Median: 16.7) | 18.8 |
| PEG | 18.8 |
| Altman Z | 0.5 |
| Beaver | 0.052 |
| Current Ratio | 1.94 |
| Debt-Equity (DE) Ratio | 0.48 |
| FCF Yield | 8.43 % |
| Revenue QoQ | 0.87 % |
| Revenue YoY | 4.51% |
| Profit QoQ | -8.29 % |
| Profit YoY | 8.2 % |
| Profit Margin (Sector Median: 41.8) | 20.6 % |
| ROE (ROIC: 1.02) | 1.43 % |
| Dividend Per Share (DPS) | 0.4 sen |
| Dividend Yield (DY) | 1.27 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 41.8) | |
| ROE (ROIC: 0.36) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.17 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 31.99 |
| Expected Revenue (M) | 142.96 |
| Expected Growth (%) | 27.0 |
No transaction in the last 2 months.
Market Cap: 154 M.
Market Cap Class: Micro caps
Number of Shares: 490 M.
Adjusted Float: 60.9%.
Stock highly correlated with
ASTRO (93%)
INNATURE (93%)
NOVA (93%)
SERSOL (93%)
Tower REIT is a Malaysia-based real estate investment trust. its principal activities include investing in office buildings and commercial properties.Tower REIT's investment portfolio comprises commercial office buildings namely Menara HLA, HP Towers, Menara ING, located in Kuala Lumpur:
Sectors: REITs, Penny Stocks
Code: 5111
Website: http://www.tower-reit.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| GLM Equities Sdn Bhd | 21.67% | 33.51 |
| Hong Leong Assurance Berhad | 20.59% | 31.84 |
| Yang Yoon Kiong | 4.99% | 7.72 |
| Asia Foundation Investment Co Ltd | 4.99% | 7.72 |
| Associated Land Sdn Bhd | 4.78% | 7.39 |
| Hong Leong Investment Bank Berhad | 2.1% | 3.25 |
| Loh Cheng Yean | 1.64% | 2.54 |
| Law Kiu Kiong | 1.63% | 2.52 |
| Lian Mong Yee @ Lian Mung Yee | 1.42% | 2.2 |
| DBS Bank | 1.41% | 2.18 |
| MCIS Insurance Berhad | 1.18% | 1.82 |
| Poh Soon Sim | 1.1% | 1.7 |
| Tan Kim Chuan | 0.63% | 0.97 |
| Lim Chen Yik | 0.54% | 0.83 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.52% | 0.8 |
| Liew Kon Mun | 0.45% | 0.7 |
| Ong Ee Nah | 0.39% | 0.6 |
| Lim Kew Seng | 0.38% | 0.59 |
| Ong Ah How @ Ong Beng Hwa | 0.37% | 0.57 |
| Liew Sun Yick | 0.34% | 0.53 |
| Ting Ching Kok | 0.33% | 0.51 |
| Chow Hon Keong | 0.31% | 0.48 |
| RAM Holdings Berhad | 0.29% | 0.45 |
| Gan Peoy Hong | 0.27% | 0.42 |
| Ling Thik Ping | 0.26% | 0.4 |