TURBO | TURBO-MECH BERHAD [NS]

6
0.650 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 16:50

Fundamental
Technical
Total Score

TURBO | TURBO-MECH BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 20.08 4.88 3.65 18.2% 1.00 3.38 202.9% 32.6% 588.8% 1117.0%
20 Nov 23 Q3 Sep 23 3 31 Dec 23 6.63 -1.11 -0.75 -11.3% 0.00 -0.69 8.2% 53.5% 20.4% 136.0%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 7.22 -0.96 -0.94 -13.0% 0.00 -0.87 3.1% 23.0% 210.2% 45.8%
22 May 23 Q1 Mar 23 1 31 Dec 23 7.46 1.25 0.85 11.4% 0.00 0.79 50.8% 31.5% 184.0% 1978.0%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 15.14 0.90 0.30 2.0% 0.50 0.28 6.3% 10.9% 85.5% 89.6%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 14.25 2.43 2.08 14.6% 0.00 1.92 51.8% 9.3% 422.4% 12.7%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 9.39 -0.67 -0.64 -6.9% 0.00 -0.60 13.8% 37.3% 1670.7% 315.4%
23 May 22 Q1 Mar 22 1 31 Dec 22 10.88 0.08 0.04 0.4% 0.00 0.04 20.3% 66.9% 98.6% 107.8%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 13.65 3.20 2.89 21.2% 2.00 2.68 13.1% 1.3% 21.7% 232.2%
22 Nov 21 Q3 Sep 21 3 31 Dec 21 15.71 2.81 2.38 15.1% 0.00 2.20 129.8% 25.9% 695.3% 26.8%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 6.84 0.45 0.30 4.4% 0.00 0.28 4.8% 43.4% 156.8% 61.1%
21 May 21 Q1 Mar 21 1 31 Dec 21 6.52 -0.50 -0.53 -8.1% 0.00 -0.49 51.6% 42.7% 160.4% 128.1%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 13.47 1.03 0.87 6.5% 2.00 0.81 8.0% 36.6% 53.5% 42.9%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 12.48 2.12 1.88 15.0% 0.00 1.74 3.3% 12.0% 144.1% 17.2%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 12.08 1.22 0.77 6.4% 0.00 0.71 6.1% 43.4% 58.9% 2642.9%
01 Jun 20 Q1 Mar 20 1 31 Dec 20 11.38 2.11 1.87 16.4% 0.00 1.73 46.4% 44.3% 22.5% 339.7%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 21.24 2.27 1.53 7.2% 1.00 1.41 90.7% 61.8% 32.6% 53.8%
18 Nov 19 Q3 Sep 19 3 31 Dec 19 11.14 2.44 2.27 20.3% 0.00 2.10 32.2% 8.8% 7989.3% 31.6%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 8.42 0.03 0.03 0.3% 0.00 0.03 6.8% 71.0% 103.6% 102.3%
27 May 19 Q1 Mar 19 1 31 Dec 19 7.89 -0.74 -0.78 -9.9% 0.00 -0.72 39.9% 40.4% 123.6% 171.4%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 13.13 3.56 3.30 25.2% 2.00 3.06 28.2% 24.5% 91.9% 186.0%
20 Aug 18 Q2 Jun 18 2 31 Dec 18 10.24 1.75 1.72 16.8% 0.00 1.59 107.8% 14.8% 244.5% 74.5%
21 May 18 Q1 Mar 18 1 31 Dec 18 4.92 -1.18 -1.19 -24.2% 0.00 -1.10 62.8% 47.4% 209.0% 138.2%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 13.24 1.85 1.09 8.2% 0.00 1.01 25.6% 7.0% 5.4% 57.2%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 10.54 1.40 1.16 10.9% 0.00 1.07 12.2% 8.5% 17.1% 57650.0%
14 Aug 17 Q2 Jun 17 2 31 Dec 17 12.01 0.95 0.99 8.2% 0.00 0.91 28.2% 27.2% 297.2% 47.0%
22 May 17 Q1 Mar 17 1 31 Dec 17 9.37 -0.37 -0.50 -5.3% 0.00 -0.46 34.3% 39.6% 119.6% 112.8%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 14.25 2.90 2.55 17.9% 0.00 2.36 46.6% 73.3% 127600.0% 68.8%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 9.71 0.10 0.00 0.0% 0.00 0.00 2.9% 48.4% 99.9% 99.9%
22 Aug 16 Q2 Jun 16 2 31 Dec 16 9.44 1.96 1.86 19.7% 0.00 1.72 40.7% 31.0% 891.9% 18.8%
20 May 16 Q1 Mar 16 1 31 Dec 16 6.71 -0.22 -0.23 -3.5% 0.00 -0.22 18.4% 12.1% 115.5% 109.4%
22 Feb 16 Q4 Dec 15 4 31 Dec 15 8.22 1.55 1.51 18.4% 5.00 1.40 25.6% 39.6% 29.4% 66.4%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 6.55 2.29 2.14 32.7% 0.00 1.99 52.2% 49.7% 6.5% 49.1%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 13.69 2.67 2.29 16.8% 0.00 2.12 79.4% 27.6% 8.6% 14.0%
22 May 15 Q1 Mar 15 1 31 Dec 15 7.63 2.97 2.51 32.9% 0.00 2.32 44.0% 22.3% 44.3% 13.4%
16 Feb 15 31/12/14 4 31/12/14 13.62 5.48 4.50 33.0% 5.00 4.17 4.7% 7.0% 6.8% 20.1%

Historical Dividends

Financial Ratios

EPS 2.61 sen
Trailing PE (Sector Median: 16.6) 24.8
PEG 0.25
Altman Z 1.5
Beaver 0.332
Current Ratio 12.55
Debt-Equity (DE) Ratio 0.08
FCF Yield 2.81 %
Revenue QoQ 202.88 %
Revenue YoY 32.62%
Profit QoQ 588.76 %
Profit YoY 1117.0 %
Profit Margin (Sector Median: 3.9) 6.81 %
ROE (ROIC: 2.21) 2.21 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 1.54 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: 2.22)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.18
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.65
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 17.68
Expected Revenue (M) 263.54
Expected Growth (%) 29.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 70 M.

Number of Shares: 108 M.

Adjusted Float: 43.4%.

Stock highly correlated with

GCB (76%)

NTPM (75%)

COASTAL (74%)

HARNLEN (73%)

Turbo- Mech Berhad, is a trading company,engaged in the supply and servicing of mechanical, electrical, instrument and other related equipment used in the oil & gas industry located at all the oil countries in South-East Asia. It is a distributor of rotating equipment for the oil, gas and petrochemical industries. It supplies rotating equipment including centrifugal pumps, metering pumps, high pressure gas compressors, high pressure pumps, non-seal pumps, steam turbines, industrial cooling fans and spare parts, and a provides maintenance, repair and overhaul services for rotating equipment.Turbo- Mech Berhad acts as a sales representative for Sundyne Nikkiso Company and Nikkiso Co Ltd for pumps and compressors, and Hudson Products Corporation for their industrial cooling fans. It also provides technical after sales services including maintenance, repairs and overhaul for their global principal equipment manufacturers. Turbo- Mech Berhad operates in Malaysia, Singapore, Philippines and Brunei.

Sectors: Trading & Services, Industrial Products & Services, Industrial Materials, Components & Equipment

Code: 5167

Website: http://www.turbomech.com.my/?page=1&title=Home

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 24-Mar-2023

Shareholder % Value (M)
Mosgan Holdings Sdn Bhd 35.79% 25.12
Gan Kok Ten 20.16% 14.15
Lai Siew Yoong 5.21% 3.66
Boo Lee Kiang 4.1% 2.88
Lai Yew Fong 3.71% 2.6
Tan Ching Ching 3.66% 2.57
Yap Kok Ann 2.62% 1.84
Leong Khai Cheong 2.58% 1.81
Loo Kien Seng 2.25% 1.58
Lim Yoke Sim 2.14% 1.5
Chee Sai Mun 1.4% 0.98
Tay Hwee Leck 1.04% 0.73
Leong Choong Wah 0.84% 0.59
Nasaruddin Bin Mohamed Ali 0.78% 0.55
Gan Hai Toh 0.57% 0.4
Loke Kah Kheon 0.56% 0.39
Loh Chai Kiam 0.49% 0.34
Kok Choi Wah 0.46% 0.32
Ong Chiow Hock 0.45% 0.32
Mohd Radzuan Bin Ab Halim 0.38% 0.27
Yap Kim Loong 0.37% 0.26
Khor Shen Chieh 0.34% 0.24
Wong Siew Ting 0.25% 0.18
Chau Mooi Fei 0.23% 0.16
Toh Ying Choo 0.22% 0.15
Tee Kim Hew 0.21% 0.15
Lim Eng Hock 0.2% 0.14
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.