T-O (am): 0.000 (08:59:00)
Last updated: 09:04
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 529.46 | 58.44 | 43.78 | 8.3% | 0.00 | 3.84 | 4.8% | 110.2% | 1.4% | 40.5% | ||||||||
| 28 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 556.14 | 59.65 | 44.40 | 8.0% | 0.00 | 3.96 | 26.3% | 121.0% | 4.2% | 31.2% | ||||||||
| 29 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 440.44 | 64.83 | 46.35 | 10.5% | 0.00 | 4.13 | 27.9% | 74.7% | 9.3% | 33.7% | ||||||||
| 26 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 611.00 | 57.08 | 42.42 | 6.9% | 3.00 | 3.77 | 142.6% | 159.7% | 36.1% | 117.3% | ||||||||
| 29 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 251.88 | 34.91 | 31.16 | 12.4% | 0.00 | 2.75 | 0.1% | 13.2% | 7.9% | 19.6% | ||||||||
| 30 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 251.69 | 37.52 | 33.84 | 13.4% | 0.00 | 2.99 | 0.2% | 10.6% | 2.4% | 35.1% | ||||||||
| 30 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 252.19 | 40.43 | 34.66 | 13.7% | 0.00 | 3.06 | 7.2% | 7.4% | 77.6% | 22.7% | ||||||||
| 28 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 235.27 | 21.56 | 19.52 | 8.3% | 3.00 | 1.72 | 5.8% | 0.4% | 25.1% | 48.5% | ||||||||
| 30 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 222.41 | 27.34 | 26.05 | 11.7% | 0.00 | 2.30 | 2.3% | 10.1% | 50.0% | 48.2% | ||||||||
| 30 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 227.61 | 48.71 | 52.13 | 22.9% | 0.00 | 4.59 | 3.1% | 21.3% | 16.3% | 38.6% | ||||||||
| 30 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 234.84 | 46.00 | 44.82 | 19.1% | 0.00 | 3.93 | 0.2% | 11.7% | 18.2% | 49.6% | ||||||||
| 24 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 234.38 | 39.10 | 37.93 | 16.2% | 1.25 | 3.31 | 5.2% | 8.0% | 24.5% | 151.9% | ||||||||
| 29 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 247.30 | 51.90 | 50.26 | 20.3% | 0.00 | 4.38 | 14.5% | 36.6% | 40.8% | 321.9% | ||||||||
| 29 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 289.35 | 94.52 | 84.88 | 29.3% | 0.00 | 7.38 | 37.7% | 78.8% | 183.4% | 1277.0% | ||||||||
| 30 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 210.17 | 30.65 | 29.95 | 14.2% | 0.00 | 2.59 | 3.2% | 37.2% | 98.9% | 655.2% | ||||||||
| 28 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 217.11 | 15.91 | 15.06 | 6.9% | 0.00 | 1.29 | 19.9% | 37.7% | 26.4% | 326.5% | ||||||||
| 29 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 181.04 | 13.36 | 11.91 | 6.6% | 0.00 | 1.02 | 11.8% | 31.1% | 93.2% | 303.1% | ||||||||
| 30 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 161.87 | 7.03 | 6.16 | 3.8% | 0.00 | 0.53 | 5.6% | 39.0% | 55.4% | 115.3% | ||||||||
| 28 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 153.22 | 4.23 | 3.97 | 2.6% | 0.00 | 0.34 | 2.9% | 1.3% | 12.3% | 104.8% | ||||||||
| 26 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 157.71 | 3.85 | 3.53 | 2.2% | 0.00 | 0.30 | 14.2% | 1.2% | 19.5% | 115.2% | ||||||||
| 27 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 138.14 | 3.38 | 2.96 | 2.1% | 0.00 | 0.25 | 18.7% | 19.6% | 107.3% | 121.4% | ||||||||
| 28 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 116.41 | -41.27 | -40.21 | -34.5% | 0.00 | -3.44 | 25.0% | 29.0% | 51.7% | 41.5% | ||||||||
| 29 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 155.19 | -83.18 | -83.27 | -53.7% | 0.00 | -7.11 | 0.4% | 14.4% | 258.6% | 456.9% | ||||||||
| 27 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 155.86 | -22.82 | -23.22 | -14.9% | 0.00 | -1.98 | 9.2% | 12.3% | 68.2% | 293.0% | ||||||||
| 29 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 171.71 | -13.41 | -13.81 | -8.0% | 0.00 | -1.18 | 4.7% | 7.5% | 79.9% | 715.9% | ||||||||
| 30 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 164.04 | -68.35 | -68.75 | -41.9% | 0.00 | -5.87 | 21.0% | 6.0% | 359.8% | 2048.8% | ||||||||
| 28 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 135.62 | -14.27 | -14.95 | -11.0% | 0.00 | -1.27 | 23.6% | 22.8% | 153.0% | 329.8% | ||||||||
| 28 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 177.63 | -5.51 | -5.91 | -3.3% | 0.00 | -0.50 | 11.2% | 26.9% | 363.6% | 169.9% | ||||||||
| 28 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 159.69 | 2.24 | 2.24 | 1.4% | 0.00 | 0.19 | 8.4% | 21.9% | 36.5% | 61.7% | ||||||||
| 30 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 174.41 | 5.00 | 3.53 | 2.0% | 0.00 | 0.29 | 0.8% | 6.9% | 45.8% | 68.1% | ||||||||
| 28 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 175.74 | 6.67 | 6.51 | 3.7% | 0.00 | 0.54 | 25.6% | 23.0% | 23.1% | 191.1% | ||||||||
| 26 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 139.92 | 10.22 | 8.46 | 6.0% | 0.00 | 0.70 | 6.8% | 13.5% | 44.6% | 240.9% | ||||||||
| 30 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 131.03 | 6.49 | 5.85 | 4.5% | 0.00 | 0.49 | 19.7% | 0.2% | 47.2% | 1034.2% | ||||||||
| 30 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 163.22 | 10.04 | 11.07 | 6.8% | 0.00 | 0.92 | 14.2% | 25.8% | 255.1% | 735.3% | ||||||||
| 31 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 142.90 | -9.83 | -7.14 | -5.0% | 0.00 | -0.60 | 11.6% | 1.1% | 387.8% | 1645.5% | ||||||||
| 27 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 161.69 | 1.94 | 2.48 | 1.5% | 0.00 | 0.21 | 23.2% | 9.3% | 496.3% | 49.0% | ||||||||
| 29 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 131.27 | 1.24 | -0.63 | -0.5% | 0.00 | -0.05 | 40.3% | 28.6% | 64.1% | 115.2% | ||||||||
| 30 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 220.03 | -8.88 | -1.74 | -0.8% | 0.00 | -0.15 | 55.6% | 37.4% | 477.3% | 78.6% | ||||||||
| 31 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 141.39 | 1.18 | 0.46 | 0.3% | 0.00 | 0.04 | 20.7% | 36.3% | 90.5% | 86.5% | ||||||||
| 29 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 178.36 | 5.46 | 4.87 | 2.7% | 0.00 | 0.41 | 3.0% | 34.7% | 18.6% | 50.8% | ||||||||
| 30 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 183.90 | 6.24 | 4.11 | 2.2% | 0.00 | 0.30 | 14.8% | 28.1% | 150.4% | 2836.7% | ||||||||
| 28 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 160.20 | -4.76 | -8.14 | -5.1% | 0.00 | -0.68 | 27.9% | 42.9% | 336.9% | 869.1% | ||||||||
| 29 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 222.07 | 3.81 | 3.44 | 1.6% | 0.00 | 0.29 | 18.7% | 21.5% | 65.3% | 39.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 2 | 30/06/15 | 273.16 | 13.81 | 9.89 | 3.6% | 0.00 | 0.82 | 6.7% | 1.6% | 6692.0% | 290.5% |
| EPS | 14.75 sen |
| Trailing PE (Sector Median: 12.6) | 5.6 |
| PEG | 0.14 |
| Altman Z | 2.1 |
| Beaver | 0.066 |
| Current Ratio | 2.92 |
| Debt-Equity (DE) Ratio | 0.3 |
| FCF Yield | 1.48 % |
| Revenue QoQ | -4.8 % |
| Revenue YoY | 110.2% |
| Profit QoQ | -1.4 % |
| Profit YoY | 40.5 % |
| Profit Margin (Sector Median: 2.8) | 8.28 % |
| ROE (ROIC: 11.4) | 11.73 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 3.61 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 9.27) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.32 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 38.97 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 996 M.
Market Cap Class: Middlers
Number of Shares: 1200 M.
Adjusted Float: 41.7%.
Stock highly correlated with
BMGREEN (91%)
CRESBLD (91%)
WCT (91%)
APPASIA (89%)
Shin Yang Group Berhad, previously known as Shin Yang Shipping Corporation Berhad is engaged in construction, shipping, real estate, plantations, quarrying, and other small business activities in Malaysia and internationally. The company is involved in shipbuilding, ship repairing, marine engineering, ship structures, ship conversion, engineering and offshore structure fabrication, and domestic and international shipping; property development, building construction, and civil engineering works, such as roads, bridges, and marine structures construction work; and wholesale and distribution of products utilized in logging, timber processing, shipbuilding, shipping, construction, civil engineering, and quarry industries. It offers public transport services, bus chartering services, and bus advertisements. It is also involved in forest preservation through plantation and reforestation process; and manufactures wood based products, such as plywood and construction material based on wood. In addition, the company is also engaged in the supply of quarry stones to construction sites and customers; offers site filling material and stone aggregates; and provides truck services. It also manufactures concrete paver for pavements, walkways, garden footpath, streets, and other paving needs; and acts as oil bunkering for international liners and as Shell depot for oil terminals. The company was incorporated in 1983 and is based in Miri, Malaysia.
Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services
Code: 5173
Website: https://www.syshippingcorp.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 19-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Shin Yang Holding Sdn Bhd | 58.29% | 580.55 |
| DBS Bank | 4.08% | 40.69 |
| Ling Siu Chuo | 3.18% | 31.64 |
| Ling Chiong Ho | 3.07% | 30.6 |
| Ling Chiong Sing | 3.07% | 30.6 |
| Ling Chiong Pin | 3.07% | 30.6 |
| Bumimas Wangi Sdn Bhd | 2.67% | 26.64 |
| Cahaya Suriamaju Sdn Bhd | 2.31% | 23.0 |
| Ling Siew Ting | 2.12% | 21.1 |
| S.K. Unimas Sdn Bhd | 1.81% | 18.04 |
| Maju Bumiraya Sdn Bhd | 1.75% | 17.42 |
| Kong Eik Ming | 1.1% | 10.96 |
| Adinamaju Sdn Bhd | 0.57% | 5.68 |
| Wong Tiing Song | 0.52% | 5.14 |
| Ling Chiong Sieng | 0.33% | 3.31 |
| Juma Khalifa Obaid Abushibs | 0.31% | 3.13 |
| Shinline Corp Sdn Bhd | 0.29% | 2.89 |
| Perra Group Ltd | 0.25% | 2.46 |
| Acadian Emerging Markets Small Cap Equity Fund | 0.23% | 2.28 |
| Gary Tan Yow Hoo | 0.22% | 2.19 |
| Hong Ken Choon | 0.2% | 2.02 |
| Looi Chin Boon | 0.18% | 1.76 |
| Tie Tek Toing @ Tie Teck Tiong | 0.15% | 1.51 |
| Tan Lye Beng | 0.14% | 1.41 |
| Julian James Armstrong | 0.14% | 1.4 |
| Kong Kok Koy | 0.12% | 1.24 |
| Yu Hung Wen | 0.12% | 1.22 |
| Hou Siu Kee | 0.12% | 1.15 |