WCT | WCT HOLDINGS BERHAD

9 9
0.545 (0.0%)

T-O (am): 0.550 (08:59:00)
Last updated: 09:31

Fundamental
Technical
Total Score

WCT | WCT HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 401.67 -226.40 -245.92 -61.2% 0.00 -17.35 19.1% 13.9% 1715.7% 1059.8%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 496.56 6.02 -13.54 -2.7% 0.00 -0.96 17.0% 5.6% 204.1% 208.4%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 424.47 22.91 13.01 3.1% 0.00 0.92 4.9% 24.4% 269.2% 77.8%
25 May 23 Q1 Mar 23 1 31 Dec 23 404.65 19.70 -7.69 -1.9% 0.00 -0.54 13.2% 33.1% 130.0% 125.2%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 466.48 31.74 25.62 5.5% 0.50 1.81 0.8% 10.8% 105.1% 49.8%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 470.04 43.75 12.49 2.7% 0.00 0.88 16.2% 4.1% 78.6% 135.5%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 561.17 3.07 58.48 10.4% 0.00 4.13 7.2% 28.8% 91.4% 262.8%
26 May 22 Q1 Mar 22 1 31 Dec 22 604.72 61.16 30.56 5.0% 0.00 2.16 43.6% 36.1% 40.1% 53.3%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 420.99 148.31 51.01 12.1% 0.50 3.60 6.8% 23.1% 244.8% 122.4%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 451.72 -8.42 -35.23 -7.8% 0.00 -2.49 3.7% 6.7% 318.5% 2016.9%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 435.62 26.66 16.12 3.7% 0.00 1.15 1.9% 16.2% 75.3% 117.2%
27 May 21 Q1 Mar 21 1 31 Dec 21 444.29 111.30 65.40 14.7% 0.00 4.66 18.8% 22.4% 128.7% 384805.9%
05 Apr 21 Q4 Dec 20 4 31 Dec 20 547.23 -220.29 -227.67 -41.6% 0.59 -16.20 29.2% 18.7% 12486.9% 119.0%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 423.44 36.36 1.84 0.4% 0.00 0.13 12.9% 15.0% 75.2% 86.2%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 374.95 7.96 7.42 2.0% 0.00 0.53 3.3% 16.7% 43752.9% 67.3%
25 Jun 20 Q1 Mar 20 1 31 Dec 20 363.08 25.41 -0.02 -0.0% 0.00 0.00 21.2% 29.4% 100.0% 100.0%
02 Apr 20 Q4 Dec 19 4 31 Dec 19 461.04 -99.44 -103.97 -22.6% 0.71 -7.37 25.2% 37.5% 880.3% 3077.3%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 368.27 11.40 13.32 3.6% 0.00 0.95 18.2% 4.5% 41.3% 49.0%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 450.11 38.18 22.70 5.0% 0.00 1.63 12.5% 32.8% 43.7% 48.1%
27 May 19 Q1 Mar 19 1 31 Dec 19 514.65 60.00 40.32 7.8% 0.00 2.92 30.3% 4.7% 1054.7% 5.0%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 737.90 1.25 3.49 0.5% 1.71 0.25 91.3% 27.4% 86.6% 94.1%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 385.78 32.10 26.13 6.8% 0.00 1.89 42.4% 17.9% 40.3% 35.9%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 669.90 66.18 43.78 6.5% 0.00 3.11 24.1% 74.8% 14.1% 103.8%
23 May 18 Q1 Mar 18 1 31 Dec 18 539.79 55.30 38.38 7.1% 0.00 2.71 6.8% 14.0% 35.2% 16.0%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 579.40 81.50 59.27 10.2% 3.00 4.19 23.3% 27.9% 45.3% 1589.2%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 469.76 65.83 40.79 8.7% 0.00 2.88 22.6% 13.4% 89.9% 70.2%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 383.32 38.48 21.48 5.6% 0.00 1.55 19.0% 34.0% 35.1% 33.0%
29 May 17 Q1 Mar 17 1 31 Dec 17 473.39 44.84 33.08 7.0% 0.00 2.64 4.5% 2.4% 842.7% 274.8%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 453.17 11.37 3.51 0.8% 0.00 0.28 9.3% 13.2% 85.4% 94.9%
21 Nov 16 Q3 Sep 16 3 31 Dec 16 414.41 35.65 23.97 5.8% 0.00 1.92 28.7% 11.5% 25.3% 72.1%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 581.07 49.80 32.07 5.5% 0.00 2.57 19.8% 37.6% 263.4% 3.3%
25 May 16 Q1 Mar 16 1 31 Dec 16 484.96 25.19 8.83 1.8% 0.00 0.72 7.1% 37.9% 87.2% 73.4%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 522.19 84.09 68.93 13.2% 2.00 5.77 40.5% 62.0% 19.8% 239.8%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 371.80 100.92 85.91 23.1% 0.00 7.43 12.0% 21.1% 176.6% 232.4%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 422.31 43.80 31.06 7.3% 2.18 2.89 20.1% 5.2% 6.5% 9.4%
25 May 15 Q1 Mar 15 1 31 Dec 15 351.62 42.74 33.21 9.4% 0.00 3.09 9.1% 24.7% 63.7% 17.2%
25 Feb 15 31/12/14 4 31/12/14 322.42 16.53 20.29 6.3% 2.68 1.86 31.6% 15.0% 21.5% 64.0%

Historical Dividends

Financial Ratios

EPS -17.92 sen
Trailing PE (Sector Median: 14.7) 0.0
PEG 0.0
Altman Z 0.2
Beaver 0.027
Current Ratio 1.16
Debt-Equity (DE) Ratio 1.71
FCF Yield 11.16 %
Revenue QoQ -19.11 %
Revenue YoY -13.89%
Profit QoQ -1715.72 %
Profit YoY -1059.84 %
Profit Margin (Sector Median: 3.4) -14.71 %
ROE (ROIC: -6.19) -8.77 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.4)
ROE (ROIC: -6.16)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 7 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.04
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -245.92
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI LIM SIEW CHOON added 750000.0 units announced on 11 Jun 2021 at ~RM0.52

TAN SRI LIM SIEW CHOON added 250000.0 units announced on 05 Mar 2021 at ~RM0.485

TAN SRI LIM SIEW CHOON added 500000.0 units announced on 04 Mar 2021 at ~RM0.48

TAN SRI LIM SIEW CHOON added 300000.0 units announced on 03 Mar 2021 at ~RM0.485

TAN SRI LIM SIEW CHOON added 310000.0 units announced on 25 Feb 2021 at ~RM0.47

TAN SRI LIM SIEW CHOON added 1400000.0 units announced on 24 Feb 2021 at ~RM0.465

TAN SRI LIM SIEW CHOON added 200000.0 units announced on 23 Feb 2021 at ~RM0.47

TAN SRI LIM SIEW CHOON added 500000.0 units announced on 22 Feb 2021 at ~RM0.465

TAN SRI LIM SIEW CHOON added 100000.0 units announced on 18 Feb 2021 at ~RM0.46

TAN SRI LIM SIEW CHOON added 300000.0 units announced on 05 Oct 2020 at ~RM0.385

TAN SRI LIM SIEW CHOON added 300000.0 units announced on 28 Sep 2020 at ~RM0.39

TAN SRI LIM SIEW CHOON added 730000.0 units announced on 25 Aug 2020 at ~RM0.395

TAN SRI LIM SIEW CHOON added 810000.0 units announced on 24 Aug 2020 at ~RM0.395

TAN SRI LIM SIEW CHOON added 75000.0 units announced on 19 Aug 2020 at ~RM0.41

TAN SRI LIM SIEW CHOON added 250000.0 units announced on 18 Aug 2020 at ~RM0.405

TAN SRI LIM SIEW CHOON added 150000.0 units announced on 17 Aug 2020 at ~RM0.41

TAN SRI LIM SIEW CHOON added 170000.0 units announced on 14 Aug 2020 at ~RM0.41

TAN SRI LIM SIEW CHOON added 400000.0 units announced on 13 Aug 2020 at ~RM0.415

TAN SRI LIM SIEW CHOON added 500000.0 units announced on 12 Aug 2020 at ~RM0.415

TAN SRI LIM SIEW CHOON added 400000.0 units announced on 11 Aug 2020 at ~RM0.41

TAN SRI LIM SIEW CHOON added 500000.0 units announced on 10 Aug 2020 at ~RM0.405

Summary


Market Cap: 772 M.

Number of Shares: 1418 M.

Adjusted Float: 76.0%.

Stock highly correlated with

EKOVEST (94%)

GBGAQRS (93%)

MKLAND (91%)

SDRED (90%)

WCT Holdings Berhad operates in the construction and property industry primarily in Malaysia. It is engaged in civil engineering, building and infrastructure construction, property development, property investment and management, and toll highway concession operations. Its portfolio comprises F1 racing circuits, international airports, iconic infrastructure, racecourses, hydroelectric dams, expressways and highways, high-rise and special purpose buildings, commercial buildings, townships, and commercial properties. It also has operations in the Middle East, India, and Vietnam. WCT Holdings Berhad was formerly known as WCT Engineering Berhad. The company was founded in 1981 and is headquartered in Shah Alam, Malaysia.

Sectors: Construction

Code: 9679

Website: http://www.wct.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Dominion Nexus Sdn Bhd 18.15% 140.28
Tan Sri Lim Siew Choon 7.06% 54.57
Amanah Saham Bumiputera 5.82% 44.98
Amanah Saham Malaysia 4.95% 38.26
Cheah Fook Ling 4.86% 37.56
Lee Vui Han 2.77% 21.41
Vanguard Group 1.74% 13.45
Great Eastern Group 1.43% 11.05
Choo Chuo Siong 1.32% 10.2
Spdr S&P Emerging Markets Etf 1.16% 8.97
Goh Chin Liong 1.05% 8.12
Koh Goh Yuan 1.0% 7.73
Etiqa Life Insurance Berhad (Growth) 0.65% 5.02
Harry Lee Vui Khiun 0.6% 4.64
Stonecat Corporation 0.59% 4.56
Tabung Haji 0.53% 4.1
UOB Kay Hian Pte Ltd 0.52% 4.02
OCBC Securities Private Limited 0.51% 3.94
Pintaras Jaya Bhd 0.47% 3.63
Lean Hoen Sew 0.46% 3.56
Maureen Sinsua 0.43% 3.32
Tntt Realty Sdn Bhd 0.38% 2.94
Tiong Nam Logistics Holdings Berhad 0.36% 2.78
Credit Suisse 0.35% 2.71
Ooi Ee How 0.33% 2.55
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.