CRESBLD | CREST BUILDER HOLDINGS BHD

0.560 (-0.88%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CRESBLD | CREST BUILDER HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 May 24 Q1 Mar 24 1 31 Dec 24 107.93 0.67 0.73 0.7% 0.00 0.50 28.1% 14.4% 103.1% 275.4%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 150.04 -27.26 -24.01 -16.0% 0.00 -14.80 5.9% 47.9% 296.5% 135.6%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 141.62 -5.17 -6.05 -4.3% 0.00 -3.70 15.5% 82.7% 28.4% 51.4%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 122.64 -9.99 -8.46 -6.9% 0.00 -5.20 30.0% 42.7% 1919.6% 1895.8%
29 May 23 Q1 Mar 23 1 31 Dec 23 94.33 1.28 -0.42 -0.4% 0.00 -0.30 7.0% 16.2% 95.9% 24.3%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 101.46 -10.35 -10.19 -10.0% 0.00 -6.30 30.9% 102.5% 154.8% 45.3%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 77.53 -3.70 -4.00 -5.2% 0.00 -2.50 9.8% 129.7% 843.2% 77.2%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 85.95 0.60 -0.42 -0.5% 0.00 -0.30 5.9% 4.6% 25.8% 88.7%
25 May 22 Q1 Mar 22 1 31 Dec 22 81.14 0.55 -0.34 -0.4% 0.00 -0.20 62.0% 2.0% 98.2% 92.6%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 50.09 -19.57 -18.63 -37.2% 0.00 -11.50 48.4% 47.2% 6.3% 69.8%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 33.75 -20.55 -17.53 -51.9% 0.00 -10.80 62.5% 56.2% 366.6% 5902.1%
22 Sep 21 Q2 Jun 21 2 31 Dec 21 90.06 -3.66 -3.76 -4.2% 0.00 -2.30 8.7% 60.2% 17.5% 74.3%
25 May 21 Q1 Mar 21 1 31 Dec 21 82.82 -4.57 -4.55 -5.5% 0.00 -2.80 12.7% 33.9% 92.6% 981.0%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 94.88 -75.19 -61.81 -65.1% 0.00 -38.10 23.2% 1.7% 21066.8% 3419.4%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 77.00 1.25 -0.29 -0.4% 0.00 -0.20 37.0% 9.9% 98.0% 109.0%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 56.22 -13.85 -14.59 -25.9% 0.00 -9.00 9.1% 54.3% 3365.8% 452.2%
24 Jun 20 Q1 Mar 20 1 31 Dec 20 61.86 1.67 -0.42 -0.7% 0.00 -0.30 33.7% 62.2% 122.6% 104.2%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 93.33 -3.05 1.86 2.0% 3.50 1.10 9.2% 34.6% 42.4% 88.9%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 85.50 0.29 3.23 3.8% 0.00 1.90 30.6% 43.5% 22.0% 73.4%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 123.11 8.26 4.14 3.4% 0.00 2.50 24.9% 1.0% 58.7% 45.8%
29 May 19 Q1 Mar 19 1 31 Dec 19 163.82 16.74 10.03 6.1% 0.00 6.00 14.7% 5.0% 40.2% 32.1%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 142.80 22.89 16.79 11.8% 4.50 9.90 5.6% 4.0% 38.4% 143.3%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 151.26 17.93 12.13 8.0% 0.00 7.10 21.7% 36.7% 58.8% 68.3%
30 May 18 Q1 Mar 18 1 31 Dec 18 124.30 12.47 7.64 6.1% 0.00 4.50 20.3% 30.8% 0.6% 23.7%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 156.03 14.96 7.59 4.9% 4.00 4.40 13.7% 32.6% 10.1% 337.0%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 137.24 8.99 6.90 5.0% 0.00 4.00 24.0% 85.0% 4.2% 76.5%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 110.68 11.54 7.21 6.5% 0.00 4.20 16.5% 104.2% 16.7% 108.9%
25 May 17 Q1 Mar 17 1 31 Dec 17 95.03 9.97 6.17 6.5% 0.00 3.60 19.2% 83.6% 255.2% 142.6%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 117.63 11.31 1.74 1.5% 4.00 1.50 58.6% 67.3% 55.5% 116.1%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 74.17 6.50 3.91 5.3% 0.00 2.30 36.9% 21.9% 13.3% 65.2%
22 Aug 16 Q2 Jun 16 2 31 Dec 16 54.19 3.51 3.45 6.4% 0.00 2.00 4.7% 5.2% 35.5% 22.9%
23 May 16 Q1 Mar 16 1 31 Dec 16 51.77 5.28 2.54 4.9% 0.00 1.50 26.4% 15.7% 123.5% 35.1%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 70.30 -9.54 -10.81 -15.4% 4.00 -6.10 26.0% 24.5% 196.3% 181.0%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 95.03 20.33 11.22 11.8% 0.00 6.80 66.2% 96.7% 150.9% 415.6%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 57.19 7.67 4.47 7.8% 0.00 2.70 6.9% 2.6% 14.1% 2.5%
20 May 15 Q1 Mar 15 1 31 Dec 15 61.43 9.50 3.92 6.4% 0.00 2.40 8.8% 26.5% 70.6% 345.4%
17 Feb 15 31/12/14 4 31/12/14 56.48 -2.79 13.34 23.6% 3.75 8.10 16.9% 3.8% 512.6% 5.2%

Historical Dividends

Financial Ratios

EPS -21.47 sen
Trailing PE (Sector Median: 19.1) 0.0
PEG 0.0
Altman Z 0.5
Beaver 0.052
Current Ratio 1.07
Debt-Equity (DE) Ratio 3.43
FCF Yield 22.51 %
Revenue QoQ -28.07 %
Revenue YoY 14.42%
Profit QoQ 103.06 %
Profit YoY 275.42 %
Profit Margin (Sector Median: 1.5) -7.24 %
ROE (ROIC: -6.24) -13.54 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.5)
ROE (ROIC: -6.24)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.78
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.73
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS YONG TIOK KENG added 1033200.0 units announced on 16 Aug 2022 at ~RM0.485

MR YONG SHANG MING added 1033200.0 units announced on 16 Aug 2022 at ~RM0.485

MADAM KOH HUA LAN added 1033200.0 units announced on 16 Aug 2022 at ~RM0.485

MR YONG SHANG MING added 900000.0 units announced on 06 Aug 2021 at ~RM0.54

MADAM KOH HUA LAN added 900000.0 units announced on 06 Aug 2021 at ~RM0.54

MISS YONG TIOK KENG added 900000.0 units announced on 06 Aug 2021 at ~RM0.54

Summary


Market Cap: 98 M.

Number of Shares: 176 M.

Adjusted Float: 56.8%.

Stock highly correlated with

PA (61%)

MANULFE (60%)

GENM (57%)

KLUANG (57%)

Crest Builder Holdings Berhad, an investment holding company, provides general construction, and mechanical and electrical engineering services in Malaysia. It is also engaged in property investment and development of residential and commercial properties and also provides project management services. The investment holding by the company includes investment in shares, properties and other investment related activities, and property development including residential and commercial properties. The company is based in Petaling Jaya, Malaysia.

Sectors: Construction

Code: 8591

Website: http://www.crestbuilder.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 15-Mar-2023

Shareholder % Value (M)
SC Yong Holdings Sdn Bhd 43.23% 42.61
Siow Wong Yen @ Siow Kwang Hwa 5.1% 5.03
Lembaga Tabung Amanah Warisan Negeri Terengganu 3.05% 3.01
Tekad Maju Sdn. Bhd. 2.54% 2.5
DBS Bank 2.36% 2.33
Heng Ah Moi 1.64% 1.62
Great Eastern Group 1.34% 1.32
Lim Han Weng 1.31% 1.29
Lim Khuan Eng 1.23% 1.21
Siow Yuen Seng 1.23% 1.21
Lim Chee Beng 0.85% 0.84
Len Min Sin 0.69% 0.68
Sri Rahayu Binti Tajuddin 0.65% 0.64
Chong Han Peng 0.62% 0.61
Yong Koon Wooi 0.54% 0.53
Bukit Fajar Sdn Bhd 0.52% 0.51
Lim Jit Hai 0.48% 0.47
Ong Wan Chin 0.4% 0.39
General Technology Sdn Bhd 0.39% 0.38
Khoo Ter Kern @ Stanley Khoo 0.37% 0.36
Wong Yu @ Wong Wing Yu 0.33% 0.33
Chai Min Hing 0.33% 0.33
Obata-Ambak Holdings Sdn. Bhd 0.31% 0.31
Chee Che Ting 0.31% 0.31
Teh Bee Loon 0.31% 0.31
Vignesh Naidu A/L Kuppusamy Naidu 0.31% 0.31
Segamat Holdings Sdn Bhd 0.29% 0.29
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.