APPASIA | APPASIA BERHAD

0.120 (0.0%)
1

T-O (am): 0.120 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

APPASIA | APPASIA BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Nov 22 Q3 Sep 22 3 31 Dec 22 6.10 0.21 0.15 2.4% 0.00 0.01 67.8% 30.1% 14.9% 123.9%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 18.97 0.28 0.17 0.9% 0.00 0.02 33.7% 0.6% 33.7% 149.7%
20 May 22 Q1 Mar 22 1 31 Dec 22 28.62 0.41 0.26 0.9% 0.00 0.02 13.2% 145.5% 43.8% 41.9%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 25.29 0.61 0.47 1.9% 0.00 0.04 189.9% 35.7% 175.3% 35.6%
19 Nov 21 Q3 Sep 21 3 31 Dec 21 8.72 -0.68 -0.62 -7.2% 0.00 -0.06 53.7% 34.2% 77.3% 1882.9%
20 Aug 21 Q2 Jun 21 2 31 Dec 21 18.84 -0.34 -0.35 -1.9% 0.00 -0.03 61.7% 7.0% 289.2% 1952.6%
11 Jun 21 Q1 Mar 21 1 31 Dec 21 11.66 0.12 0.19 1.6% 0.00 0.05 37.5% 47.5% 74.5% 277.1%
12 Mar 21 Q4 Dec 20 4 31 Dec 20 18.64 0.51 0.73 3.9% 0.00 0.20 40.6% 2.9% 1985.7% 288.6%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 13.26 0.01 0.04 0.3% 0.00 0.01 34.6% 45.2% 84.2% 84.2%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 20.26 0.05 0.02 0.1% 0.00 0.01 8.7% 42.8% 118.1% 92.9%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 22.19 -0.09 -0.10 -0.5% 0.00 -0.03 15.6% 75.5% 72.9% 34.8%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 19.20 -0.41 -0.39 -2.0% 0.00 -0.11 20.6% 52.1% 2136.8% 261.7%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 24.19 0.15 0.02 0.1% 0.00 0.01 31.7% 45.3% 92.9% 106.6%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 35.39 0.37 0.27 0.8% 0.00 0.08 179.9% 6.0% 266.5% 141.8%
21 May 19 Q1 Mar 19 1 31 Dec 19 12.64 -0.07 -0.16 -1.3% 0.00 -0.05 68.5% 79.2% 50.5% 110.9%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 40.08 -0.29 -0.11 -0.3% 0.00 -0.03 9.4% 41.6% 62.6% 16.4%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 44.22 -0.30 -0.29 -0.7% 0.00 -0.08 32.4% 32.0% 55.4% 116.4%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 33.40 -0.69 -0.64 -1.9% 0.00 -0.19 45.1% 332.5% 143.4% 3305.0%
31 May 18 Q1 Mar 18 1 31 Dec 18 60.84 1.82 1.48 2.4% 0.00 0.43 11.3% 3964.4% 1253.1% 172.4%
23 Feb 18 Q4 Dec 17 4 31 Dec 17 68.62 0.03 -0.13 -0.2% 0.00 -0.04 5.6% 6434.9% 107.4% 92.7%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 65.00 1.77 1.74 2.7% 0.00 0.57 741.7% 5518.1% 8600.0% 375.3%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 7.72 0.02 0.02 0.3% 0.00 0.01 415.9% 553.4% 101.0% 101.3%
30 May 17 Q1 Mar 17 1 31 Dec 17 1.50 -2.04 -2.04 -136.2% 0.00 -0.72 42.6% 17.9% 16.6% 28.4%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 1.05 -1.75 -1.75 -166.5% 0.00 -0.62 9.2% 40.7% 176.6% 14.2%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 1.16 -0.63 -0.63 -54.6% 0.00 -0.22 2.1% 60.6% 58.1% 43.9%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 1.18 -1.51 -1.51 -127.5% 0.00 -0.54 6.9% 38.1% 47.0% 45.7%
27 May 16 Q1 Mar 16 1 31 Dec 16 1.27 -2.85 -2.85 -224.1% 0.00 -1.01 28.2% 63.5% 39.7% 434.0%
23 Feb 16 Q4 Dec 15 4 31 Dec 15 1.77 -2.01 -2.04 -115.1% 0.00 -0.73 39.7% 22.2% 80.8% 12.2%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 2.94 -1.13 -1.13 -38.4% 0.00 -0.40 53.8% 26.6% 59.4% 45.6%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 1.91 -2.78 -2.78 -145.4% 0.00 -1.00 45.2% 48.1% 425.8% 66.6%
18 May 15 Q1 Mar 15 1 31 Dec 15 3.48 0.85 0.85 24.5% 0.00 0.31 53.0% 64.1% 136.7% 222.8%
17 Feb 15 31/12/14 Other 31/12/14 2.28 -2.43 -2.32 -101.9% 0.00 -1.71 43.1% 56.6% 199.6% 180.8%

Historical Dividends

Financial Ratios

EPS 0.09 sen
Trailing PE (Sector Median: 19.0) 127.6
PEG 1.28
Altman Z 3.3
Beaver 0.164
Current Ratio 3.35
Debt-Equity (DE) Ratio 0.24
FCF Yield 0.12 %
Revenue QoQ -67.83 %
Revenue YoY -30.06%
Profit QoQ -14.86 %
Profit YoY 123.88 %
Profit Margin (Sector Median: 2.3) 1.34 %
ROE (ROIC: 4.28) 4.28 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.3)
ROE (ROIC: 4.34)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.26
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.15
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 82.28
Expected Revenue (M) 9042.18
Expected Growth (%) 74.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TOH HONG CHYE added 13034400.0 units announced on 27 Aug 2021 at ~RM0.15

MR TOH HONG CHYE added 6150000.0 units announced on 16 Aug 2021 at ~RM0.135

Summary


Market Cap: 135 M.

Number of Shares: 1127 M.

Adjusted Float: 66.6%.

Stock highly correlated with

K1 (94%)

NOTION (94%)

DPHARMA (93%)

SEALINK (92%)

AppAsia Berhad (formerly known as Extol MSC Berhad) has been in the forefront of the game development industry in Malaysia. With a library of over 60 mobile games on iOS and Android, the studio continues striving to deliver the best quality mobile games to satisfy the ever growing demand from users. AppAsia Berhad publishes games that offer players a wide variety of genres to choose from. AppAsia is specialised in e-News Portal Engine, e-News Mobile Apps, digital advertising, social media planning and business & marketing strategy. AppAsia Berhad also provide internship programme which embrace innovation, creativity, unity, not uniformity and different kind of thoughts and culture will enhance innovation of ideas.

Sectors: Technology, Consumer Products, Software, Cloud Provider, Penny Stocks

Share Registrar: GAP ADVISORY SDN BHD

Code: 0119

Website: http://www.appasia.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
APPASIA-WA 0.075 0.04 -4.17% 23-Dec-2024
APPASIA-WB 0.05 0.135 54.17% 17-Jun-2024

Top Shareholdings

Updated on 01-Apr-2022

Shareholder Value (M)
Toh Hong Chye 19.19
Richmond Virginia Tobacco Sdn Bhd 15.12
Pelaburan Mara Bhd 9.0
Tan Yee Boon 6.12
Tengku Puteri Zainah binti Tengku Eskandar 5.58
Arsyan bin Ismail 4.2
Yong Pei Cheen 3.96
Lembaga Tabung Amanah Warisan Negeri Terengganu 3.6
David Lai & Tan Services Sdn Bhd 3.6
Tan Vin Shyan 3.6
Liaw Tze Shung @ Richard 3.36
Yong Mai Fang 2.56
Yen Soon Ai 1.84
Vincent Tan Seng Chye 1.5
Leong Kim Fong 1.04
Chiong Miaw Thuan 1.03
Wong Ngai Peow 0.9
Michael Heng Chun Hong 0.88
Jee Tai Chew 0.78
Mohamed Al Amin bin Abdul Majid 0.74
Baskaran A/L Govindan Nair 0.72
Chia Gek Liang 0.72
Chin Pak Loong 0.72
Chew Sun Noi 0.67
Tan Choon Kiat 0.65
Abdel Aziz @ Abdul Aziz bin Abu Bakar 0.65
Loh May Ann 0.62
Rahadian Mahmud bin Mohammad Khalil 0.54

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.