APPASIA | APPASIA BERHAD [NS]
0.115 (+4.55%)
T-O (am): 0.115 (08:59:00)
Last updated: 09:56
APPASIA [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
APPASIA [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 8.15 | 1.53 | 1.09 | 13.4% | 0.00 | 0.08 | 13.0% | 10.6% | 130.0% | 4.7% | ||||||||
| 27 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 7.21 | 0.72 | 0.48 | 6.6% | 0.00 | 0.04 | 12.3% | 21.7% | 35.2% | 47700.0% | ||||||||
| 26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 8.22 | 1.04 | 0.73 | 8.9% | 0.00 | 0.06 | 9.0% | 13.8% | 22.7% | 41.4% | ||||||||
| 21 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 7.54 | 0.82 | 0.60 | 7.9% | 0.00 | 0.05 | 2.4% | 60.4% | 42.7% | 23.5% | ||||||||
| 24 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 7.37 | 1.45 | 1.05 | 14.2% | 0.00 | 0.10 | 24.3% | 49.7% | 104700.0% | 63.4% | ||||||||
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 5.93 | 0.25 | -0.00 | -0.0% | 0.00 | 0.00 | 17.9% | 5.0% | 100.2% | 105.6% | ||||||||
| 20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 7.22 | 0.73 | 0.52 | 7.2% | 0.00 | 0.05 | 53.5% | 18.4% | 33.6% | 249.0% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 4.70 | 0.89 | 0.78 | 16.6% | 0.00 | 0.07 | 4.4% | 75.2% | 22.3% | 347.4% | ||||||||
| 22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 4.92 | 0.80 | 0.64 | 13.0% | 0.00 | 0.06 | 21.1% | 82.8% | 3455.6% | 142.4% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 6.24 | 0.21 | 0.02 | 0.3% | 0.00 | 0.00 | 2.2% | 75.3% | 87.9% | 96.2% | ||||||||
| 21 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 6.10 | 0.21 | 0.15 | 2.4% | 0.00 | 0.01 | 67.8% | 30.1% | 14.9% | 123.9% | ||||||||
| 22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 18.97 | 0.28 | 0.17 | 0.9% | 0.00 | 0.02 | 33.7% | 0.6% | 33.7% | 149.7% | ||||||||
| 20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 28.62 | 0.41 | 0.26 | 0.9% | 0.00 | 0.02 | 13.2% | 145.5% | 43.8% | 41.9% | ||||||||
| 22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 25.29 | 0.61 | 0.47 | 1.9% | 0.00 | 0.04 | 189.9% | 35.7% | 175.3% | 35.6% | ||||||||
| 19 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 8.72 | -0.68 | -0.62 | -7.2% | 0.00 | -0.06 | 53.7% | 34.2% | 77.3% | 1882.9% | ||||||||
| 20 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 18.84 | -0.34 | -0.35 | -1.9% | 0.00 | -0.03 | 61.7% | 7.0% | 289.2% | 1952.6% | ||||||||
| 11 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 11.66 | 0.12 | 0.19 | 1.6% | 0.00 | 0.05 | 37.5% | 47.5% | 74.5% | 277.1% | ||||||||
| 12 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 18.64 | 0.51 | 0.73 | 3.9% | 0.00 | 0.20 | 40.6% | 2.9% | 1985.7% | 288.6% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 13.26 | 0.01 | 0.04 | 0.3% | 0.00 | 0.01 | 34.6% | 45.2% | 84.2% | 84.2% | ||||||||
| 24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 20.26 | 0.05 | 0.02 | 0.1% | 0.00 | 0.01 | 8.7% | 42.8% | 118.1% | 92.9% | ||||||||
| 29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 22.19 | -0.09 | -0.10 | -0.5% | 0.00 | -0.03 | 15.6% | 75.5% | 72.9% | 34.8% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 19.20 | -0.41 | -0.39 | -2.0% | 0.00 | -0.11 | 20.6% | 52.1% | 2136.8% | 261.7% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 24.19 | 0.15 | 0.02 | 0.1% | 0.00 | 0.01 | 31.7% | 45.3% | 92.9% | 106.6% | ||||||||
| 21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 35.39 | 0.37 | 0.27 | 0.8% | 0.00 | 0.08 | 179.9% | 6.0% | 266.5% | 141.8% | ||||||||
| 21 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 12.64 | -0.07 | -0.16 | -1.3% | 0.00 | -0.05 | 68.5% | 79.2% | 50.5% | 110.9% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 40.08 | -0.29 | -0.11 | -0.3% | 0.00 | -0.03 | 9.4% | 41.6% | 62.6% | 16.4% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 44.22 | -0.30 | -0.29 | -0.7% | 0.00 | -0.08 | 32.4% | 32.0% | 55.4% | 116.4% | ||||||||
| 23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 33.40 | -0.69 | -0.64 | -1.9% | 0.00 | -0.19 | 45.1% | 332.5% | 143.4% | 3305.0% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 60.84 | 1.82 | 1.48 | 2.4% | 0.00 | 0.43 | 11.3% | 3964.4% | 1253.1% | 172.4% | ||||||||
| 23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 68.62 | 0.03 | -0.13 | -0.2% | 0.00 | -0.04 | 5.6% | 6434.9% | 107.4% | 92.7% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 65.00 | 1.77 | 1.74 | 2.7% | 0.00 | 0.57 | 741.7% | 5518.1% | 8600.0% | 375.3% | ||||||||
| 22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 7.72 | 0.02 | 0.02 | 0.3% | 0.00 | 0.01 | 415.9% | 553.4% | 101.0% | 101.3% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 1.50 | -2.04 | -2.04 | -136.2% | 0.00 | -0.72 | 42.6% | 17.9% | 16.6% | 28.4% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 1.05 | -1.75 | -1.75 | -166.5% | 0.00 | -0.62 | 9.2% | 40.7% | 176.6% | 14.2% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 1.16 | -0.63 | -0.63 | -54.6% | 0.00 | -0.22 | 2.1% | 60.6% | 58.1% | 43.9% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 1.18 | -1.51 | -1.51 | -127.5% | 0.00 | -0.54 | 6.9% | 38.1% | 47.0% | 45.7% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 1.27 | -2.85 | -2.85 | -224.1% | 0.00 | -1.01 | 28.2% | 63.5% | 39.7% | 434.0% | ||||||||
| 23 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 1.77 | -2.01 | -2.04 | -115.1% | 0.00 | -0.73 | 39.7% | 22.2% | 80.8% | 12.2% | ||||||||
| 24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 2.94 | -1.13 | -1.13 | -38.4% | 0.00 | -0.40 | 53.8% | 26.6% | 59.4% | 45.6% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 1.91 | -2.78 | -2.78 | -145.4% | 0.00 | -1.00 | 45.2% | 48.1% | 425.8% | 66.6% | ||||||||
| 18 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 3.48 | 0.85 | 0.85 | 24.5% | 0.00 | 0.31 | 53.0% | 64.1% | 136.7% | 222.8% | ||||||||
| 17 Feb 15 | 31/12/14 | Other | 31/12/14 | 2.28 | -2.43 | -2.32 | -101.9% | 0.00 | -1.71 | 43.1% | 56.6% | 199.6% | 180.8% |
APPASIA [NS] Historical Dividends
APPASIA [NS] Financial Ratios
| EPS | 0.2 sen |
| Trailing PE (Sector Median: 16.9) | 58.2 |
| PEG | 0.58 |
| Altman Z | 2.2 |
| Beaver | -1.875 |
| Current Ratio | 8.97 |
| Debt-Equity (DE) Ratio | 0.11 |
| FCF Yield | -3.17 % |
| Revenue QoQ | 13.02 % |
| Revenue YoY | 10.6% |
| Profit QoQ | 130.04 % |
| Profit YoY | 4.68 % |
| Profit Margin (Sector Median: 5.6) | 9.33 % |
| ROE (ROIC: 8.74) | 8.74 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
APPASIA [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.6) | |
| ROE (ROIC: 8.56) | |
| Altman Z |
APPASIA [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.03 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.09 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 37.97 |
| Expected Revenue (M) | 1119.96 |
| Expected Growth (%) | 52.0 |
APPASIA [NS] Directors Share Purchases (Beta)
MR TOH HONG CHYE added 13034400.0 units announced on 27 Aug 2021 at ~RM0.15
MR TOH HONG CHYE added 6150000.0 units announced on 16 Aug 2021 at ~RM0.135
APPASIA [NS] Summary
Market Cap: 169 M.
Market Cap Class: Micro caps
Number of Shares: 1469 M.
Adjusted Float: 68.0%.
Stock highly correlated with
WCT (92%)
BMGREEN (91%)
CRESBLD (89%)
SYGROUP (89%)
AppAsia Berhad, incorporated in 2004 and headquartered in Kuala Lumpur, Malaysia, is a digital solutions provider specializing in cybersecurity, e-commerce, financial technology, and cloud-based services. The company operates through its core business segments, offering secure digital platforms, e-marketplace solutions, fintech services, and enterprise software tailored for businesses and institutions. With expertise in cybersecurity, AppAsia delivers advanced threat protection and secure authentication systems to safeguard digital transactions and data integrity. Leveraging innovation, research, and strategic partnerships, the company continues to enhance its digital ecosystem, ensuring seamless user experiences and secure online engagements. Committed to technological advancement, regulatory compliance, and sustainable growth, AppAsia Berhad remains a key player in Malaysia’s digital transformation landscape.
Sectors: Technology, Consumer Products, Software, Penny Stocks, Cloud Managed Services
Share Registrar: GAP ADVISORY SDN BHD
Code: 0119
Website: http://www.appasia.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
APPASIA [NS] Top Shareholdings
Updated on 3-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Toh Hong Chye | 19.49% | 32.94 |
| Tan Kang Seng | 14.65% | 24.77 |
| Richmond Virginia Tobacco Sdn Bhd | 11.16% | 18.86 |
| European Credit Investment Bank Ltd | 5.81% | 9.82 |
| Pelaburan Mara Berhad | 4.93% | 8.33 |
| Tengku Puteri Zainah Binti Tengku Eskandar | 4.12% | 6.96 |
| Tan Yee Boon | 3.99% | 6.74 |
| Arsyan Bin Ismail | 3.1% | 5.24 |
| Yong Pei Cheen | 2.92% | 4.94 |
| Lemabaga Tabung Amanah Warisan Negeri Terengganu | 2.66% | 4.5 |
| David Lai & Tan Services Sdn Bhd | 2.66% | 4.5 |
| Tan Vin Shyan | 2.66% | 4.5 |
| Liaw Tze Shung @ Richard | 2.45% | 4.14 |