SYNERGY | SYNERGY HOUSE BERHAD
1.11 (-2.63%)
T-O (am): 1.16 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 90.77 | 14.15 | 10.27 | 11.3% | 0.60 | 2.05 | 31.1% | 27.3% | ||||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 69.25 | 11.38 | 8.07 | 11.7% | 0.00 | 1.61 | 18.2% | 30.2% | ||||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 58.57 | 8.52 | 6.19 | 10.6% | 0.00 | 1.24 | 13.6% | 136.5% | ||||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 51.58 | 3.55 | 2.62 | 5.1% | 0.00 | 0.62 |
Historical Dividends
Financial Ratios
| EPS | 5.43 sen |
| Trailing PE (Sector Median: 14.5) | 20.4 |
| PEG | 0.75 |
| Altman Z | 2.0 |
| Beaver | -0.047 |
| Current Ratio | 1.82 |
| Debt-Equity (DE) Ratio | 1.19 |
| FCF Yield | -1.47 % |
| Revenue QoQ | 31.08 % |
| Revenue YoY | 0% |
| Profit QoQ | 27.32 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 5.2) | 10.05 % |
| ROE (ROIC: 21.37) | 26.93 % |
| Dividend Per Share (DPS) | 0.6 sen |
| Dividend Yield (DY) | 0.54 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.2) | |
| ROE (ROIC: 20.88) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 10.27 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR TAN EU TAH added 100000.0 units announced on 18 Oct 2023 at ~RM0.455
MR TAN EU TAH added 500000.0 units announced on 09 Jun 2023 at ~RM0.33
MR TEH YEE LUEN added 1488000.0 units announced on 08 Jun 2023 at ~RM0.315
MR TAN EU TAH reduced 50000000.0 units announced on 02 Jun 2023 at ~RM0
MR TEH YEE LUEN reduced 50000000.0 units announced on 02 Jun 2023 at ~RM0
Summary
Market Cap: 555 M.
Number of Shares: 500 M.
Adjusted Float: 0%.
Synergy House Berhad is an investment holding company and through its subsidiaries, the company is principally involved in the design, development and sale of ready-to-assemble home furniture. The company offers a wide range of products such as bedroom furniture (wardrobes, study desks, chest drawers, night stands and cabin beds), living room furniture (television cabinets, sideboards, and coffee tables) and dining room furniture (dining tables, dining chairs and benches). The company distributes its products through its in-house online store and third-party e-commerce platforms. Synergy was incorporated in 2021 and is headquartered in Shah Alam, Malaysia.
Sectors: Furniture, Consumer Products & Services, Household Goods
Code: 0279
Website: https://www.synergyhouseberhad.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Synergy House Furniture Holdings Sdn Bhd | 74.0% | 410.7 |
| Teh Yee Luen | 0.3% | 1.65 |
| Tan Eu Tah | 0.12% | 0.67 |
| Yong Kim Fui | 0.03% | 0.14 |
| Mok Juan Chek | 0.03% | 0.14 |
| Yew Yong Ling | 0.03% | 0.14 |
| Lieu Pei Yee | 0.02% | 0.09 |