T-O (am): 0.560 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 69.25 | 11.38 | 8.07 | 11.7% | 0.00 | 1.61 | 18.2% | 30.2% | ||||||||||
24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 58.57 | 8.52 | 6.19 | 10.6% | 0.00 | 1.24 | 13.6% | 136.5% | ||||||||||
25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 51.58 | 3.55 | 2.62 | 5.1% | 0.00 | 0.62 |
EPS | 4.21 sen |
Trailing PE (Sector Median: 14.6) | 15.1 |
PEG | 0.5 |
Altman Z | 1.7 |
Beaver | -0.038 |
Current Ratio | 1.87 |
Debt-Equity (DE) Ratio | 1.17 |
FCF Yield | -1.92 % |
Revenue QoQ | 18.23 % |
Revenue YoY | 0% |
Profit QoQ | 30.24 % |
Profit YoY | 0 % |
Profit Margin (Sector Median: 5.8) | 10.83 % |
ROE (ROIC: 17.07) | 22.01 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.8) | |
ROE (ROIC: 16.74) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.19 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 8.07 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
MR TAN EU TAH added 100000.0 units announced on 18 Oct 2023 at ~RM0.455
MR TAN EU TAH added 500000.0 units announced on 09 Jun 2023 at ~RM0.33
MR TEH YEE LUEN added 1488000.0 units announced on 08 Jun 2023 at ~RM0.315
MR TAN EU TAH reduced 50000000.0 units announced on 02 Jun 2023 at ~RM0
MR TEH YEE LUEN reduced 50000000.0 units announced on 02 Jun 2023 at ~RM0
Market Cap: 317 M.
Number of Shares: 500 M.
Adjusted Float: 0%.
Synergy and its subsidiaries are principally involved in the design, development and sale of ready-to-assemble home furniture.
Sectors: Furniture, Consumer Products & Services, Household Goods
Code: 0279
Website: https://www.synergyhouseberhad.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed