Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 84.38 | 9.87 | 8.19 | 9.7% | 0.00 | 4.35 | 19.1% | 24.5% | 172.8% | 72.1% | ||||||||
| 29 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 70.86 | 2.92 | 3.00 | 4.2% | 0.00 | 1.59 | 17.7% | 29.4% | 112.5% | 197.5% | ||||||||
| 27 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 86.07 | 1.12 | 1.41 | 1.6% | 0.00 | 0.75 | 25.4% | 16.7% | 69.4% | 119.7% | ||||||||
| 20 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 115.34 | 10.27 | 4.61 | 4.0% | 0.00 | 2.45 | 3.2% | 2.2% | 3.1% | 52.9% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 111.75 | 6.47 | 4.76 | 4.3% | 0.00 | 2.53 | 11.4% | 12.9% | 371.8% | 337.5% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 100.34 | 0.14 | 1.01 | 1.0% | 0.00 | 0.54 | 2.9% | 16.8% | 114.1% | 108.5% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 103.34 | -7.79 | -7.18 | -6.9% | 0.00 | -3.81 | 12.4% | 3.9% | 337.9% | 0.9% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 117.97 | 13.53 | 3.02 | 2.6% | 0.00 | 1.60 | 8.1% | 8.4% | 177.3% | 418.4% | ||||||||
| 30 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 128.36 | 2.42 | 1.09 | 0.8% | 0.00 | 0.58 | 6.5% | 18.2% | 109.2% | 93.9% | ||||||||
| 25 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 120.58 | -13.17 | -11.87 | -9.8% | 0.00 | -6.30 | 12.2% | 29.6% | 64.0% | 175.9% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 107.49 | -8.23 | -7.24 | -6.7% | 0.00 | -3.84 | 16.6% | 16.6% | 1344.0% | 165.3% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 128.83 | 2.97 | 0.58 | 0.5% | 0.00 | 0.31 | 17.9% | 37.5% | 96.7% | 98.1% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 156.92 | 17.69 | 17.79 | 11.3% | 0.00 | 9.45 | 8.4% | 15.2% | 13.8% | 5.7% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 171.26 | 29.15 | 15.63 | 9.1% | 0.00 | 8.30 | 32.9% | 60.9% | 41.0% | 19.3% | ||||||||
| 25 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 128.87 | 16.86 | 11.08 | 8.6% | 0.00 | 5.89 | 37.5% | 40.2% | 63.6% | 136.2% | ||||||||
| 28 Feb 22 | 31 Dec 2021 | Other | 31 Dec 2021 | 93.70 | 41.88 | 30.41 | 32.5% | 0.00 | 16.15 | 31.2% | 11.4% | 61.2% | 734.0% | ||||||||
| 22 Dec 21 | 31 Oct 2021 | Other | 31 Dec 2021 | 136.25 | 27.38 | 18.87 | 13.8% | 0.00 | 10.02 | 28.0% | 45.4% | 2.6% | 845.9% | ||||||||
| 15 Sep 21 | 31 Jul 2021 | Other | 31 Dec 2021 | 106.46 | 22.04 | 19.37 | 18.2% | 0.00 | 10.29 | 15.8% | 48.6% | 312.9% | 173.5% | ||||||||
| 25 Jun 21 | 30 Apr 2021 | Other | 31 Dec 2021 | 91.91 | 7.41 | 4.69 | 5.1% | 0.00 | 2.49 | 9.2% | 17.1% | 28.6% | 557.7% | ||||||||
| 26 Mar 21 | Q2 Jan 2021 | 2 | 31 Jul 2021 | 84.14 | 5.00 | 3.65 | 4.3% | 0.00 | 1.94 | 10.2% | 0.2% | 82.8% | 65.7% | ||||||||
| 22 Dec 20 | Q1 Oct 2020 | 1 | 31 Jul 2021 | 93.74 | 5.58 | 2.00 | 2.1% | 0.00 | 1.06 | 30.8% | 1.2% | 107.6% | 292.7% | ||||||||
| 29 Sep 20 | Q4 Jul 2020 | 4 | 31 Jul 2020 | 71.65 | -12.88 | -26.34 | -36.8% | 0.00 | -14.00 | 8.7% | 1.5% | 2469.8% | 68.3% | ||||||||
| 26 Jun 20 | Q3 Apr 2020 | 3 | 31 Jul 2020 | 78.46 | -5.32 | -1.02 | -1.3% | 0.00 | -0.54 | 7.0% | 4.0% | 146.6% | 90.6% | ||||||||
| 20 Mar 20 | Q2 Jan 2020 | 2 | 31 Jul 2020 | 84.36 | 4.10 | 2.20 | 2.6% | 0.00 | 1.17 | 11.1% | 14.4% | 333.3% | 125.4% | ||||||||
| 20 Dec 19 | Q1 Oct 2019 | 1 | 31 Jul 2020 | 94.88 | 2.36 | 0.51 | 0.5% | 0.00 | 0.27 | 34.5% | 9.2% | 103.2% | 323.3% | ||||||||
| 27 Sep 19 | Q4 Jul 2019 | 4 | 31 Jul 2019 | 70.57 | -3.91 | -15.65 | -22.2% | 0.00 | -8.32 | 13.6% | 0.2% | 43.6% | 18.8% | ||||||||
| 27 Jun 19 | Q3 Apr 2019 | 3 | 31 Jul 2019 | 81.68 | -15.13 | -10.90 | -13.3% | 0.00 | -5.79 | 10.8% | 41.5% | 25.6% | 204.8% | ||||||||
| 22 Mar 19 | Q2 Jan 2019 | 2 | 31 Jul 2019 | 73.75 | -9.25 | -8.68 | -11.8% | 0.00 | -4.61 | 15.2% | 11.3% | 7332.5% | 819.4% | ||||||||
| 21 Dec 18 | Q1 Oct 2018 | 1 | 31 Jul 2019 | 86.91 | 0.50 | 0.12 | 0.1% | 0.00 | 0.06 | 23.5% | 21.6% | 100.9% | 106.4% | ||||||||
| 27 Sep 18 | Q4 Jul 2018 | 4 | 31 Jul 2018 | 70.40 | -8.04 | -13.17 | -18.7% | 0.00 | -7.00 | 21.9% | 42.0% | 268.4% | 53.2% | ||||||||
| 28 Jun 18 | Q3 Apr 2018 | 3 | 31 Jul 2018 | 57.75 | 0.14 | -3.58 | -6.2% | 0.00 | -1.90 | 30.5% | 50.0% | 278.8% | 767.2% | ||||||||
| 29 Mar 18 | Q2 Jan 2018 | 2 | 31 Jul 2018 | 83.11 | 0.51 | -0.94 | -1.1% | 0.00 | -0.50 | 25.1% | 31.4% | 50.0% | 89.3% | ||||||||
| 28 Dec 17 | Q1 Oct 2017 | 1 | 31 Jul 2018 | 110.93 | 0.41 | -1.89 | -1.7% | 0.00 | -1.00 | 8.6% | 21.2% | 78.0% | 1358.0% | ||||||||
| 29 Sep 17 | Q4 Jul 2017 | 4 | 31 Jul 2017 | 121.34 | 8.55 | -8.60 | -7.1% | 0.00 | -4.57 | 5.2% | 11.3% | 1703.7% | 62.3% | ||||||||
| 30 Jun 17 | Q3 Apr 2017 | 3 | 31 Jul 2017 | 115.39 | 3.14 | 0.54 | 0.5% | 0.00 | 0.28 | 4.8% | 4.7% | 106.1% | 103.9% | ||||||||
| 29 Mar 17 | Q2 Jan 2017 | 2 | 31 Jul 2017 | 121.23 | -7.30 | -8.84 | -7.3% | 0.00 | -4.70 | 13.9% | 24.9% | 5994.7% | 389.6% | ||||||||
| 22 Dec 16 | Q1 Oct 2016 | 1 | 31 Jul 2017 | 140.74 | 0.31 | 0.15 | 0.1% | 0.00 | 0.08 | 2.8% | 3.1% | 100.7% | 108.3% | ||||||||
| 29 Sep 16 | Q4 Jul 2016 | 4 | 31 Jul 2016 | 136.86 | -18.48 | -22.79 | -16.6% | 0.00 | -12.12 | 24.1% | 4.5% | 64.4% | 571.8% | ||||||||
| 28 Jun 16 | Q3 Apr 2016 | 3 | 31 Jul 2016 | 110.24 | -19.10 | -13.87 | -12.6% | 0.00 | -7.37 | 31.7% | 37.6% | 667.9% | 612.3% | ||||||||
| 29 Mar 16 | Q2 Jan 2016 | 2 | 31 Jul 2016 | 161.47 | -0.81 | -1.81 | -1.1% | 0.00 | -0.96 | 11.2% | 29.8% | 2608.3% | 25.9% | ||||||||
| 22 Dec 15 | Q1 Oct 2015 | 1 | 31 Jul 2016 | 145.21 | 1.02 | 0.07 | 0.1% | 0.00 | 0.04 | 10.9% | 32.9% | 102.1% | 98.7% | ||||||||
| 29 Sep 15 | Q4 Jul 2015 | 4 | 31 Jul 2015 | 130.97 | -3.29 | -3.39 | -2.6% | 0.00 | -1.80 | 25.9% | 46.4% | 225.3% | 130.0% | ||||||||
| 26 Jun 15 | Q3 Apr 2015 | 3 | 31 Jul 2015 | 176.75 | 1.62 | 2.71 | 1.5% | 0.00 | 1.44 | 23.1% | 23.4% | 211.0% | 73.2% | ||||||||
| 26 Mar 15 | 31/01/15 | 2 | 31/07/15 | 229.97 | -3.98 | -2.44 | -1.1% | 0.00 | -1.30 | 6.3% | 16.2% | 142.9% | 129.7% |
| EPS | 8.24 sen |
| Trailing PE (Sector Median: 13.0) | 8.4 |
| PEG | 0.08 |
| Altman Z | 0.5 |
| Beaver | 0.083 |
| Current Ratio | 0.26 |
| Debt-Equity (DE) Ratio | 1.13 |
| FCF Yield | 30.74 % |
| Revenue QoQ | 19.07 % |
| Revenue YoY | -24.5% |
| Profit QoQ | 172.82 % |
| Profit YoY | 72.06 % |
| Profit Margin (Sector Median: 0.3) | 4.83 % |
| ROE (ROIC: 2.02) | 2.6 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.3) | |
| ROE (ROIC: 1.37) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.52 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.15 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO' TIONG ING added 10000.0 units announced on 19 Jan 2024 at ~RM0.745
DATO' TIONG ING added 10000.0 units announced on 18 Jan 2024 at ~RM0.75
DATO' TIONG ING added 10000.0 units announced on 04 Jul 2023 at ~RM0.835
DATO' TIONG ING added 20000.0 units announced on 21 Jun 2023 at ~RM0.85
DATO' TIONG ING added 20000.0 units announced on 15 Jun 2023 at ~RM0.86
DATO' TIONG ING added 40000.0 units announced on 09 Jun 2023 at ~RM0.86
DATO' TIONG ING added 10000.0 units announced on 07 Feb 2023 at ~RM0.995
DATO' TIONG ING added 34500.0 units announced on 26 Jan 2023 at ~RM0.98
DATO' TIONG ING added 6000.0 units announced on 18 Jan 2023 at ~RM0.99
DATO' TIONG ING added 5000.0 units announced on 23 Sep 2022 at ~RM0.845
DATO' TIONG ING added 16000.0 units announced on 18 Jul 2022 at ~RM0.85
DATO' TIONG ING added 4300.0 units announced on 15 Jul 2022 at ~RM0.86
MR TIONG KIONG KING reduced 38000.0 units announced on 06 Nov 2020 at ~RM0.605
DATO' TIONG ING reduced 81600.0 units announced on 03 Sep 2020 at ~RM0.7
Market Cap: 144 M.
Market Cap Class: Micro caps
Number of Shares: 209 M.
Adjusted Float: 34.4%.
Stock highly correlated with
AXIATA (75%)
COSMOS (74%)
AJI (72%)
LTKM (71%)
Subur Tiasa Holdings Berhad, through its subsidiaries, is engaged in the extraction and sale of logs, as well as in the manufacture of sawn timber products. It is also involved in the manufacture and sale of plywood and veneer, particleboard, and finger joint molding products. In addition, the company operates a grocery store; supplies electricity and also provides towage and transportation services. Further, it is engaged in logging, sawn milling and marketing of logs and sawn timber; tree planting; property holding and development; and cultivating oil palm. The company has operations in South Korea, Malaysia, Japan, India, Taiwan, and Vietnam. Subur Tiasa Holdings is based in Sibu, Malaysia.
Sectors: Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers
Code: 6904
Website: https://www.suburtiasa.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tiong Toh Siong Holdings Sdn Bhd | 32.9% | 47.45 |
| Amat Abadi Sdn Bhd | 27.99% | 40.36 |
| Bank of Singapore Ltd | 5.3% | 7.64 |
| Pertumbuhan Tiasa Sdn Bhd | 3.17% | 4.57 |
| DBS Bank | 2.69% | 3.88 |
| Teck Sing Lik Enterprise Sdn Bhd | 2.49% | 3.59 |
| Tiong Toh Siong & Sons Sdn Bhd | 1.86% | 2.68 |
| Pertumbuhan Abadi Enterprises Sdn Bhd | 1.82% | 2.62 |
| Neoh Choo Ee & Company Sdn Bhd | 1.43% | 2.06 |
| Globegate Alliance Sdn Bhd | 1.42% | 2.05 |
| Serrano Group Ltd | 1.4% | 2.02 |
| Dato Tiong Ing | 1.19% | 1.71 |
| Tan Aik Choon | 0.99% | 1.43 |
| Novel Investment Group Ltd | 0.84% | 1.21 |
| Max Fortune Resource Inc | 0.77% | 1.11 |
| Tan Sri Datuk Sir Diong Hiew King @ Tiong Hiew King | 0.59% | 0.85 |
| Tiong Toh Siong Enterprises Sdn Bhd | 0.56% | 0.81 |
| Kong Kok Choy | 0.53% | 0.76 |
| Datuk Tiong Thai King | 0.52% | 0.75 |
| Dynaquest Sdn Bhd | 0.41% | 0.59 |
| Ooi Chin Hock | 0.25% | 0.36 |
| Safari Alliance Sdn Bhd | 0.24% | 0.35 |
| Lee Kok Hin | 0.23% | 0.33 |
| Chan Yoke Cheng | 0.19% | 0.27 |
| Ngu Yii Chuo | 0.19% | 0.27 |
| Khoo Teck Wooi | 0.16% | 0.23 |