AJI | AJINOMOTO (MALAYSIA) BERHAD

16.60 (0.36%)
0

T-O (am): 16.68 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

AJI | AJINOMOTO (MALAYSIA) BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q3 Dec 23 3 31 Mar 24 170.79 19.26 14.65 8.6% 0.00 24.09 3.9% 16.9% 41.5% 535.8%
28 Nov 23 Q2 Sep 23 2 31 Mar 24 164.36 13.78 10.35 6.3% 0.00 17.03 10.7% 3.9% 15.2% 252.7%
24 Aug 23 Q1 Jun 23 1 31 Mar 24 148.53 16.05 12.21 8.2% 9.10 20.08 6.0% 5.0% 47.1% 1540.0%
30 May 23 Q4 Mar 23 4 31 Mar 23 157.92 9.54 23.10 14.6% 0.00 37.99 8.0% 26.0% 902.6% 232.6%
24 Feb 23 Q3 Dec 22 3 31 Mar 23 146.17 3.28 2.30 1.6% 0.00 3.79 7.6% 8.9% 21.5% 77.5%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 158.15 3.88 2.94 1.9% 0.00 4.83 11.8% 43.7% 446.2% 67.2%
24 Aug 22 Q1 Jun 22 1 31 Mar 23 141.51 -0.84 -0.85 -0.6% 8.50 -1.39 12.9% 23.0% 95.1% 105.6%
26 May 22 Q4 Mar 22 4 31 Mar 22 125.37 -19.69 -17.42 -13.9% 0.00 -28.65 6.6% 5.0% 269.8% 400.9%
28 Feb 22 Q3 Dec 21 3 31 Mar 22 134.18 12.04 10.26 7.7% 0.00 16.87 21.9% 18.7% 14.6% 12.9%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 110.06 11.64 8.95 8.1% 38.25 14.72 4.3% 4.8% 41.1% 35.0%
17 Aug 21 Q1 Jun 21 1 31 Mar 22 115.07 20.30 15.21 13.2% 0.00 25.01 3.6% 21.0% 162.7% 1.0%
24 May 21 Q4 Mar 21 4 31 Mar 21 119.39 7.21 5.79 4.8% 0.00 9.52 5.7% 1.2% 50.9% 63.5%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 113.00 16.04 11.78 10.4% 0.00 19.38 2.3% 5.0% 14.4% 21.3%
24 Nov 20 Q2 Sep 20 2 31 Mar 21 115.64 18.04 13.76 11.9% 49.30 22.64 21.6% 4.7% 8.6% 10.2%
17 Aug 20 Q1 Jun 20 1 31 Mar 21 95.08 19.81 15.06 15.8% 0.00 24.76 21.3% 5.5% 5.0% 9.8%
25 Jun 20 Q4 Mar 20 4 31 Mar 20 120.82 20.59 15.85 13.1% 0.00 26.06 1.6% 1.1% 5.9% 34.0%
26 Feb 20 Q3 Dec 19 3 31 Mar 20 118.97 19.56 14.97 12.6% 0.00 24.62 1.9% 3.3% 2.3% 17.1%
27 Nov 19 Q2 Sep 19 2 31 Mar 20 121.30 19.78 15.32 12.6% 0.00 25.20 20.6% 2.9% 11.7% 1.4%
22 Aug 19 Q1 Jun 19 1 31 Mar 20 100.60 17.82 13.72 13.6% 0.00 22.56 15.8% 5.7% 16.0% 22.8%
23 May 19 Q4 Mar 19 4 31 Mar 19 119.48 15.41 11.82 9.9% 47.00 19.45 3.7% 3.9% 34.5% 19.5%
26 Feb 19 Q3 Dec 18 3 31 Mar 19 115.18 22.61 18.06 15.7% 0.00 29.70 2.3% 5.3% 16.2% 5.2%
28 Nov 18 Q2 Sep 18 2 31 Mar 19 117.84 20.02 15.53 13.2% 0.00 25.55 23.8% 2.1% 39.1% 6.0%
23 Aug 18 Q1 Jun 18 1 31 Mar 19 95.23 14.61 11.17 11.7% 0.00 18.37 17.2% 1.2% 23.9% 41.7%
24 May 18 Q4 Mar 18 4 31 Mar 18 115.05 18.96 14.69 12.8% 46.50 24.16 5.2% 0.1% 14.5% 90.1%
26 Feb 18 Q3 Dec 17 3 31 Mar 18 109.39 16.88 17.17 15.7% 0.00 28.24 5.2% 2.3% 3.9% 26.8%
23 Nov 17 Q2 Sep 17 2 31 Mar 18 115.42 20.80 16.52 14.3% 0.00 27.17 19.7% 16.2% 109.6% 37.5%
24 Aug 17 Q1 Jun 17 1 31 Mar 18 96.42 10.42 7.88 8.2% 0.00 12.96 16.1% 2.3% 94.7% 39.2%
29 May 17 Q4 Mar 17 4 31 Mar 17 114.93 161.07 148.96 129.6% 0.00 245.00 7.4% 4.2% 1000.3% 2159.3%
27 Feb 17 Q3 Dec 16 3 31 Mar 17 106.97 17.14 13.54 12.7% 0.00 22.27 7.7% 6.5% 12.7% 17.6%
23 Nov 16 Q2 Sep 16 2 31 Mar 17 99.30 15.94 12.01 12.1% 0.00 19.76 0.6% 5.7% 7.3% 3.0%
24 Aug 16 Q1 Jun 16 1 31 Mar 17 98.72 17.32 12.96 13.1% 0.00 21.31 10.4% 3.4% 96.5% 25.8%
24 May 16 Q4 Mar 16 4 31 Mar 16 110.24 8.39 6.59 6.0% 33.75 10.84 9.7% 36.0% 42.7% 15.9%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 100.47 15.44 11.52 11.5% 0.00 18.94 6.9% 18.7% 7.0% 40.4%
25 Nov 15 Q2 Sep 15 2 31 Mar 16 93.97 16.44 12.38 13.2% 0.00 20.37 1.6% 6.2% 20.2% 62.5%
26 Aug 15 Q1 Jun 15 1 31 Mar 16 95.52 13.67 10.30 10.8% 0.00 16.94 17.8% 10.8% 81.1% 25.2%
18 May 15 Q4 Mar 15 4 31 Mar 15 81.06 8.19 5.69 7.0% 20.00 9.35 4.3% 7.5% 30.7% 7.7%
16 Feb 15 31/12/14 3 31/03/15 84.67 10.77 8.20 9.7% 0.00 13.49 4.3% 3.9% 7.6% 32.9%

Historical Dividends

Financial Ratios

EPS 100.52 sen
Trailing PE (Sector Median: 17.7) 16.5
PEG 0.17
Altman Z 1.3
Beaver 0.286
Current Ratio 1.75
Debt-Equity (DE) Ratio 0.42
FCF Yield 7.65 %
Revenue QoQ 3.91 %
Revenue YoY 16.85%
Profit QoQ 41.47 %
Profit YoY 535.76 %
Profit Margin (Sector Median: 5.6) 9.4 %
ROE (ROIC: 10.16) 10.76 %
Dividend Per Share (DPS) 9.1 sen
Dividend Yield (DY) 0.55 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.6)
ROE (ROIC: 4.85)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 9.22
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 14.65
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 189.53
Expected Revenue (M) 4165.53
Expected Growth (%) 31.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 996 M.

Number of Shares: 60 M.

Adjusted Float: 49.6%.

Stock highly correlated with

IGBB (90%)

MUHIBAH (90%)

T7GLOBAL (90%)

PARAGON (89%)

Ajinomoto (Malaysia) Berhad is engaged in manufacturing and selling of monosodium glutamate and other related products. The Company is engaged in two areas of activity. Umami segment consists of products, which are derived from fermentation process, such as monosodium glutamate (MSG) and related products. The food and seasoning segment consists of products derived from extracting and mixing process, such as industrial seasoning, tumix and related seasonings. Other products sold by the Company consist of trading goods, such as industrial sweetener, feed-use amino acids and frozen food.

Sectors: Food & Beverages, F4GBM, F4GBM Shariah, Consumer Products & Services

Code: 2658

Website: http://www.ajinomoto.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Ajinomoto Co., Inc. 50.38% 501.78
KWAP 2.1% 20.92
Chinchoo Investment Sdn Bhd 1.99% 19.82
The Bank of East Asia Ltd Singapore 1.86% 18.53
Berjaya Sompo Insurance Berhad 1.85% 18.43
Credit Suisse 1.46% 14.54
Public Mutual Fund 1.27% 12.65
Tee Teh Sdn. Berhad 0.93% 9.26
Public Strategic Smallcap Fund 0.87% 8.67
National Trust Fund 0.75% 7.47
Philip Capital Management Sdn Bhd 0.74% 7.37
Bernard Chang Tze Wah 0.73% 7.27
Yong Siew Lee 0.68% 6.77
See Hoy Chan Agencies Sdn Bhd 0.64% 6.37
Public Islamic Emerging Opportunities Fund 0.56% 5.58
Key Development Sdn Bhd 0.55% 5.48
Employees Provident Fund Board 0.5% 4.98
Yee Fook Leong 0.38% 3.78
Oh Siew Heong 0.33% 3.29
Ho Han Seng 0.3% 2.99
UBS AG 0.29% 2.89
Public Select Treasures Equity Fund 0.29% 2.89
Goh Beng Choo 0.27% 2.69
Eu Lee Chuan Enterprise Sdn. Berhad 0.26% 2.59
Tay Lee Joo 0.25% 2.49
Tan Kay Shin 0.24% 2.39
Tan Pheck Gee 0.22% 2.19
Chan Heng Koon 0.22% 2.19
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.