T-O: 2.97 (08:59:00)
Last updated: 10:08
EPS | 7.63 sen |
Trailing PE (Sector Median: 17.4) | 38.7 |
PEG | 1.9 |
Altman Z | 0.3 |
Beaver | 0.046 |
Current Ratio | 0.57 |
Debt-Equity (DE) Ratio | 1.94 |
FCF Yield | 1.18 % |
Revenue QoQ | 6.69 % |
Revenue YoY | 8.57 % |
Profit QoQ | -156.87 % |
Profit YoY | 177.25 % |
Profit Margin (Sector Median: 7.8) | 2.66 % |
ROE (ROIC: 1.83) | 2.93 % |
Dividend Per Share (DPS) | 9.5 sen |
Dividend Yield (DY) | 3.22 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 9 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.84 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 433.93 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 12066.02 |
Expected Revenue (M) | 1160194.37 |
Expected Growth (%) | 59.0 |
No transaction in the last 2 months.
Market Cap: 27071 M.
Number of Shares: 9176 M.
Adjusted Float: 36.1%.
Stock highly correlated with
KPJ (89%)
HIAPTEK (87%)
AJI (86%)
MYNEWS (86%)
Axiata Group Berhad is an investment holding company which provides consultancy services on an international scale, where it has investments in subsidiaries and associates. The principal activities of the subsidiaries are mainly to provide mobile communication services and network transmission related services. The main activities are wired telecommunications Carriers Management, Scientific, and Technical Consulting Services. Axiata is engaged in operations in Malaysia, Indonesia, Sri Lanka, Bangladesh, and Cambodia and also in India and Singapore.
Sectors: Trading & Services, Telco, F4GBM, F4GBM Shariah, MSCI, FBMKLCI, 5G, Telecommunications & Media, Telecommunications Service Providers, Digital Banks
Code: 6888
Website: https://axiata.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Apr-2021
Shareholder | Value (M) |
---|---|
Khazanah Nasional Berhad | 9863.19 |
Employees Provident Fund Board | 4407.99 |
Amanah Saham Bumiputera | 3230.9 |
Kumpulan Wang Persaraan (Diperbadankan) | 792.84 |
Permodalan Nasional Berhad | 438.36 |
Amanah Saham Malaysia | 405.89 |
AIA Bhd | 359.89 |
Amanah Saham Malaysia 2 - Wawasan | 335.54 |
Amanah Saham Malaysia 3 | 332.83 |
Great Eastern Life Assurance (Malaysia) Berhad | 308.48 |
Urusharta Jamaah Sdn Bhd | 227.3 |
Prulink Equity Fund | 219.18 |
Vanguard Emerging Markets Stock Index Fund | 186.71 |
Public Ittikal Fund | 175.89 |
State Street Bank & Trust Company | 170.47 |
Vanguard Total International Stock Index Fund | 167.77 |
Lembaga Tabung Haji | 162.36 |
Government of Singapore | 143.42 |
Amanah Saham Bumiputera 3 - Didik | 140.71 |
Public Islamic Dividend Fund | 119.06 |
Public Regular Savings Fund | 113.65 |
Public Ittikal Sequel Fund | 102.83 |
Citibank New York | 83.88 |
Public Islamic Equity Fund | 81.18 |
Pertubuhan Keselamatan Sosial | 78.47 |
Amanah Saham Bumiputera 2 | 62.24 |