SUBUR | SUBUR TIASA HOLDINGS BHD [NS]

0.895 (2.87%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SUBUR | SUBUR TIASA HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 117.97 13.53 3.02 2.6% 0.00 1.60 8.1% 8.4% 177.3% 418.4%
30 Nov 23 Q3 Sep 23 3 31 Dec 23 128.36 2.42 1.09 0.8% 0.00 0.58 6.5% 18.2% 109.2% 93.9%
25 Aug 23 Q2 Jun 23 2 31 Dec 23 120.58 -13.17 -11.87 -9.8% 0.00 -6.30 12.2% 29.6% 64.0% 175.9%
30 May 23 Q1 Mar 23 1 31 Dec 23 107.49 -8.23 -7.24 -6.7% 0.00 -3.84 16.6% 16.6% 1344.0% 165.3%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 128.83 2.97 0.58 0.5% 0.00 0.31 17.9% 37.5% 96.7% 98.1%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 156.92 17.69 17.79 11.3% 0.00 9.45 8.4% 15.2% 13.8% 5.7%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 171.26 29.15 15.63 9.1% 0.00 8.30 32.9% 60.9% 41.0% 19.3%
25 May 22 Q1 Mar 22 1 31 Dec 22 128.87 16.86 11.08 8.6% 0.00 5.89 37.5% 40.2% 63.6% 136.2%
28 Feb 22 31 Dec 21 Other 31 Dec 21 93.70 41.88 30.41 32.5% 0.00 16.15 31.2% 11.4% 61.2% 734.0%
22 Dec 21 31 Oct 21 Other 31 Dec 21 136.25 27.38 18.87 13.8% 0.00 10.02 28.0% 45.4% 2.6% 845.9%
15 Sep 21 31 Jul 21 Other 31 Dec 21 106.46 22.04 19.37 18.2% 0.00 10.29 15.8% 48.6% 312.9% 173.5%
25 Jun 21 30 Apr 21 Other 31 Dec 21 91.91 7.41 4.69 5.1% 0.00 2.49 9.2% 17.1% 28.6% 557.7%
26 Mar 21 Q2 Jan 21 2 31 Jul 21 84.14 5.00 3.65 4.3% 0.00 1.94 10.2% 0.2% 82.8% 65.7%
22 Dec 20 Q1 Oct 20 1 31 Jul 21 93.74 5.58 2.00 2.1% 0.00 1.06 30.8% 1.2% 107.6% 292.7%
29 Sep 20 Q4 Jul 20 4 31 Jul 20 71.65 -12.88 -26.34 -36.8% 0.00 -14.00 8.7% 1.5% 2469.8% 68.3%
26 Jun 20 Q3 Apr 20 3 31 Jul 20 78.46 -5.32 -1.02 -1.3% 0.00 -0.54 7.0% 4.0% 146.6% 90.6%
20 Mar 20 Q2 Jan 20 2 31 Jul 20 84.36 4.10 2.20 2.6% 0.00 1.17 11.1% 14.4% 333.3% 125.4%
20 Dec 19 Q1 Oct 19 1 31 Jul 20 94.88 2.36 0.51 0.5% 0.00 0.27 34.5% 9.2% 103.2% 323.3%
27 Sep 19 Q4 Jul 19 4 31 Jul 19 70.57 -3.91 -15.65 -22.2% 0.00 -8.32 13.6% 0.2% 43.6% 18.8%
27 Jun 19 Q3 Apr 19 3 31 Jul 19 81.68 -15.13 -10.90 -13.3% 0.00 -5.79 10.8% 41.5% 25.6% 204.8%
22 Mar 19 Q2 Jan 19 2 31 Jul 19 73.75 -9.25 -8.68 -11.8% 0.00 -4.61 15.2% 11.3% 7332.5% 819.4%
21 Dec 18 Q1 Oct 18 1 31 Jul 19 86.91 0.50 0.12 0.1% 0.00 0.06 23.5% 21.6% 100.9% 106.4%
27 Sep 18 Q4 Jul 18 4 31 Jul 18 70.40 -8.04 -13.17 -18.7% 0.00 -7.00 21.9% 42.0% 268.4% 53.2%
28 Jun 18 Q3 Apr 18 3 31 Jul 18 57.75 0.14 -3.58 -6.2% 0.00 -1.90 30.5% 50.0% 278.8% 767.2%
29 Mar 18 Q2 Jan 18 2 31 Jul 18 83.11 0.51 -0.94 -1.1% 0.00 -0.50 25.1% 31.4% 50.0% 89.3%
28 Dec 17 Q1 Oct 17 1 31 Jul 18 110.93 0.41 -1.89 -1.7% 0.00 -1.00 8.6% 21.2% 78.0% 1358.0%
29 Sep 17 Q4 Jul 17 4 31 Jul 17 121.34 8.55 -8.60 -7.1% 0.00 -4.57 5.2% 11.3% 1703.7% 62.3%
30 Jun 17 Q3 Apr 17 3 31 Jul 17 115.39 3.14 0.54 0.5% 0.00 0.28 4.8% 4.7% 106.1% 103.9%
29 Mar 17 Q2 Jan 17 2 31 Jul 17 121.23 -7.30 -8.84 -7.3% 0.00 -4.70 13.9% 24.9% 5994.7% 389.6%
22 Dec 16 Q1 Oct 16 1 31 Jul 17 140.74 0.31 0.15 0.1% 0.00 0.08 2.8% 3.1% 100.7% 108.3%
29 Sep 16 Q4 Jul 16 4 31 Jul 16 136.86 -18.48 -22.79 -16.6% 0.00 -12.12 24.1% 4.5% 64.4% 571.8%
28 Jun 16 Q3 Apr 16 3 31 Jul 16 110.24 -19.10 -13.87 -12.6% 0.00 -7.37 31.7% 37.6% 667.9% 612.3%
29 Mar 16 Q2 Jan 16 2 31 Jul 16 161.47 -0.81 -1.81 -1.1% 0.00 -0.96 11.2% 29.8% 2608.3% 25.9%
22 Dec 15 Q1 Oct 15 1 31 Jul 16 145.21 1.02 0.07 0.1% 0.00 0.04 10.9% 32.9% 102.1% 98.7%
29 Sep 15 Q4 Jul 15 4 31 Jul 15 130.97 -3.29 -3.39 -2.6% 0.00 -1.80 25.9% 46.4% 225.3% 130.0%
26 Jun 15 Q3 Apr 15 3 31 Jul 15 176.75 1.62 2.71 1.5% 0.00 1.44 23.1% 23.4% 211.0% 73.2%
26 Mar 15 31/01/15 2 31/07/15 229.97 -3.98 -2.44 -1.1% 0.00 -1.30 6.3% 16.2% 142.9% 129.7%

Historical Dividends

Financial Ratios

EPS -7.18 sen
Trailing PE (Sector Median: 12.7) 0.0
PEG 0.0
Altman Z -0.0
Beaver 0.068
Current Ratio 0.29
Debt-Equity (DE) Ratio 1.34
FCF Yield 8.72 %
Revenue QoQ -8.09 %
Revenue YoY -8.43%
Profit QoQ 177.3 %
Profit YoY 418.38 %
Profit Margin (Sector Median: -0.8) -3.16 %
ROE (ROIC: -2.01) -2.69 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -0.8)
ROE (ROIC: -1.76)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.46
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.02
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' TIONG ING added 10000.0 units announced on 19 Jan 2024 at ~RM0.745

DATO' TIONG ING added 10000.0 units announced on 18 Jan 2024 at ~RM0.75

DATO' TIONG ING added 10000.0 units announced on 04 Jul 2023 at ~RM0.835

DATO' TIONG ING added 20000.0 units announced on 21 Jun 2023 at ~RM0.85

DATO' TIONG ING added 20000.0 units announced on 15 Jun 2023 at ~RM0.86

DATO' TIONG ING added 40000.0 units announced on 09 Jun 2023 at ~RM0.86

DATO' TIONG ING added 10000.0 units announced on 07 Feb 2023 at ~RM0.995

DATO' TIONG ING added 34500.0 units announced on 26 Jan 2023 at ~RM0.98

DATO' TIONG ING added 6000.0 units announced on 18 Jan 2023 at ~RM0.99

DATO' TIONG ING added 5000.0 units announced on 23 Sep 2022 at ~RM0.845

DATO' TIONG ING added 16000.0 units announced on 18 Jul 2022 at ~RM0.85

DATO' TIONG ING added 4300.0 units announced on 15 Jul 2022 at ~RM0.86

MR TIONG KIONG KING reduced 38000.0 units announced on 06 Nov 2020 at ~RM0.605

DATO' TIONG ING reduced 81600.0 units announced on 03 Sep 2020 at ~RM0.7

Summary


Market Cap: 187 M.

Number of Shares: 209 M.

Adjusted Float: 34.4%.

Stock highly correlated with

PPB (84%)

DATAPRP (83%)

BAT (80%)

MUDAJYA (80%)

Subur Tiasa Holdings Berhad, through its subsidiaries, is engaged in the extraction and sale of logs, as well as in the manufacture of sawn timber products. It is also involved in the manufacture and sale of plywood and veneer, particleboard, and finger joint molding products. In addition, the company operates a grocery store; supplies electricity and also provides towage and transportation services. Further, it is engaged in logging, sawn milling and marketing of logs and sawn timber; tree planting; property holding and development; and cultivating oil palm. The company has operations in South Korea, Malaysia, Japan, India, Taiwan, and Vietnam. Subur Tiasa Holdings is based in Sibu, Malaysia.

Sectors: Industrial Products, Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers

Code: 6904

Website: https://www.suburtiasa.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Tiong Toh Siong Holdings Sdn Bhd 32.9% 61.54
Amat Abadi Sdn Bhd 27.99% 52.36
Bank of Singapore Ltd 5.3% 9.91
Pertumbuhan Tiasa Sdn Bhd 3.17% 5.93
DBS Bank 2.69% 5.03
Teck Sing Lik Enterprise Sdn Bhd 2.49% 4.66
Tiong Toh Siong & Sons Sdn Bhd 1.86% 3.48
Pertumbuhan Abadi Enterprises Sdn Bhd 1.82% 3.4
Neoh Choo Ee & Company Sdn Bhd 1.43% 2.67
Globegate Alliance Sdn Bhd 1.42% 2.66
Serrano Group Ltd 1.4% 2.62
Dato Tiong Ing 1.05% 1.97
Tan Aik Choon 0.99% 1.85
Novel Investment Group Ltd 0.84% 1.57
Max Fortune Resource Inc 0.77% 1.44
Tan Sri Datuk Sir Diong Hiew King @ Tiong Hiew King 0.59% 1.1
Tiong Toh Siong Enterprises Sdn Bhd 0.56% 1.05
Kong Kok Choy 0.53% 0.99
Datuk Tiong Thai King 0.52% 0.97
Dynaquest Sdn Bhd 0.41% 0.77
Ooi Chin Hock 0.25% 0.47
Safari Alliance Sdn Bhd 0.24% 0.45
Lee Kok Hin 0.23% 0.43
Chan Yoke Cheng 0.19% 0.36
Ngu Yii Chuo 0.19% 0.36
Khoo Teck Wooi 0.16% 0.3
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.