8 8
0.640 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   4.4  
Technical   3.3  
Total Score   7.7  



iSaham Fundamental Trend

FCON: 0.57 | Sharpe Ratio: 0.1 | LTS: 5.94

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 3.33 sen
Trailing PE (Sector Median: 17.8) 19.2
PEG 0.55
Altman Z 0.9
Beaver 0.203
Current Ratio 0.91
Debt-Equity (DE) Ratio 2.24
FCF Yield 6.21 %
Revenue QoQ 13.18 %
Revenue YoY -6.3 %
Profit QoQ 42.32 %
Profit YoY -7.44 %
All-Time Profit Margin (Sector Median: 5.2) 14.1 %
ROE (ROIC: 36.41) 37.3 %
Dividend Per Share (DPS) 2.5 sen
Dividend Yield (DY) 3.91 %

Fair Value

Weighted Average Fair Value: 0.595

Discounted Cash Flow (DCF) 5% Growth 0.32
Discounted Cash Flow (DCF) 10% Growth 0.42
Relative Valuation 0.595
Graham Formula 0.215
Graham Number 0.23
Net Tangible Asset (NTA) 0.09
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 12.43
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 140.61
Expected Revenue (M) 749.1
Expected Growth (%) 23.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 808 M.

Number of Shares: 1264 M.

Adjusted Float: 56.1%.

Stock highly correlated with




MESB (73%)

Manipulation Indicator: Very hard to manipulate.

SEG International Bhd., through its subsidiaries, is engaged in the provision of professional, commercial, and academic education and training services in Malaysia. It offers courses in various fields, including business and accountancy, engineering and technology, creative arts and design, education and social sciences, American degree programs, nursing, hotel management, pharmacy and allied health sciences, medicine and dentistry, foundation studies, professional studies, postgraduate studies, and vocational and training. The company also operates a book center, as well as provides job placement consultancy services, licensing and accreditation of education programs, child educational and related services, and training services for environment management and protection. In addition, it is engaged in the provision of management consultancy services; property management and investment; the rental of premises and also provision of business advisory services. SEG International Bhd., formerly known as Systematic Education Group, was founded in 1977 and is based in Petaling Jaya, Malaysia.

Sectors: Trading & Services, Education, Consumer Services, Consumer Products & Services

Code: 9792


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2021

Shareholder Value (M)
Pinnacle Heritage Solutions Sdn Bhd 294.12
Hii Chii Kok @ Hii Chee Kok 250.81
AmBank (M) Berhad 38.83
Rexter Capital Sdn Bhd 36.72
Maybank Investment Bank Berhad IVT 27.22
Hii Siew Hee 9.81
Bonus Tradisi Sdn Bhd 9.1
Generasi Panduan Sdn Bhd 8.08
Symphony Diversified Sdn Bhd 8.08
Basic Index Sdn Bhd 6.43
Harmoni Genting Sdn Bhd 5.81
Yayasan Mohd Noah 4.94
Public Islamic Treasures Growth Fund 4.94
Tang Lee Hieh 4.39
Maximum Ace Sdn Bhd 3.69
Sinar Pavilion Sdn Bhd 3.45
Perdana Technology Venture Sdn Bhd 3.45