MSTGOLF | MST GOLF GROUP BERHAD
0.220 (-2.22%)
T-O (am): 0.230 (08:59:00)
Last updated: 16:59
MSTGOLF Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MSTGOLF Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 86.06 | 3.25 | 2.35 | 2.7% | 0.00 | 0.29 | 3.7% | 6.4% | 191.5% | 33.0% | ||||||||
| 28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 82.97 | 2.09 | 0.81 | 1.0% | 0.25 | 0.10 | 1.5% | 0.8% | 46.2% | 50.4% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 81.73 | 2.39 | 1.50 | 1.8% | 0.00 | 0.18 | 6.1% | 7.6% | 1.3% | 62.6% | ||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 77.01 | 1.71 | 1.48 | 1.9% | 0.00 | 0.18 | 4.8% | 10.8% | 57.8% | 83.1% | ||||||||
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 80.86 | 6.48 | 3.51 | 4.3% | 0.50 | 0.43 | 1.8% | 115.8% | ||||||||||
| 22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 82.34 | 3.37 | 1.63 | 2.0% | 0.50 | 0.21 | 8.4% | 59.4% | ||||||||||
| 15 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 75.94 | 5.62 | 4.01 | 5.3% | 0.00 | 0.61 | 12.0% | 54.4% | ||||||||||
| 17 Jul 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 86.29 | 11.78 | 8.79 | 10.2% | 0.00 | 1.33 |
MSTGOLF Historical Dividends
MSTGOLF Financial Ratios
| EPS | 0.75 sen |
| Trailing PE (Sector Median: 15.4) | 29.3 |
| PEG | 0.29 |
| Altman Z | 1.6 |
| Beaver | -0.107 |
| Current Ratio | 2.88 |
| Debt-Equity (DE) Ratio | 0.73 |
| FCF Yield | -13.71 % |
| Revenue QoQ | 3.73 % |
| Revenue YoY | 6.43% |
| Profit QoQ | 191.46 % |
| Profit YoY | -32.98 % |
| Profit Margin (Sector Median: 3.2) | 1.88 % |
| ROE (ROIC: 4.24) | 4.53 % |
| Dividend Per Share (DPS) | 0.25 sen |
| Dividend Yield (DY) | 1.14 % |
MSTGOLF Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.2) | |
| ROE (ROIC: 4.24) | |
| Altman Z |
MSTGOLF Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.35 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
MSTGOLF Directors Share Purchases (Beta)
MR NG YAP SIO added 794800.0 units announced on 04 Sep 2023 at ~RM0.495
MR LOW KOK POH added 804800.0 units announced on 04 Sep 2023 at ~RM0.495
MR NG YAP SIO added 375300.0 units announced on 08 Aug 2023 at ~RM0.62
MR LOW KOK POH added 320000.0 units announced on 08 Aug 2023 at ~RM0.62
MSTGOLF Summary
Market Cap: 180 M.
Market Cap Class: Micro caps
Number of Shares: 820 M.
Adjusted Float: 0%.
Stock highly correlated with
LYC (96%)
P&O (95%)
SCICOM (95%)
YB (95%)
MST Golf Group Berhad, established in 1993 and headquartered in Subang Jaya, Malaysia, is a leading retailer and wholesaler of golf equipment and apparel, operating across Malaysia and Singapore. The company offers a comprehensive range of golf products, including golf clubs, balls, accessories, and apparel, covering over 90 renowned brands such as Adidas, Calvin Klein, Puma Golf, and Nike Golf. MST Golf also provides golf-related services, including professional coaching, equipment rentals, and the supply of range balls for various applications. With a strong presence in the golf industry and a commitment to enhancing the golfing experience, MST Golf serves as a one-stop solution for golf enthusiasts in the region.
Sectors: Retailers, Consumer Products & Services, Penny Stocks
Code: 5316
Website: https://www.mstgolfgroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MSTGOLF Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| All Sportz Sdn Bhd | 53.36% | 96.36 |
| Ng Yap Sio | 7.17% | 12.96 |
| Low Kok Poh | 3.65% | 6.59 |