MSTGOLF | MST GOLF GROUP BERHAD

0.455 (-1.09%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MSTGOLF | MST GOLF GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q4 Dec 23 4 31 Dec 23 80.86 6.48 3.51 4.3% 0.50 0.43 1.8% 115.8%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 82.34 3.37 1.63 2.0% 0.50 0.21 8.4% 59.4%
15 Aug 23 Q2 Jun 23 2 31 Dec 23 75.94 5.62 4.01 5.3% 0.00 0.61 12.0% 54.4%
17 Jul 23 Q1 Mar 23 1 31 Dec 23 86.29 11.78 8.79 10.2% 0.00 1.33

Historical Dividends

Financial Ratios

EPS 2.19 sen
Trailing PE (Sector Median: 13.4) 20.8
PEG 0.21
Altman Z 1.8
Beaver -0.038
Current Ratio 3.29
Debt-Equity (DE) Ratio 0.66
FCF Yield 3.06 %
Revenue QoQ -1.8 %
Revenue YoY 0%
Profit QoQ 115.85 %
Profit YoY 0 %
Profit Margin (Sector Median: 4.8) 5.51 %
ROE (ROIC: 7.03) 7.55 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 2.2 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: 6.98)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.29
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.51
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0
Expected Revenue (M) 0
Expected Growth (%) 0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NG YAP SIO added 794800.0 units announced on 04 Sep 2023 at ~RM0.495

MR LOW KOK POH added 804800.0 units announced on 04 Sep 2023 at ~RM0.495

MR NG YAP SIO added 375300.0 units announced on 08 Aug 2023 at ~RM0.62

MR LOW KOK POH added 320000.0 units announced on 08 Aug 2023 at ~RM0.62

Summary


Market Cap: 373 M.

Number of Shares: 820 M.

Adjusted Float: 0%.

MST Golf Group Berhad is an investment holding company. Through its subsidiaries, the company is principally engaged in the retail and wholesale of golf equipment, comprising golf clubs, golf balls and accessories and golf apparel in Malaysia and Singapore. The company covers more than 90 brands of gold equipment, including, among others, Adidas, Calvin Klein, Puma Gold and Nike Golf. Additionally, the company offers golf-related services, including golf coaching, rental of golf equipment and golf accessories and supply of range balls for multipurpose use. MST Gold was incorporated in 1993 and is headquartered in Subang Jaya, Malaysia.

Sectors: Retailers, Consumer Products & Services, Penny Stocks

Code: 5316

Website: https://www.mstgolfgroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Shareholder % Value (M)
All Sportz Sdn Bhd 52.92% 197.67
Ng Yap Sio 7.17% 26.79
Low Kok Poh 3.61% 13.49
Ng Lian Chun 2.13% 7.97
Alice Lee Chia Yee 0.04% 0.14
Datin Suryani Binti Ahmad Sarji 0.04% 0.14
Poh Ying Loo 0.04% 0.14
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.