MSTGOLF | MST GOLF GROUP BERHAD
0.460 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 80.86 | 6.48 | 3.51 | 4.3% | 0.50 | 0.43 | 1.8% | 115.8% | ||||||||||
| 22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 82.34 | 3.37 | 1.63 | 2.0% | 0.50 | 0.21 | 8.4% | 59.4% | ||||||||||
| 15 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 75.94 | 5.62 | 4.01 | 5.3% | 0.00 | 0.61 | 12.0% | 54.4% | ||||||||||
| 17 Jul 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 86.29 | 11.78 | 8.79 | 10.2% | 0.00 | 1.33 |
Historical Dividends
Financial Ratios
| EPS | 2.19 sen |
| Trailing PE (Sector Median: 13.7) | 21.0 |
| PEG | 0.21 |
| Altman Z | 1.8 |
| Beaver | -0.038 |
| Current Ratio | 3.29 |
| Debt-Equity (DE) Ratio | 0.66 |
| FCF Yield | 3.03 % |
| Revenue QoQ | -1.8 % |
| Revenue YoY | 0% |
| Profit QoQ | 115.85 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 4.5) | 5.51 % |
| ROE (ROIC: 7.03) | 7.55 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 2.17 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.5) | |
| ROE (ROIC: 6.98) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.29 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.51 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR NG YAP SIO added 794800.0 units announced on 04 Sep 2023 at ~RM0.495
MR LOW KOK POH added 804800.0 units announced on 04 Sep 2023 at ~RM0.495
MR NG YAP SIO added 375300.0 units announced on 08 Aug 2023 at ~RM0.62
MR LOW KOK POH added 320000.0 units announced on 08 Aug 2023 at ~RM0.62
Summary
Market Cap: 377 M.
Number of Shares: 820 M.
Adjusted Float: 0%.
MST Golf Group Berhad is an investment holding company. Through its subsidiaries, the company is principally engaged in the retail and wholesale of golf equipment, comprising golf clubs, golf balls and accessories and golf apparel in Malaysia and Singapore. The company covers more than 90 brands of gold equipment, including, among others, Adidas, Calvin Klein, Puma Gold and Nike Golf. Additionally, the company offers golf-related services, including golf coaching, rental of golf equipment and golf accessories and supply of range balls for multipurpose use. MST Gold was incorporated in 1993 and is headquartered in Subang Jaya, Malaysia.
Sectors: Retailers, Consumer Products & Services, Penny Stocks
Code: 5316
Website: https://www.mstgolfgroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| All Sportz Sdn Bhd | 52.92% | 199.84 |
| Ng Yap Sio | 7.17% | 27.09 |
| Low Kok Poh | 3.61% | 13.64 |
| Ng Lian Chun | 2.13% | 8.06 |
| Alice Lee Chia Yee | 0.04% | 0.14 |
| Datin Suryani Binti Ahmad Sarji | 0.04% | 0.14 |
| Poh Ying Loo | 0.04% | 0.14 |