SCOPE | SCOPE INDUSTRIES BHD

8 8
0.130 (4.0%)

T-O (am): 0.130 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SCOPE | SCOPE INDUSTRIES BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Feb 24 Q2 Dec 23 2 30 Jun 24 41.43 0.47 0.09 0.2% 0.00 0.01 3.2% 1.3% 96.5% 94.0%
29 Nov 23 Q1 Sep 23 1 30 Jun 24 40.14 2.91 2.47 6.2% 0.00 0.21 11.4% 14.7% 152.3% 43.0%
29 Aug 23 Q4 Jun 23 4 30 Jun 23 45.32 -4.81 -4.72 -10.4% 0.00 -0.41 15.0% 0.9% 1945.0% 360.3%
24 May 23 Q3 Mar 23 3 30 Jun 23 39.40 0.07 -0.23 -0.6% 0.00 -0.02 6.2% 23.5% 116.0% 117.3%
21 Feb 23 Q2 Dec 22 2 30 Jun 23 41.98 1.80 1.44 3.4% 0.00 0.12 10.8% 15.3% 66.8% 27.4%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 47.08 4.66 4.34 9.2% 0.00 0.38 2.9% 5.0% 139.0% 396.3%
26 Aug 22 Q4 Jun 22 4 30 Jun 22 45.74 2.24 1.81 4.0% 0.00 0.16 43.4% 9.7% 36.0% 22.0%
25 May 22 Q3 Mar 22 3 30 Jun 22 31.91 1.69 1.33 4.2% 0.00 0.13 35.6% 51.9% 32.7% 25.5%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 49.55 2.59 1.98 4.0% 0.00 0.21 10.4% 262.1% 127.0% 18.6%
26 Nov 21 Q1 Sep 21 1 30 Jun 22 44.86 1.17 0.87 1.9% 0.00 0.10 7.5% 316.0% 62.5% 8.6%
25 Aug 21 Q4 Jun 21 4 30 Jun 21 41.72 3.07 2.33 5.6% 0.00 0.31 98.6% 782.5% 29.9% 109.8%
19 May 21 Q3 Mar 21 3 30 Jun 21 21.01 2.04 1.79 8.5% 0.00 0.25 53.5% 325.9% 7.1% 165.2%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 13.68 1.70 1.67 12.2% 0.00 0.24 26.9% 177.3% 75.0% 238.9%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 10.78 1.07 0.96 8.9% 0.00 0.15 128.1% 113.8% 104.0% 199.0%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 4.73 -21.03 -23.77 -502.8% 0.00 -3.81 4.2% 33.5% 764.6% 1414.8%
21 May 20 Q3 Mar 20 3 30 Jun 20 4.93 -2.84 -2.75 -55.7% 0.00 -0.44 0.1% 40.1% 128.3% 54.0%
19 Feb 20 Q2 Dec 19 2 30 Jun 20 4.93 -1.25 -1.20 -24.4% 0.00 -0.20 2.2% 28.5% 24.6% 14.3%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 5.04 -0.98 -0.97 -19.1% 0.00 -0.16 42.5% 8.5% 38.4% 123.6%
30 Aug 19 Q4 Jun 19 4 30 Jun 19 3.54 -1.94 -1.57 -44.3% 0.00 -0.27 0.6% 27.2% 12.1% 660.4%
23 May 19 Q3 Mar 19 3 30 Jun 19 3.52 -1.78 -1.78 -50.7% 0.00 -0.32 8.4% 15.0% 69.5% 5309.1%
28 Feb 19 Q2 Dec 18 2 30 Jun 19 3.84 -0.96 -1.05 -27.4% 0.00 -0.19 17.4% 29.5% 143.8% 565.9%
30 Nov 18 Q1 Sep 18 1 30 Jun 19 4.65 -0.53 -0.43 -9.3% 0.00 -0.08 4.3% 40.7% 254.3% 143.8%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 4.86 -0.02 0.28 5.8% 0.00 0.05 17.4% 41.5% 948.5% 84.7%
21 May 18 Q3 Mar 18 3 30 Jun 18 4.14 0.20 -0.03 -0.8% 0.00 -0.01 24.0% 1.7% 114.6% 110.2%
05 Feb 18 Q2 Dec 17 2 30 Jun 18 5.45 0.50 0.23 4.2% 0.00 0.04 30.6% 1.5% 77.1% 76.7%
23 Nov 17 Q1 Sep 17 1 30 Jun 18 7.84 1.14 0.99 12.6% 0.00 0.18 5.6% 2.7% 46.1% 30.9%
24 Aug 17 Q4 Jun 17 4 30 Jun 17 8.31 2.09 1.83 22.0% 0.00 0.33 97.3% 13.6% 463.4% 1.4%
16 May 17 Q3 Mar 17 3 30 Jun 17 4.21 0.56 0.33 7.7% 0.50 0.06 23.8% 1.8% 66.5% 143.6%
24 Feb 17 Q2 Dec 16 2 30 Jun 17 5.53 1.10 0.97 17.5% 0.00 0.17 31.4% 7.2% 32.2% 318.7%
25 Nov 16 Q1 Sep 16 1 30 Jun 17 8.06 1.72 1.43 17.7% 0.00 0.26 10.3% 12.9% 23.0% 50.7%
23 Aug 16 Q4 Jun 16 4 30 Jun 16 7.31 1.75 1.86 25.4% 0.00 0.34 70.5% 54.5% 349.1% 395.5%
25 May 16 Q3 Mar 16 3 30 Jun 16 4.29 -0.57 -0.74 -17.4% 0.00 -0.14 16.9% 30.3% 68.2% 65.0%
29 Feb 16 Q2 Dec 15 2 30 Jun 16 5.16 -0.55 -0.44 -8.6% 0.00 -0.08 27.7% 13.3% 146.7% 9.1%
24 Nov 15 Q1 Sep 15 1 30 Jun 16 7.14 1.24 0.95 13.3% 0.00 0.19 50.8% 15.2% 251.0% 230.3%
25 Aug 15 Q4 Jun 15 4 30 Jun 15 4.73 -0.80 -0.63 -13.3% 0.00 -0.12 43.8% 19.5% 70.5% 19.4%
21 May 15 Q3 Mar 15 3 30 Jun 15 3.29 -2.37 -2.13 -64.6% 0.00 -0.42 27.7% 30.7% 423.6% 60.6%
12 Feb 15 31/12/14 2 30/06/15 4.55 -0.55 -0.41 -8.9% 0.00 -0.08 26.6% 7.9% 241.5% 61.9%

Historical Dividends

Financial Ratios

EPS -0.21 sen
Trailing PE (Sector Median: 16.8) 0.0
PEG 0.0
Altman Z 0.9
Beaver 0.486
Current Ratio 8.93
Debt-Equity (DE) Ratio 0.12
FCF Yield 6.15 %
Revenue QoQ 3.2 %
Revenue YoY -1.32%
Profit QoQ -96.48 %
Profit YoY -93.96 %
Profit Margin (Sector Median: 4.7) -1.44 %
ROE (ROIC: -1.2) -1.2 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.7)
ROE (ROIC: 0.22)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.18
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.09
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIM CHIOW HOO added 2000000.0 units announced on 14 Sep 2023 at ~RM0.13

MR LIM CHIOW HOO added 500000.0 units announced on 23 Dec 2021 at ~RM0.26

MR LIM CHIOW HOO added 1500000.0 units announced on 21 Dec 2021 at ~RM0.28

MR TAN CHOON HEONG reduced 35178500.0 units announced on 12 Oct 2021 at ~RM0.345

MR LIM CHIOW HOO added 3398670.0 units announced on 23 Jul 2021 at ~RM0.235

MR TAN POH HENG added 175000.0 units announced on 23 Jul 2021 at ~RM0.235

MR LIM EE TATT added 6619100.0 units announced on 23 Jul 2021 at ~RM0.235

MR LEE MIN HUAT added 30886640.0 units announced on 23 Jul 2021 at ~RM0.235

MR YONG LOONG CHEN reduced 513000.0 units announced on 14 Apr 2021 at ~RM0.27

MR CHEW KONG YOON added 479100.0 units announced on 12 Jan 2021 at ~RM0.26

MR CHEW KONG YOON reduced 8500000.0 units announced on 08 Jan 2021 at ~RM0.305

MR CHEW KONG YOON reduced 8145800.0 units announced on 05 Jan 2021 at ~RM0.315

MR CHEW KONG YOON reduced 10496200.0 units announced on 31 Dec 2020 at ~RM0.31

MR YONG LOONG CHEN reduced 1000000.0 units announced on 31 Dec 2020 at ~RM0.31

MR CHEW KONG YOON reduced 6146100.0 units announced on 29 Dec 2020 at ~RM0.31

MR CHEW KONG YOON reduced 6146100.0 units announced on 28 Dec 2020 at ~RM0.31

MISS YVONNE CHEW SIOK FONG reduced 420000.0 units announced on 28 Dec 2020 at ~RM0.285

MR YONG LOONG CHEN reduced 500000.0 units announced on 21 Dec 2020 at ~RM0.255

MR CHEW KONG YOON reduced 400000.0 units announced on 22 Oct 2020 at ~RM0.27

MR CHEW KONG YOON reduced 300000.0 units announced on 20 Oct 2020 at ~RM0.26

MR CHEW KONG YOON reduced 200000.0 units announced on 19 Oct 2020 at ~RM0.25

MR CHEW KONG YOON reduced 300000.0 units announced on 16 Oct 2020 at ~RM0.255

MISS YVONNE CHEW SIOK FONG reduced 250000.0 units announced on 15 Oct 2020 at ~RM0.23

MR YONG LOONG CHEN reduced 1000000.0 units announced on 12 Oct 2020 at ~RM0.23

MISS YVONNE CHEW SIOK FONG reduced 100000.0 units announced on 21 Sep 2020 at ~RM0.2

MR CHEW KONG YOON reduced 1107800.0 units announced on 21 Sep 2020 at ~RM0.2

MR CHEW KONG YOON reduced 961000.0 units announced on 17 Sep 2020 at ~RM0.19

MISS YVONNE CHEW SIOK FONG reduced 100000.0 units announced on 17 Sep 2020 at ~RM0.19

MR CHEW KONG YOON reduced 2500000.0 units announced on 11 Sep 2020 at ~RM0.17

Summary


Market Cap: 149 M.

Number of Shares: 1153 M.

Adjusted Float: 78.6%.

Stock highly correlated with

MTAG (86%)

BONIA (84%)

CFM (81%)

CONSUMER (81%)

Scope Industries Berhad, an investment holding company, is engaged in the manufacture and assembly of electronic components, power transformers, compact fluorescent light bulb, electronic and plastic products, and other related products. It also trades in electrical and electronic products. The company primarily offers printed circuit board assembly products that are used in home theatre systems, automatic hygiene systems, computer peripherals, high end radio controlled products, car amplifiers, telecommunications, and digital cameras. The company also provides finished products that include modems, calculators, telephones, audio/hi-fi products, electronic dart boards, home appliances, and computer key board assembly products. It has operations in Malaysia, the United States, Singapore, Hong Kong, and the People's Republic of China. The company was founded in 1991 and is based in Parit Buntar, Malaysia.

Sectors: Industrial Products, Penny Stocks, Trading & Services, Industrial Products & Services, Industrial Materials, Components & Equipment, Manufacturing, Electronic Manufacturing Services (EMS)

Code: 0028

Website: http://www.scope.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
SCOPE-WB 0.01 0.3 138.46% 25-Nov-2024

Top Shareholdings

Updated on 2-Oct-2023

Shareholder % Value (M)
Wah Len Enterprise Sdn Bhd 8.53% 12.79
Lee Min Huat 7.99% 11.98
Inventec Appliances Corp 7.32% 10.98
Lim Chiow Hoo 6.34% 9.5
Standard Chartered Bank Singapore Branch 3.05% 4.57
Tay Hock Soon 1.83% 2.74
Lee Tack Chong 1.35% 2.02
Agriculturists Incorporated Development Sdn Bhd 1.3% 1.95
Teoh Kee Peng 0.7% 1.05
Ang Ee Zhuan 0.62% 0.93
Tang Boon Hiap 0.56% 0.84
Tan Ai Fung 0.55% 0.82
Fontern Holdings (M) Sdn Bhd 0.43% 0.64
Lee Chong Chat 0.42% 0.63
Lim Ee Tatt 0.39% 0.58
Lee Sep Pian 0.38% 0.57
Lee Meow Lim @ Lee Meow Yee 0.35% 0.52
Lin Chee Seng 0.35% 0.52
Cha Chin Hong 0.34% 0.51
Ong Kar Fatt 0.32% 0.48
Lee Chong Loo 0.31% 0.46
Getaria Realty Sdn Bhd 0.31% 0.46
Ong Chuan Wooi 0.3% 0.45
Gan Sook Peng 0.3% 0.45
Siew Lee Ying @ Siew Lee Yong 0.3% 0.45
Doh Jee Ming 0.3% 0.45
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.