SCABLE | SARAWAK CABLE BERHAD

0.090 (-5.26%)
0

T-O (am): 0.095 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SCABLE | SARAWAK CABLE BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Jan 23 Q2 Nov 22 2 31 May 23 146.12 -14.05 -11.74 -8.0% 0.00 -2.94 18.5% 20.0% 2049.8% 5.2%
31 Oct 22 Q1 Aug 22 1 31 May 23 179.27 0.04 -0.55 -0.3% 0.00 -0.14 195.3% 2.4% 99.4% 95.2%
01 Aug 22 31 May 22 Other 31 May 22 60.70 -71.18 -90.12 -148.5% 0.00 -24.45 64.8% 57.0% 8211.8% 616.6%
26 May 22 31 Mar 22 Other 31 May 22 172.55 -1.88 1.11 0.6% 0.00 0.31 5.5% 34.6% 109.0% 113.7%
24 Feb 22 31 Dec 21 Other 31 May 22 182.69 -13.70 -12.38 -6.8% 0.00 -3.90 4.3% 40.1% 9.1% 382.2%
30 Dec 21 30 Nov 21 Other 31 May 22 175.08 -12.22 -11.34 -6.5% 0.00 -3.57 23.9% 32.2% 9.8% 22.3%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 141.30 -14.37 -12.58 -8.9% 0.00 -3.96 10.2% 33.6% 54.5% 466.0%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 128.19 -8.25 -8.14 -6.3% 0.00 -2.57 1.7% 15.8% 217.0% 54.2%
28 May 21 Q1 Mar 21 1 31 Dec 21 130.43 2.23 -2.57 -2.0% 0.00 -0.81 1.5% 14.6% 72.3% 566.7%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 132.40 -14.45 -9.28 -7.0% 0.00 -0.03 37.8% 39.1% 370.0% 87.6%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 212.75 6.00 3.44 1.6% 0.00 1.08 92.2% 14.1% 119.3% 202.3%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 110.67 -19.83 -17.77 -16.1% 0.00 -5.60 27.5% 46.5% 3330.6% 847.6%
26 Jun 20 Q1 Mar 20 1 31 Dec 20 152.69 2.70 0.55 0.4% 0.00 0.17 29.8% 16.0% 100.7% 109.7%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 217.45 -70.25 -74.90 -34.4% 0.00 -23.62 16.6% 0.5% 2131.1% 140.1%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 186.47 -5.41 -3.36 -1.8% 0.00 -1.06 9.9% 27.1% 79.0% 55.7%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 207.00 -0.02 -1.88 -0.9% 0.00 -0.59 13.9% 48.8% 67.1% 63.3%
28 May 19 Q1 Mar 19 1 31 Dec 19 181.76 -5.14 -5.69 -3.1% 0.00 -1.80 16.0% 1.6% 81.8% 732.3%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 216.34 -32.08 -31.20 -14.4% 0.00 -9.84 15.4% 11.7% 1346.9% 725.3%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 255.86 0.65 -2.16 -0.8% 0.00 -0.68 83.9% 14.5% 57.8% 94.4%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 139.16 -3.86 -5.11 -3.7% 0.00 -1.61 22.2% 49.0% 647.2% 321.0%
15 May 18 Q1 Mar 18 1 31 Dec 18 178.82 1.19 -0.68 -0.4% 0.00 -0.22 7.7% 29.0% 81.9% 117.7%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 193.65 -8.96 -3.78 -1.9% 0.00 -1.19 35.3% 29.6% 90.2% 212.3%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 299.31 -31.16 -38.69 -12.9% 0.00 -12.20 9.7% 4.6% 1772.5% 634.3%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 272.74 6.41 2.31 0.8% 0.00 0.73 8.3% 21.2% 40.2% 53.2%
15 May 17 Q1 Mar 17 1 31 Dec 17 251.85 8.06 3.87 1.5% 0.00 1.22 8.5% 30.9% 14.9% 8.3%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 275.22 7.34 3.37 1.2% 0.03 1.06 12.3% 34.9% 53.5% 70.6%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 313.87 13.05 7.24 2.3% 0.00 2.28 9.3% 18.4% 46.5% 55.2%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 346.23 8.10 4.94 1.4% 0.05 1.56 5.0% 14.1% 38.4% 58.2%
26 May 16 Q1 Mar 16 1 31 Dec 16 364.45 5.77 3.57 1.0% 0.00 1.13 13.8% 6.1% 68.8% 69.9%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 422.74 18.32 11.43 2.7% 0.00 3.61 9.8% 584.2% 145.0% 45.0%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 384.90 7.19 4.67 1.2% 0.00 1.47 26.9% 367.1% 60.6% 1027.0%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 303.44 15.85 11.83 3.9% 0.01 3.73 11.7% 258.9% 0.3% 1154.6%
29 May 15 Q1 Mar 15 1 31 Dec 15 343.61 16.53 11.87 3.5% 0.01 3.74 456.2% 333.8% 42.9% 764.3%
27 Feb 15 31/12/14 4 31/12/14 61.78 21.55 20.77 33.6% 0.25 7.43 25.0% 1.1% 4916.9% 4852.9%

Historical Dividends

Financial Ratios

EPS -25.39 sen
Trailing PE (Sector Median: 13.1) 0.0
PEG 0.0
Altman Z -0.3
Beaver 0.022
Current Ratio 0.75
Debt-Equity (DE) Ratio 20.77
FCF Yield 33.56 %
Revenue QoQ -18.49 %
Revenue YoY -20.01%
Profit QoQ -2049.82 %
Profit YoY 5.18 %
Profit Margin (Sector Median: 0.0) -18.13 %
ROE (ROIC: -108.15) -347.15 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.0)
ROE (ROIC: -115.9)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 6.0
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -15.94
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 35 M.

Number of Shares: 398 M.

Adjusted Float: 50.1%.

Stock highly correlated with

MI (96%)

BTECH (95%)

VS (95%)

GTRONIC (94%)

SARAWAK CABLE BERHAD, an investment holding company, is primarily engaged in the manufacture of power cables and wires. It is also engaged in trading of power cables and wires which are primarily medium and high voltage power cables. In addition it is involved in the supply, installation and commissioning of power cables. All products and services provided by the Group are used in the transmission and distribution of electricity, from power generation plant to end-user residential, commercial, industrial and institutional premises. SCABLE has its head office and manufacturing plant in Demak Laut Industrial Estate Phase III, Kuching, Sarawak, Malaysia.

Sectors: Industrial Products, Sarawak, Power Utilities, Industrial Products & Services, Industrial Materials, Components & Equipment, Penny Stocks

Code: 5170

Website: https://sarawakcable.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-May-2021

Shareholder Value (M)
Mahmud Abu Bekir Taib 5.24
Sarawak Energy Berhad 4.72
HNG Capital Sdn Bhd 2.82
Central Paragon Sdn. Bhd. 2.35
Toh Chee Ching 1.08
Yek Siew Liong 0.53
UF Jaya Sdn. Bhd. 0.51
David Sengalang Anak Uyang 0.37
Yayasan Guru Tun Hussein Onn 0.29
H'ng Chun Hsiang 0.24
H'ng Hsieh Ling 0.22
Kiu Siu Ley 0.21
Mah Chuen Huei 0.15
Pui Chin Kim 0.13
Tiong Teck Mee 0.12
Tay Soon Hwa 0.11
Tan Eng @ Tan Chin Huat 0.11
Tan Kien Wi 0.11
Fong Chee Ming 0.1
Lim Seng Chee 0.09
Ling Soon Hing 0.08
Lim Yong Huat 0.07
Danice Endawie Ita 0.07
Toh Leh Hua 0.07
Tan Choon Soo 0.07
Maria Rochele Silva Sarabia 0.07

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.