T-O (am): 0.325 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 41.83 | 7.10 | 5.57 | 13.3% | 0.00 | 0.28 | 0.5% | 7.2% | 12.1% | 66.1% | ||||||||
20 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 42.04 | 5.21 | 4.97 | 11.8% | 0.00 | 0.25 | 33.2% | 1.7% | 97.0% | 104.7% | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 62.95 | 2.65 | 2.52 | 4.0% | 0.00 | 0.13 | 29.5% | 35.1% | 87.6% | 314.1% | ||||||||
21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 48.62 | 20.88 | 20.36 | 41.9% | 0.00 | 1.13 | 7.9% | 0.7% | 507.4% | 1846.4% | ||||||||
22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 45.08 | 3.85 | 3.35 | 7.4% | 0.00 | 0.19 | 5.4% | 5.7% | 38.2% | 417.3% | ||||||||
30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 42.76 | 2.56 | 2.43 | 5.7% | 0.00 | 0.13 | 8.2% | 19.3% | 298.4% | 311.2% | ||||||||
23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 46.60 | 1.97 | 0.61 | 1.3% | 0.00 | 0.03 | 3.5% | 11.2% | 41.8% | 50.9% | ||||||||
23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 48.30 | 1.27 | 1.05 | 2.2% | 0.00 | 0.06 | 13.3% | 50.9% | 61.4% | 530.1% | ||||||||
23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 42.64 | 0.95 | 0.65 | 1.5% | 0.00 | 0.04 | 19.5% | 6.2% | 9.8% | 53.2% | ||||||||
27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 52.98 | 0.77 | 0.59 | 1.1% | 0.00 | 0.03 | 0.9% | 6.5% | 52.4% | 62.2% | ||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 52.51 | 2.61 | 1.24 | 2.4% | 0.00 | 0.07 | 64.0% | 6.5% | 646.4% | 49.9% | ||||||||
26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 32.02 | 0.82 | 0.17 | 0.5% | 0.00 | 0.01 | 20.3% | 26.4% | 88.0% | 87.9% | ||||||||
24 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 40.16 | 1.55 | 1.39 | 3.5% | 0.00 | 0.08 | 19.3% | 52.7% | 11.3% | 1219.0% | ||||||||
20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 49.76 | 2.58 | 1.56 | 3.1% | 0.00 | 0.17 | 0.9% | 57.2% | 36.9% | 5.1% | ||||||||
26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 49.32 | 4.21 | 2.47 | 5.0% | 0.00 | 0.27 | 13.3% | 0.8% | 80.7% | 30.1% | ||||||||
27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 43.52 | 2.22 | 1.37 | 3.1% | 0.00 | 0.15 | 65.4% | 4.7% | 1203.8% | 50.3% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 26.31 | 0.21 | 0.10 | 0.4% | 0.00 | 0.01 | 16.9% | 22.4% | 92.9% | 94.4% | ||||||||
22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 31.66 | 2.01 | 1.49 | 4.7% | 0.00 | 0.20 | 35.3% | 1.9% | 58.0% | 37.2% | ||||||||
24 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 48.95 | 4.76 | 3.54 | 7.2% | 0.00 | 0.96 | 7.2% | 40.2% | 28.4% | 139.8% | ||||||||
18 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 45.68 | 3.95 | 2.75 | 6.0% | 0.00 | 0.78 | 34.7% | 38.9% | 46.9% | 83.4% | ||||||||
20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 33.92 | 2.51 | 1.88 | 5.5% | 0.00 | 0.57 | 9.2% | 11.9% | 20.8% | 42.6% | ||||||||
16 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 31.07 | 3.28 | 2.37 | 7.6% | 0.00 | 0.74 | 11.0% | 5.3% | 60.4% | 0.4% | ||||||||
25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 34.90 | 2.28 | 1.48 | 4.2% | 0.50 | 0.46 | 6.1% | 11.4% | 1.8% | 3.4% | ||||||||
23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 32.89 | 2.43 | 1.50 | 4.6% | 0.00 | 0.47 | 14.6% | 9.0% | 54.0% | 29.2% | ||||||||
16 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 38.51 | 4.48 | 3.27 | 8.5% | 0.00 | 1.02 | 17.4% | 29.0% | 38.6% | 143.6% | ||||||||
10 Jul 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 32.80 | 3.27 | 2.36 | 7.2% | 0.50 | 0.74 | 4.7% | 65.2% | ||||||||||
12 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 31.32 | 2.73 | 1.43 | 4.5% | 0.00 | 0.51 | 3.8% | 32.8% | ||||||||||
17 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 30.18 | 2.83 | 2.12 | 7.0% | 0.00 | 0.88 | 1.1% | 58.3% | ||||||||||
31 Oct 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 29.86 | 2.11 | 1.34 | 4.5% | 0.00 | 0.56 |
EPS | 1.68 sen |
Trailing PE (Sector Median: 17.4) | 19.3 |
PEG | 0.25 |
Altman Z | 1.1 |
Beaver | 0.01 |
Current Ratio | 1.72 |
Debt-Equity (DE) Ratio | 0.95 |
FCF Yield | 0.08 % |
Revenue QoQ | -0.51 % |
Revenue YoY | -7.22% |
Profit QoQ | 12.08 % |
Profit YoY | 66.08 % |
Profit Margin (Sector Median: 5.2) | 17.1 % |
ROE (ROIC: 10.12) | 13.6 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.2) | |
ROE (ROIC: 10.12) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.57 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 463.17 |
Expected Revenue (M) | 14207.74 |
Expected Growth (%) | 68.0 |
DATO' LAI KENG ONN added 13172325.0 units announced on 12 Jul 2023 at ~RM0.33
DATIN CHAN PEY KHENG added 3321000.0 units announced on 12 Oct 2022 at ~RM0.375
DATO' LAI KENG ONN added 2500000.0 units announced on 10 Aug 2022 at ~RM0.405
DATO' LAI KENG ONN added 1000000.0 units announced on 15 Jun 2022 at ~RM0.395
DATO' LAI KENG ONN reduced 8750000.0 units announced on 07 Jun 2022 at ~RM0.395
DATO' LAI KENG ONN reduced 741000.0 units announced on 11 May 2022 at ~RM0.4
DATO' LAI KENG ONN reduced 20000000.0 units announced on 05 Apr 2022 at ~RM0.38
DATO' LAI KENG ONN reduced 25000000.0 units announced on 22 Mar 2022 at ~RM0.39
MR CHOONG GAIK SENG reduced 20000000.0 units announced on 06 Jan 2022 at ~RM0.245
MR CHOONG GAIK SENG reduced 20000000.0 units announced on 31 Dec 2021 at ~RM0.25
MR CHOONG GAIK SENG reduced 843200.0 units announced on 30 Sep 2021 at ~RM0.395
DATO' LAI KENG ONN added 100000.0 units announced on 16 Jul 2021 at ~RM0.825
DATO' LAI KENG ONN added 1000000.0 units announced on 17 Jun 2021 at ~RM0.705
MR CHOONG GAIK SENG added 2600000.0 units announced on 11 Jun 2021 at ~RM0.7
DATO' LAI KENG ONN added 2000000.0 units announced on 25 May 2021 at ~RM0.58
DATO' LAI KENG ONN added 5130000.0 units announced on 06 May 2021 at ~RM0.765
MR YOONG KAH YIN reduced 260000.0 units announced on 14 Apr 2021 at ~RM0.95
MR YOONG KAH YIN reduced 260000.0 units announced on 12 Apr 2021 at ~RM0.985
DATO' LAI KENG ONN added 251600.0 units announced on 12 Apr 2021 at ~RM0.93
MR YOONG KAH YIN reduced 340000.0 units announced on 08 Apr 2021 at ~RM0.9722
DATO' LAI KENG ONN added 125000.0 units announced on 07 Apr 2021 at ~RM0.93
MR YOONG KAH YIN reduced 450000.0 units announced on 06 Apr 2021 at ~RM1.89
MR YOONG KAH YIN reduced 500000.0 units announced on 02 Apr 2021 at ~RM1.85
MR YOONG KAH YIN reduced 658000.0 units announced on 31 Mar 2021 at ~RM1.72
MR YOONG KAH YIN reduced 560000.0 units announced on 17 Mar 2021 at ~RM1.7
MR YOONG KAH YIN reduced 380000.0 units announced on 12 Mar 2021 at ~RM1.7
MR YOONG KAH YIN reduced 270000.0 units announced on 10 Mar 2021 at ~RM1.71
DATO CHAN CHEE HONG reduced 309927.0 units announced on 15 Feb 2021 at ~RM1.26
DATO' LAI KENG ONN reduced 2500000.0 units announced on 28 Dec 2020 at ~RM1.03
DATO' LAI KENG ONN added 4500000.0 units announced on 02 Dec 2020 at ~RM1.01
Market Cap: 645 M.
Number of Shares: 1986 M.
Adjusted Float: 70.4%.
Stock highly correlated with
TMCLIFE (76%)
LANDMRK (73%)
COMFORT (72%)
SCABLE (71%)
Kinergy Advancement Berhad (formerly known as Kejuruteraan Asastera Berhad) is a Malaysia-based electrical and mechanical engineering company established in 1997. We are registered under the Construction Industry Development Board (CIDB) with a Grade 7 and Suruhanjaya Tenaga with a Class A. Kejuruteraan Asastera Berhad is a Malaysia-based electrical and mechanical engineering company established in 1997. We are registered under the Construction Industry Development Board (CIDB) with a Grade 7 and Suruhanjaya Tenaga with a Class A. Our core business covers all aspects of electrical, mechanical and associated engineering services for both commercial and residential buildings.
Sectors: Industrial Engineering, Industrial Products & Services, Penny Stocks
Code: 0193
Website: https://www.kinergyadvancement.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 5-Apr-2023
Shareholder | % | Value (M) |
---|---|---|
Dato' Lai Keng Onn | 19.54% | 126.15 |
Kington Tong Kum Loong | 8.22% | 53.07 |
Stocqtech Sdn Bhd | 8.06% | 52.03 |
Societe Generale Paris | 3.2% | 20.66 |
Koon Poh Kong | 1.99% | 12.85 |
AmBank (M) Berhad | 1.92% | 12.4 |
Koon Hoi Chun | 1.8% | 11.62 |
Cgs-Cimb Securities (Singapore) Pte Ltd | 1.77% | 11.43 |
GAT Success (M) Sdn Bhd | 1.5% | 9.68 |
Amanah Warisan Berhad | 1.47% | 9.49 |
Deutsche Bank Ag Singapore | 1.33% | 8.59 |
Fastrans Ventures Sdn Bhd | 1.29% | 8.33 |
Chiau Haw Choon | 1.05% | 6.78 |
Tan Eng Sia | 1.02% | 6.59 |
Loi Chee Fong | 0.92% | 5.94 |
Lee Sook Ching | 0.91% | 5.87 |
Koh Chen Foong | 0.9% | 5.81 |
Datin Chan Pey Kheng | 0.72% | 4.67 |