KAB | KINERGY ADVANCEMENT BERHAD

0.345 (1.47%)
3

T-O (am): 0.340 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KAB | KINERGY ADVANCEMENT BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 62.95 2.65 2.52 4.0% 0.00 0.13 29.5% 35.1% 87.6% 314.1%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 48.62 20.88 20.36 41.9% 0.00 1.13 7.9% 0.7% 507.4% 1846.4%
22 Aug 23 Q2 Jun 23 2 31 Dec 23 45.08 3.85 3.35 7.4% 0.00 0.19 5.4% 5.7% 38.2% 417.3%
30 May 23 Q1 Mar 23 1 31 Dec 23 42.76 2.56 2.43 5.7% 0.00 0.13 8.2% 19.3% 298.4% 311.2%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 46.60 1.97 0.61 1.3% 0.00 0.03 3.5% 11.2% 41.8% 50.9%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 48.30 1.27 1.05 2.2% 0.00 0.06 13.3% 50.9% 61.4% 530.1%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 42.64 0.95 0.65 1.5% 0.00 0.04 19.5% 6.2% 9.8% 53.2%
27 May 22 Q1 Mar 22 1 31 Dec 22 52.98 0.77 0.59 1.1% 0.00 0.03 0.9% 6.5% 52.4% 62.2%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 52.51 2.61 1.24 2.4% 0.00 0.07 64.0% 6.5% 646.4% 49.9%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 32.02 0.82 0.17 0.5% 0.00 0.01 20.3% 26.4% 88.0% 87.9%
24 Aug 21 Q2 Jun 21 2 31 Dec 21 40.16 1.55 1.39 3.5% 0.00 0.08 19.3% 52.7% 11.3% 1219.0%
20 May 21 Q1 Mar 21 1 31 Dec 21 49.76 2.58 1.56 3.1% 0.00 0.17 0.9% 57.2% 36.9% 5.1%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 49.32 4.21 2.47 5.0% 0.00 0.27 13.3% 0.8% 80.7% 30.1%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 43.52 2.22 1.37 3.1% 0.00 0.15 65.4% 4.7% 1203.8% 50.3%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 26.31 0.21 0.10 0.4% 0.00 0.01 16.9% 22.4% 92.9% 94.4%
22 Jun 20 Q1 Mar 20 1 31 Dec 20 31.66 2.01 1.49 4.7% 0.00 0.20 35.3% 1.9% 58.0% 37.2%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 48.95 4.76 3.54 7.2% 0.00 0.96 7.2% 40.2% 28.4% 139.8%
18 Nov 19 Q3 Sep 19 3 31 Dec 19 45.68 3.95 2.75 6.0% 0.00 0.78 34.7% 38.9% 46.9% 83.4%
20 Aug 19 Q2 Jun 19 2 31 Dec 19 33.92 2.51 1.88 5.5% 0.00 0.57 9.2% 11.9% 20.8% 42.6%
16 May 19 Q1 Mar 19 1 31 Dec 19 31.07 3.28 2.37 7.6% 0.00 0.74 11.0% 5.3% 60.4% 0.4%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 34.90 2.28 1.48 4.2% 0.50 0.46 6.1% 11.4% 1.8% 3.4%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 32.89 2.43 1.50 4.6% 0.00 0.47 14.6% 9.0% 54.0% 29.2%
16 Aug 18 Q2 Jun 18 2 31 Dec 18 38.51 4.48 3.27 8.5% 0.00 1.02 17.4% 29.0% 38.6% 143.6%
10 Jul 18 Q1 Mar 18 1 31 Dec 18 32.80 3.27 2.36 7.2% 0.50 0.74 4.7% 65.2%
12 Feb 18 Q4 Dec 17 4 31 Dec 17 31.32 2.73 1.43 4.5% 0.00 0.51 3.8% 32.8%
17 Nov 17 Q3 Sep 17 3 31 Dec 17 30.18 2.83 2.12 7.0% 0.00 0.88 1.1% 58.3%
31 Oct 17 Q2 Jun 17 2 31 Dec 17 29.86 2.11 1.34 4.5% 0.00 0.56

Historical Dividends

Financial Ratios

EPS 1.44 sen
Trailing PE (Sector Median: 18.1) 23.9
PEG 0.24
Altman Z 1.0
Beaver 0.008
Current Ratio 1.44
Debt-Equity (DE) Ratio 1.05
FCF Yield -1.79 %
Revenue QoQ 29.46 %
Revenue YoY 35.06%
Profit QoQ -87.61 %
Profit YoY 314.12 %
Profit Margin (Sector Median: 4.6) 14.37 %
ROE (ROIC: 10.18) 13.63 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.6)
ROE (ROIC: 10.18)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.11
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.52
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 463.17
Expected Revenue (M) 14207.74
Expected Growth (%) 68.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' LAI KENG ONN added 13172325.0 units announced on 12 Jul 2023 at ~RM0.33

DATIN CHAN PEY KHENG added 3321000.0 units announced on 12 Oct 2022 at ~RM0.375

DATO' LAI KENG ONN added 2500000.0 units announced on 10 Aug 2022 at ~RM0.405

DATO' LAI KENG ONN added 1000000.0 units announced on 15 Jun 2022 at ~RM0.395

DATO' LAI KENG ONN reduced 8750000.0 units announced on 07 Jun 2022 at ~RM0.395

DATO' LAI KENG ONN reduced 741000.0 units announced on 11 May 2022 at ~RM0.4

DATO' LAI KENG ONN reduced 20000000.0 units announced on 05 Apr 2022 at ~RM0.38

DATO' LAI KENG ONN reduced 25000000.0 units announced on 22 Mar 2022 at ~RM0.39

MR CHOONG GAIK SENG reduced 20000000.0 units announced on 06 Jan 2022 at ~RM0.245

MR CHOONG GAIK SENG reduced 20000000.0 units announced on 31 Dec 2021 at ~RM0.25

MR CHOONG GAIK SENG reduced 843200.0 units announced on 30 Sep 2021 at ~RM0.395

DATO' LAI KENG ONN added 100000.0 units announced on 16 Jul 2021 at ~RM0.825

DATO' LAI KENG ONN added 1000000.0 units announced on 17 Jun 2021 at ~RM0.705

MR CHOONG GAIK SENG added 2600000.0 units announced on 11 Jun 2021 at ~RM0.7

DATO' LAI KENG ONN added 2000000.0 units announced on 25 May 2021 at ~RM0.58

DATO' LAI KENG ONN added 5130000.0 units announced on 06 May 2021 at ~RM0.765

MR YOONG KAH YIN reduced 260000.0 units announced on 14 Apr 2021 at ~RM0.95

MR YOONG KAH YIN reduced 260000.0 units announced on 12 Apr 2021 at ~RM0.985

DATO' LAI KENG ONN added 251600.0 units announced on 12 Apr 2021 at ~RM0.93

MR YOONG KAH YIN reduced 340000.0 units announced on 08 Apr 2021 at ~RM0.9722

DATO' LAI KENG ONN added 125000.0 units announced on 07 Apr 2021 at ~RM0.93

MR YOONG KAH YIN reduced 450000.0 units announced on 06 Apr 2021 at ~RM1.89

MR YOONG KAH YIN reduced 500000.0 units announced on 02 Apr 2021 at ~RM1.85

MR YOONG KAH YIN reduced 658000.0 units announced on 31 Mar 2021 at ~RM1.72

MR YOONG KAH YIN reduced 560000.0 units announced on 17 Mar 2021 at ~RM1.7

MR YOONG KAH YIN reduced 380000.0 units announced on 12 Mar 2021 at ~RM1.7

MR YOONG KAH YIN reduced 270000.0 units announced on 10 Mar 2021 at ~RM1.71

DATO CHAN CHEE HONG reduced 309927.0 units announced on 15 Feb 2021 at ~RM1.26

DATO' LAI KENG ONN reduced 2500000.0 units announced on 28 Dec 2020 at ~RM1.03

DATO' LAI KENG ONN added 4500000.0 units announced on 02 Dec 2020 at ~RM1.01

Summary


Market Cap: 685 M.

Number of Shares: 1986 M.

Adjusted Float: 70.4%.

Stock highly correlated with

SPTOTO (85%)

COMFORT (83%)

MAGNUM (81%)

SAMCHEM (80%)

Kinergy Advancement Berhad (formerly known as Kejuruteraan Asastera Berhad) is a Malaysia-based electrical and mechanical engineering company established in 1997. We are registered under the Construction Industry Development Board (CIDB) with a Grade 7 and Suruhanjaya Tenaga with a Class A. Kejuruteraan Asastera Berhad is a Malaysia-based electrical and mechanical engineering company established in 1997. We are registered under the Construction Industry Development Board (CIDB) with a Grade 7 and Suruhanjaya Tenaga with a Class A. Our core business covers all aspects of electrical, mechanical and associated engineering services for both commercial and residential buildings.

Sectors: Industrial Engineering, Industrial Products & Services, Penny Stocks

Code: 0193

Website: https://www.kinergyadvancement.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
KAB-WA 0.005 1.2 249.28% 29-Apr-2024

Top Shareholdings

Updated on 5-Apr-2023

Shareholder % Value (M)
Dato' Lai Keng Onn 21.57% 147.82
Kington Tong Kum Loong 9.03% 61.9
Stocqtech Sdn Bhd 8.06% 55.24
Societe Generale Paris 3.2% 21.93
Koon Poh Kong 1.99% 13.64
AmBank (M) Berhad 1.92% 13.16
Koon Hoi Chun 1.8% 12.34
Cgs-Cimb Securities (Singapore) Pte Ltd 1.77% 12.13
GAT Success (M) Sdn Bhd 1.5% 10.28
Amanah Warisan Berhad 1.47% 10.07
Deutsche Bank Ag Singapore 1.33% 9.11
Fastrans Ventures Sdn Bhd 1.29% 8.84
Chiau Haw Choon 1.05% 7.2
Tan Eng Sia 1.02% 6.99
Loi Chee Fong 0.92% 6.3
Lee Sook Ching 0.91% 6.24
Koh Chen Foong 0.9% 6.17
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.