T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 5.96 | -5.56 | -5.62 | -94.3% | 0.00 | -0.84 | 9.6% | 32.5% | 10.6% | 3.8% | ||||||||
29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 5.43 | -6.23 | -6.28 | -115.6% | 0.00 | -0.94 | 35.7% | 20.9% | 3.2% | 16.9% | ||||||||
22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 8.45 | -6.00 | -6.09 | -72.0% | 0.00 | -0.91 | 12.6% | 18.4% | 132.9% | 71.6% | ||||||||
29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 7.51 | 18.55 | 18.47 | 246.0% | 0.00 | 2.75 | 14.9% | 6.2% | 441.0% | 393.0% | ||||||||
23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 8.83 | -5.33 | -5.42 | -61.4% | 0.00 | -0.81 | 28.4% | 83.0% | 28.4% | 41.6% | ||||||||
24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 6.87 | -7.49 | -7.56 | -110.0% | 0.00 | -1.13 | 33.6% | 237.9% | 64.7% | 20.3% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 10.36 | -11.60 | -21.42 | -206.8% | 0.00 | -3.19 | 46.5% | 326.4% | 239.7% | 27.7% | ||||||||
23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 7.07 | -6.45 | -6.30 | -89.2% | 0.00 | -0.94 | 46.6% | 1564.0% | 32.0% | 45.5% | ||||||||
25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 4.82 | -9.42 | -9.27 | -192.2% | 0.00 | -1.38 | 137.2% | 523.3% | 47.6% | 136.9% | ||||||||
25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 2.03 | -7.11 | -6.28 | -308.9% | 0.00 | -0.94 | 16.3% | 4.2% | 62.5% | 2551.5% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 2.43 | -16.97 | -16.77 | -690.5% | 0.00 | -2.50 | 471.5% | 63.8% | 45.0% | 114.5% | ||||||||
17 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 0.42 | -11.61 | -11.57 | -2722.3% | 0.00 | -1.73 | 45.1% | 92.1% | 195.5% | 27.0% | ||||||||
18 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 0.77 | -12.92 | -3.92 | -505.8% | 0.00 | -0.63 | 60.4% | 610.1% | 1551.9% | 80.3% | ||||||||
19 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 1.95 | 14.29 | -0.24 | -12.1% | 0.00 | -0.04 | 70.9% | 92.4% | 100.2% | 98.1% | ||||||||
23 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 6.71 | 46.31 | 115.49 | 1720.3% | 0.00 | 20.52 | 25.3% | 79.7% | 828.4% | 289.5% | ||||||||
18 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 5.36 | -16.07 | -15.85 | -296.0% | 0.00 | -3.00 | 4813.8% | 80.9% | 20.4% | 37.8% | ||||||||
19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 0.11 | -20.50 | -19.90 | -18260.5% | 0.00 | -3.76 | 99.6% | 99.5% | 61.6% | 18.2% | ||||||||
20 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 25.79 | -11.52 | -12.31 | -47.8% | 0.00 | -2.33 | 21.9% | 13.6% | 79.8% | 12.4% | ||||||||
26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 33.00 | -18.00 | -60.93 | -184.6% | 0.00 | -11.52 | 17.6% | 17.4% | 429.5% | 209.1% | ||||||||
20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 28.07 | -10.98 | -11.51 | -41.0% | 0.00 | -2.18 | 16.9% | 18.2% | 31.6% | 65.5% | ||||||||
21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 24.00 | -16.77 | -16.83 | -70.1% | 0.00 | -3.18 | 19.6% | 21.4% | 53.6% | 410.4% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 29.84 | -9.46 | -10.96 | -36.7% | 0.00 | -2.07 | 6.2% | 7.8% | 44.4% | 23.8% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 28.11 | -18.96 | -19.71 | -70.1% | 0.00 | -3.73 | 18.4% | 0.2% | 183.5% | 1308.5% | ||||||||
16 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 23.74 | -6.70 | -6.95 | -29.3% | 0.00 | -1.31 | 22.3% | 12.1% | 110.8% | 49.3% | ||||||||
23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 30.56 | -2.18 | -3.30 | -10.8% | 0.00 | -0.62 | 10.4% | 13.5% | 77.1% | 1.5% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 27.67 | -14.20 | -14.38 | -52.0% | 0.00 | -2.72 | 1.4% | 26.1% | 981.8% | 50.0% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 28.05 | 4.64 | 1.63 | 5.8% | 0.00 | 0.31 | 32.5% | 27.9% | 111.9% | 111.3% | ||||||||
22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 21.17 | -13.50 | -13.73 | -64.8% | 0.00 | -2.72 | 21.3% | 37.9% | 309.9% | 94.3% | ||||||||
18 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 26.91 | -3.05 | -3.35 | -12.4% | 0.00 | -0.70 | 22.6% | 12.5% | 65.1% | 49.2% | ||||||||
21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 21.95 | -13.41 | -9.59 | -43.7% | 0.00 | -1.99 | 0.1% | 40.6% | 33.7% | 32.5% | ||||||||
17 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 21.93 | -14.21 | -14.46 | -65.9% | 0.00 | -3.01 | 42.9% | 42.4% | 104.7% | 3816.4% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 15.36 | -6.73 | -7.06 | -46.0% | 0.00 | -1.47 | 35.8% | 32.5% | 7.2% | 87.5% | ||||||||
23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 23.92 | -6.17 | -6.59 | -27.6% | 0.00 | -1.37 | 53.1% | 23.9% | 9.0% | 327.3% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 15.62 | -10.32 | -7.24 | -46.4% | 0.00 | -1.51 | 1.4% | 24.9% | 1960.7% | 188.3% | ||||||||
25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 15.41 | 1.33 | 0.39 | 2.5% | 0.00 | 0.08 | 32.9% | 30.5% | 110.3% | 104.8% | ||||||||
12 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 11.59 | -4.77 | -3.77 | -32.5% | 0.00 | -0.78 | 40.0% | 0.7% | 144.4% | 46.4% | ||||||||
22 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 19.30 | -0.44 | -1.54 | -8.0% | 0.00 | -0.32 | 54.4% | 9.6% | 118.8% | 196.4% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 12.50 | 5.99 | 8.19 | 65.6% | 0.00 | 1.70 | 5.9% | 16.5% | 201.5% | 207.1% |
EPS | 0.07 sen |
Trailing PE (Sector Median: 13.2) | 228.2 |
PEG | 33.56 |
Altman Z | 0.6 |
Beaver | -0.001 |
Current Ratio | 0.63 |
Debt-Equity (DE) Ratio | 0.19 |
FCF Yield | -0.47 % |
Revenue QoQ | 9.62 % |
Revenue YoY | -32.51% |
Profit QoQ | 10.55 % |
Profit YoY | -3.75 % |
Profit Margin (Sector Median: 1.5) | 1.76 % |
ROE (ROIC: 0.04) | 0.04 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.5) | |
ROE (ROIC: 0.04) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 2.76 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -5.62 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 5.13 |
Expected Revenue (M) | 512.54 |
Expected Growth (%) | -19.0 |
MR TAN WEE HOONG reduced 50000.0 units announced on 18 Jul 2022 at ~RM0.21
TAN SRI ZAKARIA BIN ABDUL HAMID reduced 971000.0 units announced on 03 Jan 2022 at ~RM0.32
Market Cap: 110 M.
Number of Shares: 671 M.
Adjusted Float: 47.9%.
Stock highly correlated with
MAGMA (86%)
BPURI (83%)
ASDION (82%)
WELLCAL (81%)
Landmarks Berhad, an investment holding company, is engaged in the ownership and operation of a hotel, Carcosa Seri Negara, in Malaysia. The company also provides management services; and is engaged in property development and civil engineering works. In addition, it owns the Andaman resort, a Luxury Collection Resort. The company is based in Kuala Lumpur, Malaysia.
Sectors: Hotels, Consumer Products & Services, Travel, Leisure & Hospitality, Penny Stocks
Code: 1643
Website: http://www.landmarks.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Phoenix Spectrum Sdn Bhd | 21.7% | 24.04 |
UOB Kay Hian Pte Ltd | 17.64% | 19.55 |
Mark Wee Liang Yee | 12.63% | 13.99 |
Bank of Singapore Ltd | 6.54% | 7.25 |
Terra Benua Sdn Bhd | 3.88% | 4.3 |
Prestasi Cergas Sdn Bhd | 1.81% | 2.01 |
Siaw Lu Howe | 1.54% | 1.71 |
Chumponchantharakulpongsa @ Chan Teik Chuan | 1.09% | 1.21 |
Nguyen Hoai Van | 1.03% | 1.14 |
Ong Kok Seng | 0.68% | 0.75 |
Mabel Lee Kim Lian | 0.57% | 0.63 |
Hew Kuan Seng | 0.45% | 0.5 |
Pacific & Orient Berhad | 0.45% | 0.5 |
Wong Soo Chai @ Wong Chick Wai | 0.36% | 0.4 |
OCBC Securities Pte. Ltd. | 0.32% | 0.35 |
Soh Eng Joo | 0.31% | 0.34 |
Chua Eng Ho Wa'A @ Chua Eng Wah | 0.27% | 0.3 |
Lee Eng Hock & Co Sdn Bhd | 0.25% | 0.28 |
Francis Chai Kim Lung | 0.23% | 0.25 |
Low Chu Mooi | 0.23% | 0.25 |
Hassan Bin Che Abas | 0.22% | 0.24 |
Tan Teng Heng | 0.22% | 0.24 |
Mohd Razali Bin Abdul Rahman | 0.22% | 0.24 |
Geo-Mobile Asia Sdn. Bhd | 0.21% | 0.23 |
Lee Yau Ngan | 0.21% | 0.23 |
Tan Sri Zakaria Bin Abdul Hamid | 0.2% | 0.22 |