SASBADI | SASBADI HOLDINGS BHD

6
0.170 (-2.86%)

T-O (am): 0.175 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SASBADI | SASBADI HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Jan 24 Q1 Nov 23 1 31 Aug 24 15.25 -1.19 -0.99 -6.5% 0.00 -0.23 9.2% 17.5% 32.8% 176.3%
30 Oct 23 Q4 Aug 23 4 31 Aug 23 16.79 -3.30 -1.48 -8.8% 0.25 -0.34 42.9% 0.1% 132.0% 34.4%
26 Jul 23 Q3 May 23 3 31 Aug 23 29.40 6.26 4.61 15.7% 0.00 1.07 7.2% 51.8% 19.7% 127.2%
18 Apr 23 Q2 Feb 23 2 31 Aug 23 31.68 8.26 5.74 18.1% 0.50 1.35 71.3% 34.6% 341.1% 72.0%
17 Jan 23 Q1 Nov 22 1 31 Aug 23 18.49 1.88 1.30 7.0% 0.00 0.31 10.0% 96.4% 157.8% 157.2%
26 Oct 22 Q4 Aug 22 4 31 Aug 22 16.81 -2.70 -2.25 -13.4% 0.00 -0.53 13.2% 84.0% 211.0% 83.5%
26 Jul 22 Q3 May 22 3 31 Aug 22 19.37 2.36 2.03 10.5% 0.00 0.48 17.7% 26.5% 39.2% 267.8%
21 Apr 22 Q2 Feb 22 2 31 Aug 22 23.54 4.92 3.34 14.2% 0.00 0.79 150.1% 2.7% 246.7% 7.8%
25 Jan 22 Q1 Nov 21 1 31 Aug 22 9.41 -2.61 -2.28 -24.2% 0.00 -0.54 3.0% 35.0% 83.3% 1749.3%
29 Oct 21 Q4 Aug 21 4 31 Aug 21 9.14 -17.78 -13.66 -149.5% 0.00 -3.22 40.3% 34.6% 2575.0% 120.2%
29 Jul 21 Q3 May 21 3 31 Aug 21 15.32 1.40 0.55 3.6% 0.00 0.13 36.7% 209.7% 84.8% 106.3%
22 Apr 21 Q2 Feb 21 2 31 Aug 21 24.18 5.54 3.62 15.0% 0.00 0.86 66.9% 5.3% 2524.6% 80.9%
27 Jan 21 Q1 Nov 20 1 31 Aug 21 14.49 0.28 0.14 0.9% 0.00 0.03 113.4% 47.8% 102.2% 96.6%
30 Oct 20 Q4 Aug 20 4 31 Aug 20 6.79 -7.67 -6.20 -91.4% 0.00 -1.48 37.2% 55.3% 29.3% 16.2%
29 Jul 20 Q3 May 20 3 31 Aug 20 4.95 -10.56 -8.77 -177.3% 0.00 -2.09 78.5% 72.2% 538.1% 1481.3%
19 May 20 Q2 Feb 20 2 31 Aug 20 22.96 3.04 2.00 8.7% 0.00 0.48 17.2% 5.6% 50.2% 44.8%
21 Jan 20 Q1 Nov 19 1 31 Aug 20 27.75 5.88 4.02 14.5% 0.00 0.96 82.9% 9.1% 175.3% 8.2%
31 Oct 19 Q4 Aug 19 4 31 Aug 19 15.17 -5.74 -5.34 -35.2% 0.00 -1.27 14.8% 20.6% 940.9% 1117.1%
23 Jul 19 Q3 May 19 3 31 Aug 19 17.80 1.21 0.64 3.6% 0.00 0.15 26.9% 32.8% 82.5% 87.1%
29 Apr 19 Q2 Feb 19 2 31 Aug 19 24.33 4.92 3.63 14.9% 0.00 0.87 20.3% 17.5% 17.2% 18.4%
22 Jan 19 Q1 Nov 18 1 31 Aug 19 30.51 6.63 4.38 14.4% 0.00 1.05 59.8% 134.9% 734.7% 203.6%
26 Jul 18 Q3 May 18 3 31 Aug 18 19.09 1.01 0.53 2.8% 0.00 0.13 27.9% 11.9% 89.4% 79.5%
17 Apr 18 Q2 Feb 18 2 31 Aug 18 26.49 6.71 4.93 18.6% 0.00 1.18 10.1% 2.5% 10.9% 8.1%
18 Jan 18 Q1 Nov 17 1 31 Aug 18 29.48 6.31 4.45 15.1% 0.00 1.06 127.0% 5.5% 205.1% 2.6%
31 Oct 17 Q4 Aug 17 4 31 Aug 17 12.98 -5.54 -4.23 -32.6% 0.00 -1.01 40.1% 18.3% 265.1% 197.5%
26 Jul 17 Q3 May 17 3 31 Aug 17 21.69 3.53 2.56 11.8% 0.00 0.92 20.2% 3.2% 52.3% 33.3%
25 Apr 17 Q2 Feb 17 2 31 Aug 17 27.17 7.08 5.37 19.8% 1.00 1.92 12.9% 19.7% 23.8% 19.1%
24 Jan 17 Q1 Nov 16 1 31 Aug 17 31.21 6.38 4.34 13.9% 0.00 1.55 96.3% 48.4% 0.0% 113.4%
31 Oct 16 Q4 Aug 16 4 31 Aug 16 15.90 4.22 4.34 27.3% 1.25 1.55 29.1% 20.9% 12.8% 94.3%
26 Jul 16 Q3 May 16 3 31 Aug 16 22.42 5.70 3.84 17.1% 0.00 1.38 33.8% 18.8% 42.1% 23.4%
26 Apr 16 Q2 Feb 16 2 31 Aug 16 33.86 9.04 6.63 19.6% 1.00 5.00 61.0% 5.4% 226.5% 20.4%
27 Jan 16 Q1 Nov 15 1 31 Aug 16 21.03 3.24 2.03 9.7% 0.00 1.60 4.6% 28.8% 9.0% 23.3%
29 Oct 15 Q4 Aug 15 4 31 Aug 15 20.10 3.33 2.23 11.1% 2.00 1.76 6.5% 14.6% 28.3% 83.6%
28 Jul 15 Q3 May 15 3 31 Aug 15 18.87 4.30 3.11 16.5% 0.00 2.45 41.2% 5.2% 62.6% 3.7%
27 Apr 15 Q2 Feb 15 2 31 Aug 15 32.11 11.46 8.34 26.0% 0.00 6.56 96.7% 405.9%
27 Jan 15 30/11/14 1 31/08/15 16.32 2.29 1.65 10.1% 3.00 1.30 7.0% 35.5%

Historical Dividends

Financial Ratios

EPS 1.81 sen
Trailing PE (Sector Median: 17.6) 9.4
PEG 9.4
Altman Z 1.2
Beaver -0.017
Current Ratio 4.36
Debt-Equity (DE) Ratio 0.25
FCF Yield -1.05 %
Revenue QoQ -9.17 %
Revenue YoY -17.51%
Profit QoQ 32.77 %
Profit YoY -176.27 %
Profit Margin (Sector Median: 5.9) 8.47 %
ROE (ROIC: 5.15) 5.18 %
Dividend Per Share (DPS) 0.75 sen
Dividend Yield (DY) 4.41 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.9)
ROE (ROIC: 6.99)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.35
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.03
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LAW KING HUI added 1500000.0 units announced on 18 May 2023 at ~RM0.17

MR LEE SWEE HANG added 335500.0 units announced on 01 Mar 2023 at ~RM0.14

MR LEE SWEE HANG added 200000.0 units announced on 27 Jun 2022 at ~RM0.11

LEE SWEE HANG added 105000.0 units announced on 24 Jun 2022 at ~RM0.11

Summary


Market Cap: 74 M.

Number of Shares: 436 M.

Adjusted Float: 55.6%.

Stock highly correlated with

HARISON (88%)

VOLCANO (88%)

AAX (87%)

MULPHA (87%)

Sasbadi Holdings Bhd is principally a publisher of educational materials. It mainly undertake print publishing focusing on primary and secondary school education. While most of our educational materials are based on the Malaysian National School Curriculum, it also publish other non-curriculum based educational materials. It also undertake online publishing of educational materials based on the Malaysian National School Curriculum.

Sectors: Consumer Products, Penny Stocks, F4GBM Shariah, Telecommunications & Media, Media

Code: 5252

Website: http://www.sasbadiholdings.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Nov-2022

Shareholder % Value (M)
Law King Hui 18.17% 13.41
Karya Kencana Sdn Bhd 17.94% 13.24
Lee Swee Hang 8.5% 6.28
Lee Eng Sang 4.49% 3.31
Chan Hoe Hock 3.02% 2.23
Law King Yong 1.4% 1.03
Grup Buku Karangkraf Sdn. Bhd 1.28% 0.94
Chea Lai Ming 1.0% 0.74
Pembangunan Sumber Manusia Berhad 0.84% 0.62
Lim Huat Bee 0.55% 0.41
Leong Wai Keong 0.52% 0.38
Mohammad Azman Bin Zainudin 0.52% 0.38
Ioannis Koromilas 0.47% 0.35
Lim Jit Ping 0.46% 0.34
Cheong Kok Wai 0.42% 0.31
Maryam @ Muhaini Binti Mohamad Ariff 0.41% 0.3
Chan Yee Fuan 0.4% 0.3
Teh Shiou Cherng 0.35% 0.26
Chin Kim Yang 0.35% 0.26
Chen Yee Cheong 0.35% 0.26
Ma Tien Leong 0.33% 0.24
Low Chi Cheng 0.3% 0.22
Helminiry Had Bin Sabtu 0.26% 0.19
Ah Han Yang 0.25% 0.18
Young Pey Feei 0.25% 0.18
Chok Siew Sin 0.24% 0.18
Yong Chen Voon 0.24% 0.18
Chin Sooth Chain 0.24% 0.18
Low Nai Toh 0.24% 0.18
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.